損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)34.6610.3525.026.064.1111.680.43437.50.2916.00000000.41115.790000-0.0200.75-43.616.2714.634.9-2.781.37211.3621.90175.138.74-9.057.9811.920.000520.07.1613.83
2022 (9)31.4111.3423.596.653.6815.720.08300.00.2578.570000000.19111.1100001.4101.3305.47117.935.04141.150.444.767.96-52.829.61140.857.1348.850.000520.06.2997.18
2021 (8)28.2124.3322.1227.23.1816.910.02-60.00.1455.560000000.09-52.630000-0.340-0.402.5124.262.0920.110.4250.016.8723.233.9919.464.797.880.000520.03.1928.11
2020 (7)22.69-21.4117.39-23.222.72-26.290.05-66.670.0928.570000000.1918.750000-0.710-0.5702.02-20.781.74-19.070.28-28.2113.69-11.333.34-18.934.447.770.000520.02.49-15.59
2019 (6)28.87-7.5322.65-6.753.69-2.380.157.140.0716.670000000.166.670000-0.2500.01-98.282.55-31.642.15-34.050.390.015.4449.474.12-33.974.12-20.00.000520.02.95-25.32
2018 (5)31.229.3124.2910.263.7820.00.14-6.670.0650.00000000.15-68.0900000.3600.5803.7315.483.265.840.39178.5710.33134.776.246.125.15-16.80.000520.03.9514.83
2017 (4)28.56-1.4822.03-1.393.1512.50.1550.00.04100.00000000.4742.420.010-0.010-0.640-0.1403.23-21.033.08-17.650.14-58.824.40-47.685.88-16.66.19-8.30.00052-1.893.44-20.0
2016 (3)28.9914.2722.3416.292.811.550.125.00.0200000000.33266.6700-0.010-0.1700.23-25.814.093.283.745.350.34-17.078.41-18.987.054.66.758.350.000530.04.33.12
2015 (2)25.3723.2219.2119.842.51-4.560.0833.33000000000.09-78.05-0.020000.18-21.740.31-46.553.9659.043.5568.250.415.1310.38-33.166.7468.56.23111.90.000530.04.1752.19
2014 (1)20.59-13.716.03-15.812.63-4.710.06100.0000000000.41141.18-0.080000.23130.00.58141.672.497.332.1114.050.39-17.0215.53-23.04.0032.452.94-5.160.00053-13.112.743.4
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)10.3517.8837.277.5421.0339.371.174.465.410.1536.36200.00.080.033.330000000000.32966.67255.56000000-0.87-247.46-97.73-0.36-151.4316.281.28-39.91113.330.97-41.9290.20.31-32.61287.524.2612.6374.281.85-41.8286.872.5636.941.449.3524.17-3.3152-1.890.01.51-35.7488.75
23Q3 (19)8.78-5.298.936.23-7.296.681.1213.1320.430.110.01000.00.0814.2933.330000000000.03-40.0-40.00000000.5928.26-39.80.720.69-27.842.13-0.47-5.331.673.09-23.740.46-11.54666.6721.54-11.97650.523.182.25-24.291.87-6.5-20.437.5373.5-13.25531.921.922.35-0.42-4.08
23Q2 (18)9.2748.083.236.7248.34-2.610.9919.2816.470.1183.331000.00.070.0-12.50000000000.05400.066.670000000.46342.11-8.00.58422.2231.822.14197.2228.141.62153.129.460.52550.0173.6824.47119.66118.093.11152.859.122.0026.580.04.34252.85-3.13520.00.02.36151.0624.87
23Q1 (17)6.26-16.98-8.354.53-16.27-16.730.83-25.235.060.0620.0500.00.0716.6716.670000000000.01-88.89-50.0000000-0.1956.82-150.0-0.1858.14-151.430.7220.0-24.210.6425.49-24.710.080.0-20.011.14-19.975.491.2324.24-24.541.58-12.7164.581.23-87.28-24.54520.00.00.9417.5-17.54
22Q4 (16)7.54-6.45-17.515.41-7.36-25.481.1119.3538.750.05400.0400.00.060.050.00000000000.0980.0800.0000000-0.44-144.9-388.89-0.43-144.33-258.330.6-73.33-36.840.51-76.71-40.00.0833.33-27.2713.92385.0225.970.99-76.43-38.891.81-22.98-3.219.6711.41141.75520.00.00.8-67.35-28.57
22Q3 (15)8.06-10.244.45.84-15.36-3.150.939.419.410.010.000.06-25.0100.00000000000.0566.6700000000.9896.000.97120.454950.02.2534.73174.392.1947.97204.170.06-68.42-40.02.87-74.42-77.224.2047.37206.572.3517.565.498.6893.75264.71520.00.02.4529.63147.47
