損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 2.1 | -1.41 | 2.02 | -23.19 | 0.51 | -73.16 | 0.36 | -2.7 | 0 | 0 | 0.02 | 0.0 | 0.19 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.29 | 38.1 | -0.13 | 0 | -0.14 | 0 | 0.02 | 0 | 0.00 | 0 | -0.08 | 0 | -0.23 | 0 | 0.00 | 0 | 186 | 0.0 | 0.12 | 0 |
| 2022 (9) | 2.13 | -50.69 | 2.63 | -33.75 | 1.9 | 272.55 | 0.37 | 2.78 | 0 | 0 | 0.02 | 100.0 | 0.19 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | -0.18 | 0 | 0.21 | -51.16 | -2.2 | 0 | -2.01 | 0 | -0.19 | 0 | 0.00 | 0 | -1.08 | 0 | -1.19 | 0 | 0.00 | 0 | 186 | 0.0 | -1.85 | 0 |
| 2021 (8) | 4.32 | 14.29 | 3.97 | -18.81 | 0.51 | -89.82 | 0.36 | 0.0 | 0 | 0 | 0.01 | 0 | 0.19 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -68.75 | 0.43 | -24.56 | 0.27 | 0 | 0.23 | 0 | 0.05 | 0 | 17.62 | 0 | 0.12 | 0 | -0.11 | 0 | 0.00 | 0 | 186 | 0.0 | 0.73 | 0 |
| 2020 (7) | 3.78 | -81.84 | 4.89 | -71.27 | 5.01 | 7.05 | 0.36 | -12.2 | 0 | 0 | 0 | 0 | 0.19 | -5.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0.57 | 46.15 | -5.55 | 0 | -5.01 | 0 | -0.55 | 0 | 0.00 | 0 | -2.70 | 0 | -3.00 | 0 | 0.00 | 0 | 186 | 0.0 | -4.94 | 0 |
| 2019 (6) | 20.81 | -47.82 | 17.02 | -43.1 | 4.68 | 13.87 | 0.41 | 2.5 | 0 | 0 | 0.01 | 0 | 0.2 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.39 | 44.44 | -0.5 | 0 | -0.54 | 0 | 0.03 | -98.54 | 0.00 | 0 | -0.29 | 0 | -0.50 | 0 | 0.00 | 0 | 186 | 1.64 | 0.16 | -97.46 |
| 2018 (5) | 39.88 | -0.92 | 29.91 | -1.68 | 4.11 | -0.72 | 0.4 | 5.26 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 0 | 0.27 | -38.64 | 6.13 | 0.0 | 4.09 | 0.99 | 2.06 | -3.29 | 33.58 | -3.31 | 2.24 | -0.88 | 2.05 | 5.67 | 0.00 | 0 | 183 | 2.23 | 6.29 | 1.78 |
| 2017 (4) | 40.25 | -19.6 | 30.42 | -6.43 | 4.14 | -5.05 | 0.38 | 40.74 | 0.01 | -90.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.44 | -52.69 | 6.13 | -56.59 | 4.05 | -58.2 | 2.13 | -53.08 | 34.73 | 8.13 | 2.26 | -59.13 | 1.94 | -58.81 | 0.00 | 0 | 179 | 7.19 | 6.18 | -56.6 |
| 2016 (3) | 50.06 | -13.81 | 32.51 | -14.47 | 4.36 | -1.13 | 0.27 | 50.0 | 0.11 | -47.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0.93 | 0 | 14.12 | -7.23 | 9.69 | -2.12 | 4.54 | -14.66 | 32.12 | -8.1 | 5.53 | -21.45 | 4.71 | -15.29 | 0.00 | 0 | 167 | 29.46 | 14.24 | -7.95 |
| 2015 (2) | 58.08 | 1.47 | 38.01 | 2.73 | 4.41 | -5.16 | 0.18 | 38.46 | 0.21 | 23.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | -0.51 | 0 | -0.44 | 0 | 15.22 | -1.49 | 9.9 | -2.17 | 5.32 | -0.19 | 34.95 | 1.27 | 7.04 | -10.2 | 5.56 | 0.72 | 0.00 | 0 | 129 | 6.61 | 15.47 | -1.78 |
