現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)0.270-0.050-0.0400.0700.2200000-0.000-0.420-0.1400.24-20.000270.000
2022 (9)-1.6100.090-0.04000-1.5200.01-75.0000.47-49.3-2.410-2.0100.3-33.33000.000
2021 (8)0.510-0.110-0.070000.400.040000.930-0.1500.2300.45-26.230075.000
2020 (7)-2.1300.50-0.080-0.020-1.630000.50-0.000-6.120-5.0100.61-6.15000.000
2019 (6)3.041.67-1.280-0.310001.76-29.321.28156.0006.15390.59-0.890-0.5400.65306.25002763.643828.25
2018 (5)2.99-65.35-0.50-0.2300.0302.49-67.280.5-50.98001.25-50.535.873.164.090.990.16220.00070.35-66.58
2017 (4)8.63-34.82-1.020-1.170007.6101.02-50.49002.53-38.425.69-56.864.05-58.20.05-37.500210.4955.32
2016 (3)13.247.38-15.990-7.54000-2.7502.066766.67004.127866.7613.19-15.779.69-2.120.08-38.4600135.5210.24
2015 (2)12.3313.12-0.030-0.8500012.3105.690.03-99.39000.05-99.415.660.389.9-2.170.13-23.5300122.9316.05
2014 (1)10.927.04-4.9207.170005.98-5.684.921792.31008.601610.1515.69.410.126.080.176.2500105.9319.76
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)0.32557.14161.54-0.150-266.67-0.010.050.00.07000.17342.86139.53000000-0.0000-0.2-1100.0-66.670.030-62.50.060.0-25.0000355.56404.76209.4
23Q3 (19)-0.07-187.588.71000-0.010.00000-0.07-187.588.71000000-0.00000.02120.0101.520100.0100.00.060.0-25.0000-116.6700
23Q2 (18)0.08233.33122.220-100.0100.0-0.010.00.00000.0860.0121.6200-100.0000-0.000-100.0-0.128.5781.82-0.13-225.075.930.060.0-25.00000.00100.00
23Q1 (17)-0.0688.4640.00.1122.220-0.0150.00.00000.05111.63150.0000000-0.0000-0.14-16.6765.85-0.04-150.085.710.06-25.0-25.0000-300.007.690
22Q4 (16)-0.5216.13-533.330.090228.57-0.02033.33000-0.4330.65-960.0000000-0.0000-0.1290.9142.860.08106.35214.290.080.014.29000-325.0000
22Q3 (15)-0.62-72.22-785.710100.0100.00100.0100.0000-0.62-67.57-588.890-100.0-100.0000-0.00-100.0-100.0-1.32-140.0-725.0-1.26-133.33-1700.00.080.014.290000.0000
22Q2 (14)-0.36-260.0-325.0-0.01050.0-0.010.00.0000-0.37-270.0-364.290.010-50.00001.7208.62-0.55-34.15-885.71-0.54-92.86-384.210.080.0-46.670000.000-100.0
22Q1 (13)-0.1-183.33-133.330100.00-0.0166.670.0000-0.1-300.0-133.33000000-0.0000-0.41-95.24-392.86-0.28-300.0-247.370.0814.29-50.00000.000-100.0
21Q4 (12)0.12271.43300.0-0.07-250.0-800.0-0.03-200.0-200.00000.05155.56200.00-100.0000-100.0-0.00-100.00-0.21-31.2565.57-0.070.081.080.070.0-56.250000.0000
21Q3 (11)-0.07-143.7595.21-0.020.0-300.0-0.010.083.33000-0.09-164.2993.790.020.0000-100.02.0227.270-0.16-328.5793.65-0.07-136.8496.670.07-53.33-53.330000.00-100.00
21Q2 (10)0.16-46.67159.26-0.020-104.17-0.010.0000100.00.14-53.33-33.330.020000-100.01.59000.07-50.0104.290.190.0114.070.15-6.250.000047.06-45.10
21Q1 (9)0.3600.0188.240-100.00-0.010.00.00000.3700.0188.240000-100.00-0.00000.14122.95110.290.19151.35115.970.160.00.000085.7100
20Q4 (8)-0.0695.8997.370.010.00.0-0.0183.330.0000-0.0596.5597.800100.00.010.00-0.000100.0-0.6175.7969.19-0.3782.3872.180.166.670.00000.0000
20Q3 (7)-1.46-440.74-161.60.01-97.920.0-0.06077.780100.00-1.45-790.48-160.9200100.00.01-97.920-0.000100.0-2.52-54.6-740.0-2.1-55.56-740.00.150.0-6.250000.0000
20Q2 (6)-0.2720.5940.00.48000100.0100.0-0.02000.21161.76146.670000.4800-0.0000-1.63-19.85-269.79-1.35-13.45-321.310.15-6.25-11.760000.000100.0
20Q1 (5)-0.3485.09-109.970-100.0100.0-0.010.00.0000-0.3485.02-116.110100.0-100.0000-0.00100.0-100.0-1.3631.31-409.09-1.1910.53-370.450.160.00.00000.000-100.0
19Q4 (4)-2.28-196.20.00.010.00.0-0.0196.30.0000.0-2.27-195.380.0-0.010.00.0000.0-0.43-63.090.0-1.98-560.00.0-1.33-432.00.00.160.00.0000.00.0000.0
19Q3 (3)2.37626.670.00.0100.0-0.27-2600.00.0000.02.38628.890.0-0.0100.0000.0-0.2600.0-0.3-131.250.0-0.25-140.980.00.16-5.880.0000.00.00100.00.0
19Q2 (2)-0.45-113.20.00100.00.0-0.010.00.0000.0-0.45-121.330.00-100.00.0000.0-0.00-100.00.00.96118.180.00.6138.640.00.176.250.0000.0-57.69-110.150.0
19Q1 (1)3.410.00.0-1.30.00.0-0.010.00.000.00.02.110.00.01.30.00.000.00.019.490.00.00.440.00.00.440.00.00.160.00.000.00.0568.330.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。