資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.012.3610.97-7.9748.33-16.540037.2825.355.222.930.01-50.00.03-60.1184.77-17.470.040.08.23-9.260.224.768.330.01.0962.69005.222.936.328.31005.222.930.000
2022 (9)1.7867.9211.9254.257.910.750029.74110.184.2361.450.0200.070102.71-4.890.040.09.07-60.820.210.08.330.00.679.84004.23593.444.91302.46004.23593.440.000
2021 (8)1.06-53.717.73-62.7557.4885.240014.15742.262.620000.000107.9926.670.040.023.1514.430.210.08.330.00.610.0000.6101.220000.6100.000
2020 (7)2.29231.8820.75267.2631.0372.48001.68888.24-0.8900.01-50.00.60-94.9485.2537.150.040.020.23-29.850.215.08.330.00.610.000-2.010-1.4000-2.0100.000
2019 (6)0.69-27.375.6515.3117.9918.82000.17-94.3-0.8200.02-33.3311.761068.6362.1610.590.040.028.843.70.20.08.330.00.610.000-1.120-0.51000-1.1200.000
2018 (5)0.95-81.154.9-17.3715.1472.05002.98-69.9-0.300.0301.01056.21170.240.040.027.8100.20.08.3311.660.6119.6100-0.300.31-79.1900-0.300.000
2017 (4)5.04537.975.93459.438.8-35.01009.914.720.98100.0000.00020.8-19.940.040.0000.2-4.767.466.570.5110.87000.9892.161.4953.61000.9892.160.000
2016 (3)0.79-52.981.06-41.1113.54-22.94008.6312.080.4911.36000.00025.98-6.240.040.01.9326.970.21-30.07.00.00.460.0000.512450.00.97102.08000.512450.00.000
2015 (2)1.6851.351.8-76.5917.570007.73400.00.4400.303.90027.717.280.04-20.01.52-89.460.3-3.237.00.00.460.0000.0200.481100.0000.0200.000
2014 (1)1.11-58.117.6939.8200000.22-97.8-0.580000.00025.8340.840.05014.4227.50.313.337.00.00.462.2200-0.4200.04-93.5500-0.4200.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.0-35.2812.3610.97-4.36-7.9748.332.03-16.540001.11-76.03-67.73-0.23-122.33-1250.00.010.0-50.00.036.25-60.1284.774.0-17.470.040.00.08.23-2.49-9.260.220.04.768.330.00.01.090.062.690005.2-4.2422.936.3-3.3728.310005.2-4.2422.930.0000
23Q3 (19)3.09-13.69451.7911.479.551.1547.379.45-17.390004.63-81.721.091.03-73.86106.00.010.000.03-0.13081.51-1.49-19.990.040.00.08.44-2.43-22.430.224.760.08.330.00.01.090.062.690005.4323.4128.676.5218.5533.330005.4323.4128.670.0000
23Q2 (18)3.5810.84952.9410.47-17.49-9.7443.28-23.32-17.5500025.33308.55101.513.94756.5277.480.010-94.440.030-95.0282.74-16.83-19.010.040.00.08.65-2.37-41.510.210.00.08.330.00.01.090.062.690004.4856.5218.285.5254.8425.280004.4856.5218.280.0000
23Q1 (17)3.2381.46183.3312.696.464.4456.44-2.549.420006.280.23-32.170.462200.0-69.330-100.0-100.00.00-100.0-100.099.48-3.14-7.510.040.00.08.86-2.32-60.90.210.00.08.330.00.01.0962.6978.690000.46-89.13-78.21.55-68.43-43.010000.46-89.13-78.20.0000
22Q4 (16)1.78217.8667.9211.925.1154.257.910.990.750003.44-24.89-16.10.02-96.0-96.30.02000.0700102.710.82-4.890.040.00.09.07-16.64-60.820.21-4.550.08.330.00.00.670.09.840004.230.24593.444.910.41302.460004.230.24593.440.0000
