損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 170.74 | 11.18 | 114.96 | 11.79 | 29.38 | 12.61 | 0.28 | 115.38 | 0.97 | 73.21 | 0.16 | 60.0 | 0.08 | -20.0 | 0.08 | -50.0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0.02 | -71.43 | 5.51 | -17.39 | 31.92 | 1.95 | 25.91 | 0.47 | 5.7 | 8.99 | 17.85 | 6.82 | 5.85 | 0.17 | 4.60 | 6.48 | 0.00 | 0 | 443 | 0.45 | 49.35 | 4.75 |
| 2022 (9) | 153.57 | 8.65 | 102.84 | 13.0 | 26.09 | 10.18 | 0.13 | 30.0 | 0.56 | 43.59 | 0.1 | 0.0 | 0.1 | 11.11 | 0.16 | 77.78 | 0 | 0 | -0.14 | 0 | 0.52 | 33.33 | 0.07 | 0 | 6.67 | 58.81 | 31.31 | 1.49 | 25.79 | 2.06 | 5.23 | 3.16 | 16.71 | 1.77 | 5.84 | 1.92 | 4.32 | -9.24 | 0.00 | 0 | 441 | 0.0 | 47.11 | 1.93 |
| 2021 (8) | 141.35 | 3.13 | 91.01 | 4.65 | 23.68 | -0.04 | 0.1 | -44.44 | 0.39 | 30.0 | 0.1 | 0.0 | 0.09 | 0.0 | 0.09 | 80.0 | 0 | 0 | -0.07 | 0 | 0.39 | 0 | -0.01 | 0 | 4.2 | 21.74 | 30.85 | 3.35 | 25.27 | 5.78 | 5.07 | -7.48 | 16.42 | -10.52 | 5.73 | 5.91 | 4.76 | 3.25 | 0.00 | 0 | 441 | 0.0 | 46.22 | 2.62 |
| 2020 (7) | 137.06 | 2.19 | 86.97 | 2.09 | 23.69 | 0.38 | 0.18 | -18.18 | 0.3 | -6.25 | 0.1 | 25.0 | 0.09 | -10.0 | 0.05 | -50.0 | 0.62 | 0 | 0.27 | 0 | -0.03 | 0 | -0.02 | 0 | 3.45 | 136.3 | 29.85 | 11.42 | 23.89 | 11.79 | 5.48 | 9.16 | 18.35 | -2.08 | 5.41 | 11.78 | 4.61 | 2.67 | 0.00 | 0 | 441 | 0.0 | 45.04 | 8.3 |
| 2019 (6) | 134.12 | 0.13 | 85.19 | 0.38 | 23.6 | 0.6 | 0.22 | 57.14 | 0.32 | -11.11 | 0.08 | 0 | 0.1 | -41.18 | 0.1 | -41.18 | 0 | 0 | -0.17 | 0 | 0.01 | 0 | -0.1 | 0 | 1.46 | 0 | 26.79 | 5.27 | 21.37 | 4.4 | 5.02 | 12.56 | 18.74 | 7.02 | 4.84 | 4.31 | 4.49 | -3.65 | 0.00 | 0 | 441 | 0.0 | 41.59 | 9.97 |
| 2018 (5) | 133.94 | 2.6 | 84.87 | 0.95 | 23.46 | -3.3 | 0.14 | 40.0 | 0.36 | -2.7 | 0 | 0 | 0.17 | -19.05 | 0.17 | -26.09 | 0 | 0 | -0.1 | 0 | -0.32 | 0 | -0.03 | 0 | -0.16 | 0 | 25.45 | -2.94 | 20.47 | -7.21 | 4.46 | 15.25 | 17.51 | 18.55 | 4.64 | -7.2 | 4.66 | 14.22 | 0.00 | 0 | 441 | 0.0 | 37.82 | -2.78 |
| 2017 (4) | 130.55 | -3.15 | 84.07 | -1.07 | 24.26 | 3.1 | 0.1 | 0.0 | 0.37 | 2.78 | 0 | 0 | 0.21 | -32.26 | 0.23 | 15.0 | 0 | 0 | -0.02 | 0 | 0.88 | 252.0 | -0.13 | 0 | 4.0 | 0 | 26.22 | 153.82 | 22.06 | 258.7 | 3.87 | -0.77 | 14.77 | -60.87 | 5.00 | 259.71 | 4.08 | -18.24 | 0.00 | 0 | 441 | 0.0 | 38.9 | 72.2 |
| 2016 (3) | 134.8 | 1.44 | 84.98 | -0.06 | 23.53 | -0.88 | 0.1 | -95.39 | 0.36 | 38.46 | 0 | 0 | 0.31 | -3.12 | 0.2 | -25.93 | 0 | 0 | 0.2 | 33.33 | 0.25 | 2400.0 | -0.09 | 0 | -15.95 | 0 | 10.33 | -60.15 | 6.15 | -70.17 | 3.9 | -20.08 | 37.75 | 100.58 | 1.39 | -70.3 | 4.99 | 17.41 | 0.00 | 0 | 441 | 0.0 | 22.59 | -39.62 |
