資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)45.83-1.570.010.000002.1-1.41-0.1400.2952.6313.8154.81007.29-3.32000018.570.0005.06-12.3127.742.132.8-0.43-6.3021.44-3.030.002.25
2022 (9)46.56-1.980.010.000002.13-50.69-2.0100.19-72.868.92-44.950.04-76.477.54-0.53000018.570.0005.774.9127.17-7.7432.94-5.75-5.06022.11-6.630.00-48.95
2021 (8)47.5-0.020.01-66.6700004.3214.290.2300.7150.016.20118.750.17-10.537.58-1.56000018.570.0005.543.629.45-4.6634.950.66-5.77023.68-6.730.000.08
2020 (7)47.51-2.240.0350.000003.78-81.84-5.0100.28-92.167.41-56.820.19-71.647.7-0.26000018.570.0003.830.030.89-14.0534.72-12.7-5.5025.39-13.020.00111.81
2019 (6)48.6-1.280.02-50.0000020.81-47.82-0.5403.57-62.2217.16-27.60.67-40.187.72-5.85000018.571.7003.830.035.94-2.9239.77-2.64-6.75029.19-12.050.000
2018 (5)49.232.630.040.0000039.88-0.924.090.999.4544.523.7045.841.12-9.688.20000018.261.67003.8319.6937.028.5640.859.52-3.83033.193.880.000
2017 (4)47.9713.40.040000040.25-19.64.05-58.26.54-29.916.25-12.821.2413.7600000017.967.22003.290.4834.12.3437.36.57-2.15031.950.470.00-55.09
2016 (3)42.3-26.37004.88-58.470050.06-13.819.69-2.129.33-35.718.64-25.41.09-17.4200000016.7530.05001.680.033.3218.9635.017.88-1.52031.8-0.840.000
2015 (2)57.4524.890011.7500058.081.479.9-2.1714.514.8424.983.321.3223.3600000012.886.45001.680.028.0141.8929.6938.614.06-6.0232.0733.290.000
2014 (1)46.049.4500000057.2410.6510.126.0813.847.224.18-3.121.07-19.550011.5400012.10.0001.680.019.7437.0821.4233.214.3295.4824.0644.850.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)45.83-2.01-1.570.010.00.00000000.833.75245.830.030-62.50.29-12.1252.6313.81-36.8154.8100-100.07.29-1.88-3.3200000018.570.00.00005.060.0-12.3127.740.112.132.80.09-0.43-6.3-22.33-24.5121.44-4.96-3.030.001.812.25
23Q3 (19)46.772.95-2.380.010.00.00000000.8220.011.110100.0100.00.33450.0-13.1621.85420.8678.8600-100.07.432.48-3.1300000018.570.00.00005.060.0-12.3127.710.042.2932.770.0-0.27-5.1526.43-18.6622.568.99-0.840.00-2.971.46
23Q2 (18)45.43-1.9-5.710.010.00.00000000.2513.64-56.9-0.13-225.075.930.06-53.85-84.214.20-43.2-62.680-100.0-100.07.25-2.68-5.4800000018.570.00.00005.06-12.31-12.3127.72.1-2.2932.77-0.36-3.96-7.0-29.87-56.9520.7-4.78-13.350.002.88-46.77
23Q1 (17)46.31-0.54-5.80.010.00.00000000.22-8.33-62.71-0.04-150.085.710.13-31.58-68.297.39-17.19-26.860.040.0-60.07.45-1.19-4.8500000018.570.00.00005.770.04.9127.13-0.15-6.9932.89-0.15-5.13-5.39-6.52-63.8321.74-1.67-16.00.000.61-46.88
22Q4 (16)46.56-2.82-1.980.010.00.00000000.24-66.67-80.330.08106.35214.290.19-50.0-72.868.92-27.0-44.950.04-42.86-76.477.54-1.69-0.5300000018.570.00.00005.770.04.9127.170.3-7.7432.940.24-5.75-5.06-16.5912.3122.11-2.81-6.630.001.02-48.95