22Q3 (15)0.5664.71-79.9311.34-2.2435.8157.349.247.180004.58-63.56-52.490.5-77.48-81.060-100.000.00-100.00101.87-0.28-5.460.040.00.010.88-26.44-62.120.224.764.768.330.00.00.670.09.840004.2213.445928.574.8911.39619.120004.2213.445928.570.0000
22Q2 (14)0.34-70.18-73.8511.6-4.5322.1152.491.76-2.4900012.5737.5302.2248.0816.130.18-60.8700.51-74.740102.16-5.02-8.260.040.00.014.79-34.73-51.490.210.00.08.330.00.00.679.849.840003.7276.3244.194.3961.4322.840003.7276.3244.190.0000
22Q1 (13)1.147.55-24.012.1557.1881.8951.58-10.2610.850009.14122.932185.01.5177.78676.920.46002.0100107.56-0.421.990.040.00.022.66-2.1213.240.210.00.08.330.00.00.610.00.00002.11245.9192.952.72122.95263.860002.11245.9192.950.0000
21Q4 (12)1.06-62.01-53.717.73-7.43-62.7557.487.4485.240004.1-57.47502.940.54-79.55242.1100-100.00.000-100.0107.990.2226.670.040.00.023.15-19.3914.430.210.00.08.330.00.00.610.00.00000.61771.43130.351.2279.41187.140000.61771.43130.350.0000
21Q3 (11)2.79114.6267.078.35-12.11-61.0453.5-0.6173.810009.6401454.842.64951.611652.9400-100.00.000-100.0107.75-3.2449.740.040.00.028.72-5.81268.680.210.00.08.330.00.00.610.00.00000.07102.71104.320.68134.52167.330000.07102.71104.320.0000
21Q2 (10)1.3-13.3371.059.542.22-52.6753.8315.6994.970000-100.0-100.0-0.31-19.23-93.7500-100.00.000-100.0111.3626.366.610.040.00.030.4952.37353.720.210.00.08.330.00.00.610.00.0000-2.58-13.66-76.71-1.97-18.67-131.76000-2.58-13.66-76.710.0000
21Q1 (9)1.5-34.557.896.68-67.81-64.6446.5349.95194.310000.4-41.18344.44-0.2631.58-44.440-100.0-100.00.00-100.0-100.088.173.4337.230.040.00.020.01-1.095.480.210.00.08.330.00.00.610.00.0000-2.27-12.94-75.97-1.66-18.57-144.12000-2.27-12.94-75.970.0000
20Q4 (8)2.2937.13231.8820.75-3.17267.2631.030.8172.480000.689.680-0.38-123.53-111.110.010.0-50.00.60-40.48-94.9485.2518.4737.150.040.00.020.23159.69-29.850.210.05.08.330.00.00.610.00.0000-2.01-24.07-79.46-1.4-38.61-174.51000-2.01-24.07-79.460.0000
20Q3 (7)1.67119.7460.5821.436.78239.6230.7811.4884.310000.62113.79264.71-0.17-6.25-6.250.010.0-50.01.00-45.0071.967.6619.040.040.00.07.7915.92-73.090.210.05.08.330.00.00.610.00.0000-1.62-10.96-72.34-1.01-18.82-206.06000-1.62-10.96-72.340.0000
20Q2 (6)0.76-20.0-20.8320.076.25205.9527.6174.6469.910000.29222.220-0.1611.1140.740.010.0-50.01.82-52.73066.844.0312.260.040.00.06.72-64.58-76.790.210.05.08.330.00.00.610.00.0000-1.46-13.18-87.18-0.85-25.0-400.0000-1.46-13.18-87.180.0000
20Q1 (5)0.9537.68-13.6418.89234.34217.4815.81-12.123.810000.0900-0.180.014.290.01-50.0-50.03.85-67.31064.253.369.490.040.00.018.97-34.22-35.690.215.05.08.330.00.00.610.00.0000-1.29-15.18-152.94-0.68-33.33-780.0000-1.29-15.18-152.940.0000
19Q4 (4)0.69-33.650.05.65-10.460.017.997.720.0000.00-100.00.0-0.18-12.50.00.020.00.011.7600.062.162.830.00.040.00.028.84-0.380.00.20.00.08.330.00.00.610.00.0000.0-1.12-19.150.0-0.51-54.550.0000.0-1.12-19.150.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。