| 2015 (2) | 132.88 | 1.65 | 85.03 | 3.3 | 23.74 | -1.58 | 2.17 | 1176.47 | 0.26 | 0.0 | 0 | 0 | 0.32 | -3.03 | 0.27 | 8.0 | 0 | 0 | 0.15 | 0 | 0.01 | -91.67 | 0 | 0 | 1.81 | 33.09 | 25.92 | 1.09 | 20.62 | 1.38 | 4.88 | 2.09 | 18.82 | 1.02 | 4.68 | 1.52 | 4.25 | -0.7 | 0.00 | 0 | 441 | 0.0 | 37.41 | 3.83 |
| 2014 (1) | 130.72 | 3.64 | 82.31 | 5.51 | 24.12 | -1.31 | 0.17 | -15.0 | 0.26 | 0 | 0 | 0 | 0.33 | 43.48 | 0.25 | 13.64 | 0 | 0 | -0.04 | 0 | 0.12 | 71.43 | 0.07 | -30.0 | 1.36 | 183.33 | 25.64 | 6.13 | 20.34 | 4.52 | 4.78 | 10.65 | 18.63 | 4.25 | 4.61 | 2.9 | 4.28 | 0.0 | 0.00 | 0 | 441 | 1.61 | 36.03 | 4.62 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 44.49 | 3.78 | 10.64 | 30.25 | 5.0 | 13.55 | 8.06 | 9.51 | 17.32 | 0.11 | 266.67 | 83.33 | 0.24 | -7.69 | 26.32 | 0.05 | 0.0 | 66.67 | 0.02 | 0.0 | 0.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | -112.5 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 2.11 | 52.9 | 37.01 | 8.29 | 2.47 | 0.61 | 6.85 | 4.42 | 0.15 | 1.37 | -5.52 | 3.79 | 16.54 | -7.7 | 3.12 | 1.55 | 4.73 | 0.0 | 1.07 | -8.55 | -10.83 | 5.85 | 35.73 | 0.0 | 443 | 0.23 | 0.45 | 12.83 | 1.99 | 4.06 |
| 23Q3 (19) | 42.87 | 0.4 | 12.67 | 28.81 | 0.38 | 14.46 | 7.36 | 1.52 | 14.29 | 0.03 | -72.73 | 0.0 | 0.26 | 13.04 | 62.5 | 0.05 | 66.67 | 66.67 | 0.02 | 0.0 | -33.33 | 0.03 | -25.0 | -57.14 | 0 | 0 | 0 | -0.02 | 0 | 84.62 | 0 | 0 | -100.0 | 0.01 | 0.0 | -83.33 | 1.38 | 9.52 | -1.43 | 8.09 | 1.0 | 3.06 | 6.56 | 2.02 | 3.8 | 1.45 | -1.36 | 2.11 | 17.92 | -2.45 | -0.99 | 1.48 | 2.07 | 3.5 | 1.17 | 0.0 | 5.41 | 4.31 | 52.3 | 0.23 | 442 | 0.0 | 0.23 | 12.58 | 2.95 | 6.88 |
| 23Q2 (18) | 42.7 | 4.99 | 12.61 | 28.7 | 5.51 | 11.33 | 7.25 | 8.05 | 12.75 | 0.11 | 266.67 | 266.67 | 0.23 | -4.17 | 130.0 | 0.03 | 0.0 | 50.0 | 0.02 | 0.0 | -33.33 | 0.04 | 0 | -55.56 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 1.26 | 63.64 | 5.88 | 8.01 | 6.23 | 16.26 | 6.43 | 5.93 | 14.21 | 1.47 | 4.26 | 19.51 | 18.37 | -1.71 | 2.68 | 1.45 | 5.84 | 13.28 | 1.17 | -2.5 | 17.0 | 2.83 | 106.57 | -1.39 | 442 | 0.0 | 0.23 | 12.22 | 4.36 | 13.46 |