| 2014 (1) | 57.24 | 10.65 | 37.0 | 10.65 | 4.65 | 15.38 | 0.13 | 62.5 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0 | -0.15 | 0 | 15.45 | 8.35 | 10.12 | 6.08 | 5.33 | 13.16 | 34.51 | 4.39 | 7.84 | -0.63 | 5.52 | 7.6 | 0.00 | 0 | 121 | 0.0 | 15.75 | 9.22 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 0.83 | 3.75 | 245.83 | 0.85 | 23.19 | 214.81 | 0.18 | 100.0 | 80.0 | 0.17 | 1600.0 | 88.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | -20.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.07 | 450.0 | -12.5 | 0.23 | 2400.0 | 15.0 | 0.03 | 200.0 | -57.14 | 0.03 | 0 | -62.5 | 0 | -100.0 | 0 | 12.89 | -80.41 | 0 | 0.01 | 0 | -75.0 | -0.11 | -1200.0 | -83.33 | -0.08 | 11.11 | 92.59 | 186 | 0.0 | 0.0 | 0.09 | 12.5 | -50.0 |
| 23Q3 (19) | 0.8 | 220.0 | 11.11 | 0.69 | 176.0 | -15.85 | 0.09 | -18.18 | -92.62 | 0.01 | -88.89 | -88.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 84.62 | 85.71 | -0.01 | 66.67 | 80.0 | 0.01 | 107.69 | 100.72 | 0 | 100.0 | 100.0 | 0.01 | 0 | 108.33 | 65.80 | 0 | 0 | 0.00 | 100.0 | 100.0 | 0.01 | 120.0 | 101.54 | -0.09 | 0.0 | 91.96 | 186 | 0.0 | 0.0 | 0.08 | 214.29 | 106.15 |
| 23Q2 (18) | 0.25 | 13.64 | -56.9 | 0.25 | 8.7 | -69.51 | 0.11 | -15.38 | -64.52 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -1400.0 | 0.0 | -0.03 | -130.0 | 25.0 | -0.13 | -225.0 | 77.97 | -0.13 | -225.0 | 75.93 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.07 | -250.0 | 75.86 | -0.05 | 37.5 | 81.48 | -0.09 | -350.0 | 80.0 | 186 | 0.0 | 0.0 | -0.07 | -333.33 | 86.0 |
| 23Q1 (17) | 0.22 | -8.33 | -62.71 | 0.23 | -14.81 | -67.61 | 0.13 | 30.0 | -53.57 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | 0.0 | 0.1 | -50.0 | 0.0 | -0.04 | -157.14 | 87.1 | -0.04 | -150.0 | 85.71 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.02 | -150.0 | 86.67 | -0.08 | -33.33 | 60.0 | -0.02 | 98.15 | 86.67 | 186 | 0.0 | 0.0 | 0.03 | -83.33 | 113.04 |
| 22Q4 (16) | 0.24 | -66.67 | -80.33 | 0.27 | -67.07 | -76.32 | 0.1 | -91.8 | -64.29 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.08 | 157.14 | 166.67 | 0.2 | 500.0 | 53.85 | 0.07 | 105.07 | 187.5 | 0.08 | 106.35 | 214.29 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | 0.04 | 105.88 | 200.0 | -0.06 | 90.77 | 45.45 | -1.08 | 3.57 | -1000.0 | 186 | 0.0 | 0.0 | 0.18 | 113.85 | 1900.0 |
| 22Q3 (15) | 0.72 | 24.14 | -27.27 | 0.82 | 0.0 | -13.68 | 1.22 | 293.55 | 510.0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -7.69 | 0 | -0.05 | -25.0 | -162.5 | -1.38 | -133.9 | -1625.0 | -1.26 | -133.33 | -1700.0 | -0.12 | -200.0 | 0 | 0.00 | 0 | 0 | -0.68 | -134.48 | -1600.0 | -0.65 | -140.74 | -712.5 | -1.12 | -148.89 | -800.0 | 186 | 0.0 | 0.0 | -1.3 | -160.0 | 0 |
