資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)17.1932.238.8-7.170.3852.00.07034.6610.354.9-2.786.9414.7120.023.950.253.8511.496.295.06138.681.7-8.115.322.113.318.280011.5118.2914.8118.390011.5115.220.000
2022 (9)13.068.839.4811.790.25316.670031.4111.345.04141.156.05-17.0119.26-25.460.13225.010.8129.152.1264.341.85-6.095.210.02.798.56009.7359.5112.5144.290.26550.09.9962.70.000
2021 (8)7.7-11.78.489.840.06200.00028.2124.332.0920.117.2954.7825.8424.490.04100.08.375.021.29111.481.97-7.945.210.02.574.47006.118.688.6714.230.04-60.06.1417.180.000
2020 (7)8.72-5.637.722.930.0200022.69-21.411.74-19.074.7116.5820.7648.340.020.07.9774.780.6102.14-6.965.21-0.952.469.82005.14-1.917.591.470.166.675.24-1.130.000
2019 (6)9.24-6.487.514.33000028.87-7.532.15-34.054.04-25.4613.99-19.390.02-71.434.5691.6002.3-6.885.260.02.2416.67005.245.227.488.410.06-84.625.3-1.30.000
2018 (5)9.8834.976.5617.77000031.229.313.265.845.427.1117.36-2.010.0702.38-7.03002.47-0.45.260.01.9219.25004.986.646.99.870.39-22.05.373.870.000
2017 (4)7.32100.05.57165.24000028.56-1.483.08-17.655.06-30.4917.72-29.45002.56-5.540.5-43.182.48-0.45.260.01.6130.89004.67-8.796.28-1.10.5-18.035.17-9.770.015.66
2016 (3)3.6636.062.10000028.9914.273.745.357.2826.1725.1110.41002.71-10.560.8802.496125.05.260.01.2339.77005.1210.346.3515.040.61-45.055.73-0.350.01-3.13
2015 (2)2.69-3.2400000025.3723.223.5568.255.7723.8222.740.490.56-6.673.03-3.5000.04-33.335.260.00.8831.34004.6446.845.5244.51.11-13.285.7529.50.012.69
2014 (1)2.784.5100000020.59-13.72.1114.054.6621.9922.6341.360.6-46.433.1415.87000.06-14.295.260.00.6739.58003.1611.663.8215.411.2836.174.4417.770.010
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)17.194.9532.238.8-2.87-7.170.3815.1552.00.070.0010.3517.8837.270.97-41.9290.26.9418.2314.7120.028.643.950.2-4.7653.8511.49-7.116.295.06-8.83138.681.7-1.73-8.115.320.572.113.30.018.2800011.519.218.2914.817.0118.390-100.0-100.011.514.2615.220.0000
23Q3 (19)16.388.4835.379.0640.47-4.530.3313.7932.00.0716.6708.78-5.298.931.673.09-23.745.87-4.4-9.1318.43-6.56-5.820.2140.0250.012.379.7630.215.55-0.54151.131.73-2.26-8.955.291.541.543.30.018.2800010.5418.8315.9513.8413.7216.60.51150.019.0511.0423.9116.090.0000
23Q2 (18)15.12.6550.856.45-3.44-23.850.297.4116.00.06009.2748.083.231.62153.129.466.1438.91-18.1319.7237.62-14.080.15150.087.511.27-3.4318.015.58-2.62136.441.77-2.21-8.765.210.00.03.318.2818.280008.87-14.4628.3612.17-7.4525.460.04-87.1-85.198.91-16.5724.090.0000
23Q1 (17)14.7113.1536.846.68-29.54-20.670.278.017.390006.26-16.98-8.350.6425.49-24.714.42-26.94-19.6414.33-25.59-22.40.06-53.850.011.677.9629.965.73170.28148.051.81-2.16-6.225.210.00.02.790.08.5600010.376.5849.2113.155.1238.130.3119.23-20.5110.686.9145.50.0000
22Q4 (16)13.07.4468.839.48-0.1111.790.250.0316.670007.54-6.45-17.510.51-76.71-40.06.05-6.35-17.0119.26-1.58-25.440.13116.67225.010.8113.7929.152.12-4.0764.341.85-2.63-6.095.210.00.02.790.08.560009.737.0459.5112.515.3944.290.26-38.1550.09.995.0562.70.0000