| 23Q1 (17) | 40.67 | 1.14 | 8.74 | 27.2 | 2.1 | 7.72 | 6.71 | -2.33 | 5.5 | 0.03 | -50.0 | 50.0 | 0.24 | 26.32 | 140.0 | 0.03 | 0.0 | 50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -93.75 | 105.56 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.77 | -50.0 | -69.69 | 7.54 | -8.5 | -9.48 | 6.07 | -11.26 | -13.29 | 1.41 | 6.82 | 11.9 | 18.69 | 16.52 | 23.86 | 1.37 | -11.61 | -13.84 | 1.20 | 0.0 | 18.81 | 1.37 | -76.58 | -13.84 | 442 | 0.23 | 0.23 | 11.71 | -5.03 | -4.25 |
| 22Q4 (16) | 40.21 | 5.68 | 7.89 | 26.64 | 5.84 | 8.51 | 6.87 | 6.68 | 15.46 | 0.06 | 100.0 | 200.0 | 0.19 | 18.75 | 90.0 | 0.03 | 0.0 | 50.0 | 0.02 | -33.33 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.16 | 223.08 | 500.0 | 0.22 | -26.67 | -40.54 | 0.02 | -66.67 | 300.0 | 1.54 | 10.0 | 22.22 | 8.24 | 4.97 | 2.49 | 6.84 | 8.23 | -3.53 | 1.32 | -7.04 | 60.98 | 16.04 | -11.38 | 56.95 | 1.55 | 8.39 | -3.73 | 1.20 | 8.11 | -9.09 | 5.85 | 36.05 | 2.09 | 441 | 0.0 | 0.0 | 12.33 | 4.76 | 3.88 |
| 22Q3 (15) | 38.05 | 0.34 | 11.39 | 25.17 | -2.37 | 15.14 | 6.44 | 0.16 | 10.84 | 0.03 | 0.0 | 50.0 | 0.16 | 60.0 | 60.0 | 0.03 | 50.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0.07 | -22.22 | -12.5 | 0 | 0 | 0 | -0.13 | -1400.0 | -1400.0 | 0.3 | 0 | 0 | 0.06 | 0 | 0 | 1.4 | 17.65 | 12.0 | 7.85 | 13.93 | 1.42 | 6.32 | 12.26 | 2.6 | 1.42 | 15.45 | -1.39 | 18.10 | 1.17 | -2.48 | 1.43 | 11.72 | 2.14 | 1.11 | 11.0 | 0.0 | 4.30 | 49.83 | 4.37 | 441 | 0.0 | 0.0 | 11.77 | 9.29 | 1.47 |
| 22Q2 (14) | 37.92 | 1.39 | 9.75 | 25.78 | 2.1 | 17.08 | 6.43 | 1.1 | 6.63 | 0.03 | 50.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0.03 | 50.0 | 50.0 | 0.09 | 0 | 0 | 0 | 0 | 100.0 | 0.01 | 105.56 | 125.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 1.19 | -53.15 | 1.71 | 6.89 | -17.29 | -10.05 | 5.63 | -19.57 | -8.46 | 1.23 | -2.38 | -11.51 | 17.89 | 18.56 | -1.65 | 1.28 | -19.5 | -7.91 | 1.00 | -0.99 | -10.71 | 2.87 | 80.5 | 5.13 | 441 | 0.0 | 0.0 | 10.77 | -11.94 | -6.27 |
| 22Q1 (13) | 37.4 | 0.35 | 5.74 | 25.25 | 2.85 | 11.82 | 6.36 | 6.89 | 7.98 | 0.02 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | -0.18 | -350.0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 2.54 | 101.59 | 398.04 | 8.33 | 3.61 | 12.42 | 7.0 | -1.27 | 19.25 | 1.26 | 53.66 | -10.64 | 15.09 | 47.65 | -20.83 | 1.59 | -1.24 | 19.55 | 1.01 | -23.48 | -16.53 | 1.59 | -72.25 | 19.55 | 441 | 0.0 | 0.0 | 12.23 | 3.03 | 8.71 |