22Q3 (15)47.91-0.561.590.010.0-66.670000000.7224.14-27.27-1.26-133.33-1700.00.380.0-42.4212.228.68-32.980.07-36.36-70.837.670.02.5400000018.570.00.00005.770.04.9127.09-4.44-8.2332.86-3.69-6.17-4.342.6931.6522.75-4.77-1.810.00-49.09-49.87
22Q2 (14)48.18-1.991.820.010.0-66.670000000.58-1.69-53.97-0.54-92.86-384.210.38-7.32-47.2211.2411.33-47.530.1110.0-8.337.67-2.041.8600000018.570.00.00005.774.9150.6528.35-2.81-9.3134.12-1.59-2.76-4.46-35.5628.6423.89-7.69-4.480.002.65-1.27
22Q1 (13)49.163.493.170.010.0-66.670000000.59-51.64-30.59-0.28-300.0-247.370.41-41.43-19.6110.10-37.68-34.060.1-41.18-50.07.833.32.4900000018.570.00.00005.50.043.629.17-0.95-6.1534.67-0.8-0.69-3.2942.9842.5825.889.292.090.00-3.31-3.31
21Q4 (12)47.50.72-0.020.01-66.67-66.670000001.2223.23134.62-0.070.081.080.76.06150.016.20-11.13118.750.17-29.17-10.537.581.34-1.5600000018.570.00.00005.50.043.629.45-0.24-4.6634.95-0.20.66-5.779.13-4.9123.682.2-6.730.00-0.80.08
21Q3 (11)47.16-0.341.180.030.000000000.99-21.4335.62-0.07-136.8496.670.66-8.3324.5318.23-14.9292.30.24100.0200.07.48-0.66-1.1900000018.570.00.00005.543.643.629.52-5.57-5.5735.02-0.2-0.2-6.35-1.610.4423.17-7.36-4.140.000.27-34.04
21Q2 (10)47.32-0.690.110.030.000000001.2648.242.440.190.0114.070.7241.18-44.6221.4339.9242.750.12-40.0-52.07.53-1.441.0700000018.570.00.00003.830.00.031.260.58-6.2935.090.52-5.65-6.25-9.0826.2125.01-1.340.480.000.53-0.19
21Q1 (9)47.650.29-0.50.030.000000000.8563.46-34.620.19151.35115.970.5182.14-75.4815.32106.7613.690.25.26-42.867.64-0.780.2600000018.570.00.00003.830.00.031.080.62-10.5634.910.55-9.51-5.73-4.1822.3625.35-0.16-7.380.000.083.16
20Q4 (8)47.511.93-2.240.03050.00000000.52-28.77-77.68-0.3782.3872.180.28-47.17-92.167.41-21.87-56.820.19137.5-71.647.71.72-0.2600000018.570.00.00003.830.00.030.89-1.18-14.0534.72-1.05-12.7-5.522.4318.5225.395.05-13.020.00-34.61111.81
20Q3 (7)46.61-1.4-9.6500-100.00000000.73-40.65-80.79-2.1-55.56-740.00.53-59.23-81.149.48-36.8400.08-68.0-89.477.571.61-3.6900000018.570.00.00003.830.00.031.26-6.29-16.1335.09-5.65-14.62-7.0916.29-19.7624.17-2.89-22.90.0051.72234.32
20Q2 (6)47.27-1.29-8.0200-100.00000001.23-5.38-84.64-1.35-13.45-321.311.3-37.5-80.1215.0111.4300.25-28.57-68.757.45-2.23-9.1500000018.570.00.00003.830.00.033.36-4.0-11.0937.19-3.6-10.06-8.47-14.77-168.0424.89-9.06-27.560.003.91129.8
20Q1 (5)47.89-1.46-8.870-100.0-100.00000001.3-44.21-80.51-1.1910.53-370.452.08-41.74-61.3413.47-21.4700.35-47.76-71.077.62-1.3-8.7400000018.570.01.70003.830.00.034.75-3.31-7.2338.58-2.99-6.56-7.38-9.33-261.7627.37-6.24-22.730.00105.49123.4
19Q4 (4)48.6-5.80.00.020.00.0000.0000.02.33-38.680.0-1.33-432.00.03.5727.050.017.1600.00.67-11.840.07.72-1.780.0000.0000.018.570.00.0000.03.830.00.035.94-3.570.039.77-3.240.0-6.75-14.020.029.19-6.890.00.003.20.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。