22Q3 (15)12.120.8854.539.4912.048.210.250.0400.00008.06-10.244.42.1947.97204.176.46-13.8722.5819.57-14.75-2.00.06-25.0200.09.5-0.5223.382.21-6.3671.321.9-2.06-5.475.210.00.02.790.08.560009.0931.5574.1411.8722.3752.370.4255.561150.09.5132.4583.590.0000
22Q2 (14)10.01-6.8822.378.470.5913.690.258.7400.00008.9831.4847.451.4874.12957.147.536.3681.1622.9624.336.190.0833.33166.679.556.3522.752.362.1661.641.940.52-5.375.210.00.02.798.568.560006.91-0.5853.569.71.8937.010.27-30.771450.07.18-2.1860.270.0000
22Q1 (13)10.7539.6125.158.42-0.7111.820.23283.33360.00006.83-25.2729.60.850.0117.955.5-24.5552.3518.47-28.5118.90.0650.0200.08.987.2913.812.3179.0757.141.93-2.03-7.665.210.00.02.570.04.470006.9513.9325.689.529.819.30.39875.0457.147.3419.5431.070.0000
21Q4 (12)7.7-1.66-11.78.48-3.319.840.0620.0200.00009.1418.3925.030.8518.0654.557.2938.3354.7825.8329.3624.450.04100.0100.08.378.75.021.290.0111.481.97-1.99-7.945.210.00.02.570.04.470006.116.8618.688.6711.314.230.04200.0-60.06.1418.5317.180.0000
21Q3 (11)7.83-4.28-10.18.7717.7210.040.050.0150.00007.7226.7731.070.72414.2956.525.2727.2922.2719.9718.477.120.02-33.33100.07.7-1.0331.41.29-11.64115.02.01-1.95-7.85.210.00.02.570.04.470005.2216.012.57.7910.039.87-0.04-100.0-300.05.1815.6211.880.0000
21Q2 (10)8.18-4.77-0.247.45-1.066.890.050.0400.00006.0915.5627.670.14-64.1-57.584.1414.68-6.1216.868.52-4.820.0350.007.78-1.3945.691.46-0.68630.02.05-1.91-7.665.210.00.02.574.474.470004.5-18.637.667.08-11.286.79-0.02-128.5784.624.48-20.010.620.0000
21Q1 (9)8.59-1.49-1.67.53-2.466.060.05150.0400.00005.27-27.9111.650.39-29.09-2.53.61-23.350.015.53-25.1720.220.020.007.89-1.056.241.47140.98635.02.09-2.34-7.525.210.0-0.952.460.09.820005.537.59-1.957.985.141.270.07-30.005.66.87-0.710.0000
20Q4 (8)8.720.11-5.637.72-3.142.930.020.000007.3124.11-5.560.5519.5752.784.719.2816.5820.7611.3548.340.02100.00.07.9736.0174.780.611.6702.14-1.83-6.965.210.0-0.952.460.09.820005.1410.78-1.917.597.051.470.11100.066.675.2413.17-1.130.0000
20Q3 (7)8.716.22-13.857.9714.356.270.02100.000005.8923.48-23.210.4639.39-25.814.31-2.27-8.8818.645.2600.010-50.05.869.7477.580.6200.002.18-1.8-7.235.210.0-0.952.460.09.820004.6411.0-5.117.096.94-0.56-0.0192.31-103.74.6314.32-10.270.0000
20Q2 (6)8.2-6.07-18.086.97-1.8322.070.010.000004.771.06-38.920.33-17.5-50.04.4122.16-16.1617.7137.08000-100.05.345.74125.320.20.002.22-1.77-7.115.21-0.95-0.952.469.829.820004.18-25.89-2.116.63-15.861.84-0.130-128.264.05-28.19-14.380.0000
20Q1 (5)8.73-5.524.057.1-5.3320.340.01000004.72-39.02-16.460.411.11-23.083.61-10.64-16.2412.92-7.6700-100.0-100.05.0510.75108.680.2002.26-1.74-7.05.260.00.02.240.016.670005.647.632.557.885.356.340-100.0-100.05.646.42-6.780.0000
19Q4 (4)9.24-8.610.07.50.00.0000.0000.07.740.910.00.36-41.940.04.04-14.590.013.9900.00.020.00.04.5638.180.0000.02.3-2.130.05.260.00.02.240.00.0000.05.247.160.07.484.910.00.06-77.780.05.32.710.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。