| 21Q4 (12) | 37.27 | 9.1 | 5.4 | 24.55 | 12.31 | 10.94 | 5.95 | 2.41 | -4.95 | 0.02 | 0.0 | -50.0 | 0.1 | 0.0 | 42.86 | 0.02 | -33.33 | -50.0 | 0.02 | 0.0 | 0.0 | 0.01 | -87.5 | 0 | 0 | 0 | -100.0 | -0.04 | -500.0 | -112.12 | 0.37 | 0 | 428.57 | -0.01 | 0 | -200.0 | 1.26 | 0.8 | -32.62 | 8.04 | 3.88 | -9.05 | 7.09 | 15.1 | -2.21 | 0.82 | -43.06 | -41.43 | 10.22 | -44.94 | -35.56 | 1.61 | 15.0 | -1.83 | 1.32 | 18.92 | 9.09 | 5.73 | 39.08 | 5.72 | 441 | 0.0 | 0.0 | 11.87 | 2.33 | -7.91 |
| 21Q3 (11) | 34.16 | -1.13 | -0.67 | 21.86 | -0.73 | 0.78 | 5.81 | -3.65 | -2.19 | 0.02 | -33.33 | -50.0 | 0.1 | 0.0 | 25.0 | 0.03 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.08 | 0 | 100.0 | 0 | 100.0 | 0 | 0.01 | 125.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 1.25 | 6.84 | 48.81 | 7.74 | 1.04 | 1.71 | 6.16 | 0.16 | 3.01 | 1.44 | 3.6 | -2.7 | 18.56 | 2.03 | -4.58 | 1.40 | 0.72 | 2.94 | 1.11 | -0.89 | -4.31 | 4.12 | 50.92 | 9.28 | 441 | 0.0 | 0.0 | 11.6 | 0.96 | 2.11 |
| 21Q2 (10) | 34.55 | -2.32 | 0.61 | 22.02 | -2.48 | -0.45 | 6.03 | 2.38 | 1.86 | 0.03 | 50.0 | 0 | 0.1 | 0.0 | 42.86 | 0.03 | 0.0 | 50.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.14 | -200.0 | 0 | -0.04 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 1.17 | 129.41 | 108.93 | 7.66 | 3.37 | 11.66 | 6.15 | 4.77 | 15.6 | 1.39 | -1.42 | -2.8 | 18.19 | -4.56 | -12.42 | 1.39 | 4.51 | 14.88 | 1.12 | -7.44 | 4.67 | 2.73 | 105.26 | 12.81 | 441 | 0.0 | 0.23 | 11.49 | 2.13 | 8.7 |
| 21Q1 (9) | 35.37 | 0.03 | 7.28 | 22.58 | 2.03 | 7.32 | 5.89 | -5.91 | 5.75 | 0.02 | -50.0 | -60.0 | 0.1 | 42.86 | 25.0 | 0.03 | -25.0 | 50.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.14 | -77.42 | 0 | 0 | -100.0 | 100.0 | 0 | -100.0 | 100.0 | 0 | -100.0 | 0 | 0.51 | -72.73 | 200.0 | 7.41 | -16.18 | 13.3 | 5.87 | -19.03 | 10.13 | 1.41 | 0.71 | 20.51 | 19.06 | 20.18 | 6.48 | 1.33 | -18.9 | 9.92 | 1.21 | 0.0 | 4.31 | 1.33 | -75.46 | 9.92 | 441 | 0.0 | 0.0 | 11.25 | -12.72 | 9.97 |
| 20Q4 (8) | 35.36 | 2.82 | 3.7 | 22.13 | 2.03 | 1.42 | 6.26 | 5.39 | 0.81 | 0.04 | 0.0 | 0 | 0.07 | -12.5 | 0 | 0.04 | 33.33 | 0 | 0.02 | 0.0 | 0 | 0 | -100.0 | 0 | 0.62 | 0 | 0 | 0.33 | 3200.0 | 0 | 0.07 | 0 | 0 | 0.01 | 0 | 0 | 1.87 | 122.62 | 216.95 | 8.84 | 16.16 | 32.93 | 7.25 | 21.24 | 36.02 | 1.4 | -5.41 | 13.82 | 15.86 | -18.46 | -14.46 | 1.64 | 20.59 | 35.54 | 1.21 | 4.31 | 13.08 | 5.42 | 43.77 | 11.75 | 441 | 0.0 | 0.0 | 12.89 | 13.47 | 24.78 |
| 20Q3 (7) | 34.39 | 0.15 | 2.23 | 21.69 | -1.94 | 1.69 | 5.94 | 0.34 | 0.51 | 0.04 | 0 | -20.0 | 0.08 | 14.29 | 0 | 0.03 | 50.0 | 0 | 0.02 | 0 | 0.0 | 0.04 | 0 | -60.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.84 | 50.0 | 64.71 | 7.61 | 10.93 | 9.97 | 5.98 | 12.41 | 10.33 | 1.48 | 3.5 | 8.82 | 19.45 | -6.36 | -0.92 | 1.36 | 12.4 | 10.57 | 1.16 | 8.41 | 4.5 | 3.77 | 55.79 | 3.57 | 441 | 0.23 | 0.0 | 11.36 | 7.47 | 7.07 |