| 22Q2 (14) | 0.58 | -1.69 | -53.97 | 0.82 | 15.49 | -24.77 | 0.31 | 10.71 | 181.82 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -1400.0 | -533.33 | -0.04 | -140.0 | -128.57 | -0.59 | -90.32 | -380.95 | -0.54 | -92.86 | -384.21 | -0.04 | -33.33 | -300.0 | 0.00 | 0 | -100.0 | -0.29 | -93.33 | -390.0 | -0.27 | -35.0 | -1000.0 | -0.45 | -200.0 | -325.0 | 186 | 0.0 | 0.0 | -0.5 | -117.39 | -238.89 |
| 22Q1 (13) | 0.59 | -51.64 | -30.59 | 0.71 | -37.72 | -10.13 | 0.28 | 0.0 | 450.0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 200.0 | 0.1 | -23.08 | 25.0 | -0.31 | -287.5 | -240.91 | -0.28 | -300.0 | -247.37 | -0.03 | 0 | -200.0 | 0.00 | 0 | -100.0 | -0.15 | -275.0 | -250.0 | -0.20 | -81.82 | -433.33 | -0.15 | -225.0 | -250.0 | 186 | 0.0 | 0.0 | -0.23 | -2200.0 | -160.53 |
| 21Q4 (12) | 1.22 | 23.23 | 134.62 | 1.14 | 20.0 | 44.3 | 0.28 | 40.0 | -17.65 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -72.73 | 0.13 | 62.5 | -35.0 | -0.08 | 0.0 | 80.49 | -0.07 | 0.0 | 81.08 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.04 | 0.0 | 80.0 | -0.11 | -37.5 | 64.52 | 0.12 | -25.0 | 104.44 | 186 | 0.0 | 0.0 | -0.01 | 0 | 96.0 |
| 21Q3 (11) | 0.99 | -21.43 | 35.62 | 0.95 | -12.84 | -5.94 | 0.2 | 81.82 | -91.07 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.08 | -42.86 | -55.56 | -0.08 | -138.1 | 96.57 | -0.07 | -136.84 | 96.67 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | -0.04 | -140.0 | 96.46 | -0.08 | -366.67 | 93.5 | 0.16 | -20.0 | 106.4 | 186 | 0.0 | 0.0 | 0 | -100.0 | 100.0 |
| 21Q2 (10) | 1.26 | 48.24 | 2.44 | 1.09 | 37.97 | -37.36 | 0.11 | 237.5 | -90.18 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 0 | 0.14 | 75.0 | 7.69 | 0.21 | -4.55 | 114.0 | 0.19 | 0.0 | 114.07 | 0.02 | -33.33 | 113.33 | 10.73 | -26.36 | 0 | 0.10 | 0.0 | 113.7 | 0.03 | -50.0 | 103.75 | 0.20 | 100.0 | 114.6 | 186 | 0.0 | 0.54 | 0.36 | -5.26 | 126.67 |
| 21Q1 (9) | 0.85 | 63.46 | -34.62 | 0.79 | 0.0 | -41.48 | -0.08 | -123.53 | -106.11 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -109.09 | 0 | 0.08 | -60.0 | 33.33 | 0.22 | 153.66 | 116.92 | 0.19 | 151.35 | 115.97 | 0.03 | 175.0 | 125.0 | 14.57 | 0 | 0 | 0.10 | 150.0 | 115.62 | 0.06 | 119.35 | 108.96 | 0.10 | 103.7 | 115.62 | 186 | 0.0 | 0.0 | 0.38 | 252.0 | 133.04 |
| 20Q4 (8) | 0.52 | -28.77 | -77.68 | 0.79 | -21.78 | -75.31 | 0.34 | -84.82 | -69.37 | 0.09 | 0 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 22.22 | 0.2 | 11.11 | 5.26 | -0.41 | 82.4 | 77.09 | -0.37 | 82.38 | 72.18 | -0.04 | 83.33 | 91.11 | 0.00 | 0 | 0 | -0.20 | 82.3 | 72.22 | -0.31 | 74.8 | 62.2 | -2.70 | -8.0 | -831.03 | 186 | 0.0 | 0.0 | -0.25 | 88.58 | 84.66 |