22Q2 (14)8.9831.4847.456.926.8445.880.857.597.590.010.000.0833.33166.670000000000.0350.0-25.00000000.531.58285.190.4425.71262.961.6775.79475.861.4874.12957.140.1990.018.7511.226.25-79.172.8574.85996.152.00108.33153.164.48174.85343.56520.00.01.8965.79310.87
22Q1 (13)6.83-25.2729.65.44-25.0732.360.79-1.258.220.010.000.0650.0100.00000000000.02100.0-33.330000000.38522.221800.00.35391.673400.00.950.0111.110.850.0117.950.1-9.0966.6710.56-4.43-17.691.630.62117.330.96-48.6631.511.63-59.25117.33520.00.01.141.7983.87
21Q4 (12)9.1418.3925.037.2620.429.180.8-5.888.110.01000.0433.33100.00000000000.010-75.0000000-0.09072.73-0.12-500.061.290.9515.8550.790.8518.0654.550.1110.037.511.05-12.3-12.231.6218.2551.41.8731.6913.334.0068.0719.4520.00.01.1213.1341.77
21Q3 (11)7.7226.7731.076.0327.4833.70.857.5934.9200-100.00.030.050.00000000000-100.0-100.00000000100.0100.0-0.0292.5991.670.82182.7660.780.72414.2956.520.1-37.5100.012.60-76.6136.071.37426.9255.681.4279.755.192.38135.644.39520.00.00.99115.2262.3
21Q2 (10)6.0915.5627.674.7315.0931.020.798.2231.670000.030.050.00000000000.0433.330000000-0.27-1450.00-0.27-2800.0-125.00.29-35.56-32.560.14-64.1-57.580.16166.6745.4553.87319.88117.310.26-65.33-58.730.798.22-9.21.0134.67-27.86520.00.00.46-25.81-14.81
21Q1 (9)5.27-27.9111.654.11-26.8712.910.73-1.35-1.3500-100.00.0350.050.00000000000.03-25.0-50.00000000.02106.06-77.780.01103.23-90.910.45-28.570.00.39-29.09-2.50.06-25.050.012.831.9135.480.75-29.91-3.850.73-55.7630.360.75-77.61-3.85520.00.00.62-21.5212.73
20Q4 (8)7.3124.11-5.565.6224.61-6.80.7417.46-22.920-100.0-100.00.020.000000000000.040.00.0000000-0.33-17.8610.81-0.31-29.176.060.6323.5346.510.5519.5752.780.0860.014.2912.5935.96-22.671.0721.5957.351.6522.2224.063.3546.93-18.89520.00.00.7929.5149.06
20Q3 (7)5.8923.48-23.214.5124.93-25.330.635.0-34.380.010-66.670.020.000000000000.04033.33000000-0.2800-0.24-100.0-580.00.5118.6-28.170.4639.39-25.810.05-54.55-44.449.26-62.65-27.20.8839.68-26.051.3555.1722.732.2862.86-33.91520.00.00.6112.96-25.61
20Q2 (6)4.771.06-38.923.61-0.82-41.770.6-18.92-37.50-100.0-100.00.020.000000000000-100.0-100.00000000-100.0-100.0-0.12-209.09-166.670.43-4.44-48.810.33-17.5-50.00.11175.0-38.8924.79161.7715.950.63-19.23-50.00.8755.36-5.431.4079.49-37.78520.00.00.54-1.82-41.94
20Q1 (5)4.72-39.02-16.463.64-39.64-16.890.74-22.92-9.760.02-33.33-50.00.02000000000000.0650.0200.00000000.09124.32200.00.11133.330.00.454.65-21.050.411.11-23.080.04-42.86-20.09.47-41.83-0.320.7814.71-21.210.56-57.89-29.110.78-81.11-21.21520.00.00.553.77-17.91
19Q4 (4)7.740.910.06.03-0.170.00.960.00.00.030.00.0000.0000.0000.0000.00.0433.330.0000.0000.0-0.3700.0-0.33-760.00.00.43-39.440.00.36-41.940.00.07-22.220.016.2827.990.00.68-42.860.01.3320.910.04.1319.710.0520.00.00.53-35.370.0
19Q3 (3)7.67-1.790.06.04-2.580.00.960.00.00.03-40.00.0000.0000.0000.0000.00.03-50.00.0000.0000.00-100.00.00.05-72.220.00.71-15.480.00.62-6.060.00.09-50.00.012.72-40.510.01.19-5.560.01.1019.570.03.4553.330.0520.00.00.82-11.830.0
19Q2 (2)7.8138.230.06.241.550.00.9617.070.00.0525.00.0000.0000.0000.0000.00.06200.00.0000.0000.00.08166.670.00.1863.640.00.8447.370.00.6626.920.00.18260.00.021.38125.050.01.2627.270.00.9216.460.02.25127.270.0520.00.00.9338.810.0
19Q1 (1)5.650.00.04.380.00.00.820.00.00.040.00.000.00.000.00.000.00.000.00.00.020.00.000.00.000.00.00.030.00.00.110.00.00.570.00.00.520.00.00.050.00.09.500.00.00.990.00.00.790.00.00.990.00.0520.00.00.670.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。