| 20Q2 (6) | 34.34 | 4.16 | 3.22 | 22.12 | 5.13 | 5.28 | 5.92 | 6.28 | 0.68 | 0 | -100.0 | -100.0 | 0.07 | -12.5 | 0 | 0.02 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 100.0 | 0 | 0 | 0 | 100.0 | 0.56 | 229.41 | 75.0 | 6.86 | 4.89 | 2.54 | 5.32 | -0.19 | -0.56 | 1.43 | 22.22 | 13.49 | 20.77 | 16.03 | 10.3 | 1.21 | 0.0 | 0.0 | 1.07 | -7.76 | -6.14 | 2.42 | 100.0 | 0.41 | 440 | -0.23 | -0.23 | 10.57 | 3.32 | 1.73 |
| 20Q1 (5) | 32.97 | -3.31 | -0.42 | 21.04 | -3.57 | 0.05 | 5.57 | -10.31 | -0.54 | 0.05 | 0 | 66.67 | 0.08 | 0 | 0 | 0.02 | 0 | 0 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | -0.1 | 0 | 0 | 0 | 0 | 100.0 | 0.17 | -71.19 | 240.0 | 6.54 | -1.65 | 0.15 | 5.33 | 0.0 | 1.14 | 1.17 | -4.88 | 0.0 | 17.90 | -3.45 | -0.11 | 1.21 | 0.0 | 0.83 | 1.16 | 8.41 | -1.69 | 1.21 | -75.05 | 0.83 | 441 | 0.0 | 0.0 | 10.23 | -0.97 | -0.29 |
| 19Q4 (4) | 34.1 | 1.37 | 0.0 | 21.82 | 2.3 | 0.0 | 6.21 | 5.08 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.59 | 15.69 | 0.0 | 6.65 | -3.9 | 0.0 | 5.33 | -1.66 | 0.0 | 1.23 | -9.56 | 0.0 | 18.54 | -5.55 | 0.0 | 1.21 | -1.63 | 0.0 | 1.07 | -3.6 | 0.0 | 4.85 | 33.24 | 0.0 | 441 | 0.0 | 0.0 | 10.33 | -2.64 | 0.0 |
| 19Q3 (3) | 33.64 | 1.11 | 0.0 | 21.33 | 1.52 | 0.0 | 5.91 | 0.51 | 0.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0.1 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 150.0 | 0.0 | 0.51 | 59.38 | 0.0 | 6.92 | 3.44 | 0.0 | 5.42 | 1.31 | 0.0 | 1.36 | 7.94 | 0.0 | 19.63 | 4.25 | 0.0 | 1.23 | 1.65 | 0.0 | 1.11 | -2.63 | 0.0 | 3.64 | 51.04 | 0.0 | 441 | 0.0 | 0.0 | 10.61 | 2.12 | 0.0 |
| 19Q2 (2) | 33.27 | 0.48 | 0.0 | 21.01 | -0.1 | 0.0 | 5.88 | 5.0 | 0.0 | 0.06 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -200.0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 33.33 | 0.0 | 0.32 | 540.0 | 0.0 | 6.69 | 2.45 | 0.0 | 5.35 | 1.52 | 0.0 | 1.26 | 7.69 | 0.0 | 18.83 | 5.08 | 0.0 | 1.21 | 0.83 | 0.0 | 1.14 | -3.39 | 0.0 | 2.41 | 100.83 | 0.0 | 441 | 0.0 | 0.0 | 10.39 | 1.27 | 0.0 |
| 19Q1 (1) | 33.11 | 0.0 | 0.0 | 21.03 | 0.0 | 0.0 | 5.6 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 6.53 | 0.0 | 0.0 | 5.27 | 0.0 | 0.0 | 1.17 | 0.0 | 0.0 | 17.92 | 0.0 | 0.0 | 1.20 | 0.0 | 0.0 | 1.18 | 0.0 | 0.0 | 1.20 | 0.0 | 0.0 | 441 | 0.0 | 0.0 | 10.26 | 0.0 | 0.0 |