| 20Q3 (7) | 0.73 | -40.65 | -80.79 | 1.01 | -41.95 | -65.29 | 2.24 | 100.0 | 88.24 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.18 | 38.46 | 1000.0 | -2.33 | -55.33 | -628.12 | -2.1 | -55.56 | -740.0 | -0.24 | -60.0 | -242.86 | 0.00 | 0 | 0 | -1.13 | -54.79 | -769.23 | -1.23 | -53.75 | -925.0 | -2.50 | -82.48 | -681.4 | 186 | 0.54 | 0.0 | -2.19 | -62.22 | -1268.75 |
| 20Q2 (6) | 1.23 | -5.38 | -84.64 | 1.74 | 28.89 | -70.21 | 1.12 | -14.5 | -7.44 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.13 | 116.67 | 225.0 | -1.5 | -15.38 | -250.0 | -1.35 | -13.45 | -321.31 | -0.15 | -25.0 | -138.46 | 0.00 | 0 | -100.0 | -0.73 | -14.06 | -321.21 | -0.80 | -19.4 | -358.06 | -1.37 | -114.06 | -340.35 | 185 | -0.54 | 1.09 | -1.35 | -17.39 | -215.38 |
| 20Q1 (5) | 1.3 | -44.21 | -80.51 | 1.35 | -57.81 | -73.37 | 1.31 | 18.02 | 11.97 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.06 | -68.42 | -64.71 | -1.3 | 27.37 | -313.11 | -1.19 | 10.53 | -370.45 | -0.12 | 73.33 | -170.59 | 0.00 | 0 | -100.0 | -0.64 | 11.11 | -366.67 | -0.67 | 18.29 | -546.67 | -0.64 | -120.69 | -366.67 | 186 | 0.0 | 1.64 | -1.15 | 29.45 | -249.35 |
| 19Q4 (4) | 2.33 | -38.68 | 0.0 | 3.2 | 9.97 | 0.0 | 1.11 | -6.72 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 169.23 | 0.0 | 0.19 | 1050.0 | 0.0 | -1.79 | -459.38 | 0.0 | -1.33 | -432.0 | 0.0 | -0.45 | -542.86 | 0.0 | 0.00 | 0 | 0.0 | -0.72 | -453.85 | 0.0 | -0.82 | -583.33 | 0.0 | -0.29 | -167.44 | 0.0 | 186 | 0.0 | 0.0 | -1.63 | -918.75 | 0.0 |
| 19Q3 (3) | 3.8 | -52.56 | 0.0 | 2.91 | -50.17 | 0.0 | 1.19 | -1.65 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.13 | -116.67 | 0.0 | -0.02 | -150.0 | 0.0 | -0.32 | -132.0 | 0.0 | -0.25 | -140.98 | 0.0 | -0.07 | -117.95 | 0.0 | 0.00 | -100.0 | 0.0 | -0.13 | -139.39 | 0.0 | -0.12 | -138.71 | 0.0 | 0.43 | -24.56 | 0.0 | 186 | 1.64 | 0.0 | -0.16 | -113.68 | 0.0 |
| 19Q2 (2) | 8.01 | 20.09 | 0.0 | 5.84 | 15.19 | 0.0 | 1.21 | 3.42 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -200.0 | 0.0 | 0.04 | -76.47 | 0.0 | 1.0 | 63.93 | 0.0 | 0.61 | 38.64 | 0.0 | 0.39 | 129.41 | 0.0 | 38.90 | 42.44 | 0.0 | 0.33 | 37.5 | 0.0 | 0.31 | 106.67 | 0.0 | 0.57 | 137.5 | 0.0 | 183 | 0.0 | 0.0 | 1.17 | 51.95 | 0.0 |
| 19Q1 (1) | 6.67 | 0.0 | 0.0 | 5.07 | 0.0 | 0.0 | 1.17 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 27.31 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 183 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 |
