資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)14.76-56.4511.05336.761.15379.170042.65-18.679.94-25.995.598.1213.1132.940.6210.7112.2110.650.4633.350010.920.2816.598.860.08166.6720.2818.0436.9513.83-0.09020.1918.070.0869.91
2022 (9)33.89139.02.53143.270.2471.430052.4473.4713.4316.485.17-10.869.86-48.610.56-25.3311.041.1937.845721.540010.890.015.248.160.030.017.188.9432.468.6-0.08017.18.640.05-8.77
2021 (8)14.1832.151.0400.140.00030.2312.7611.53-2.045.825.019.1910.860.753650.010.911.960.65-17.720010.890.014.099.060.030.015.77-3.4329.892.12-0.03015.74-3.440.05669.26
2020 (7)10.7356.87000.14-36.360026.81-0.9611.77-0.174.64-24.0617.31-23.320.020.010.70.850.79-76.630010.890.012.9210.050.0350.016.33-1.8629.273.06-0.03016.3-1.870.01-8.5
2019 (6)6.84-35.65000.2200027.07-20.2911.79-10.756.11-3.6322.5720.90.020.010.6161.03.3869.00010.890.011.7412.670.02100.016.64-2.2328.43.46-0.03016.61-2.290.010
2018 (5)10.634.221.50000033.9621.9413.21-3.086.3423.5918.671.350.020.06.5902.000010.890.010.4215.140.010.017.02-0.7627.454.69-0.02017.0-0.820.000
2017 (4)10.2-25.4900000027.85-10.8213.63-5.415.13-31.2318.42-22.890.020.000000010.890.09.0518.920.01017.15-1.9426.224.46-0.01017.14-1.950.000
2016 (3)13.69103.1200000031.2313.5614.4116.967.46-6.7523.89-17.890.02-33.3300000010.890.07.6119.280017.4914.9125.116.2-0.01017.4814.770.000
2015 (2)6.74-43.2700000027.529.2312.3220.088.0-15.9729.09-34.970.030.01.890.0000010.890.06.3819.250015.2220.3221.620.00.010.015.2320.30.00-53.62
2014 (1)11.8829.4100000021.28-9.1810.26-17.799.52-18.9144.74-10.720.030.01.890.0000010.890.05.3529.850012.652.4318.09.290.010.012.662.430.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)14.768.05-56.4511.057.8336.761.1512.75379.1700010.5755.67-27.152.2450.34-41.825.59-30.658.1213.11-24.2432.940.62-10.1410.7112.2110.210.650.4626.5933.3500010.920.00.2816.590.08.860.080.0166.6720.2812.3518.0436.956.4213.83-0.090.0-12.520.1912.4218.070.08-2.4669.91
23Q3 (19)13.66-49.71-2.9110.25169.74-15.641.02121.74325.00006.79-45.37-51.641.49-51.62-55.798.0662.8336.1517.3088.1735.650.6916.95-10.3911.08-2.643.1739.862.63232.4400010.920.090.2816.590.08.860.080.0166.6718.059.035.7134.724.4821.53-0.090.0-12.517.969.0535.850.08-4.556.29
23Q2 (18)27.16-34.62328.393.814.8-54.490.4648.3991.6700012.43-3.34-1.973.08-1.6-14.214.954.21-26.239.194.69-45.180.59-6.35-25.3211.381.076.5538.841.33222.3200010.910.180.1816.598.868.860.08166.67166.6716.5611.3766.7733.2310.2231.81-0.09-12.5-12.516.4711.3667.210.09-5.9453.98
23Q1 (17)41.5422.57229.423.3130.837.820.3129.1729.1700012.86-11.3714.723.13-18.719.474.75-8.12-13.328.78-10.93-46.690.6312.5-24.111.261.993.7838.331.29216.5200010.890.00.015.240.08.160.030.00.014.87-13.45-19.1430.15-7.12-7.26-0.080.0-166.6714.79-13.51-19.440.0993.9486.23
22Q4 (16)33.89140.87139.02.53-79.18143.270.240.071.4300014.513.3570.913.8514.2463.835.17-12.67-10.869.86-22.69-48.610.56-27.27-25.3311.042.791.1937.84215.65721.5400010.890.00.015.240.08.160.030.00.017.1829.178.9432.4613.628.6-0.080.0-166.6717.129.358.640.05-10.28-8.77
22Q3 (15)14.07121.9212.6512.1545.512330.00.240.071.4300014.0410.7384.013.37-6.1319.55.92-11.779.4312.75-23.96-32.960.77-2.535.4810.740.56-0.0911.99-0.51637.6800010.890.00.015.240.08.160.030.00.013.333.94-0.8928.5713.333.74-0.080.0-166.6713.2234.21-1.270.05-5.92-1.94
22Q2 (14)6.34-49.72-63.988.35171.9900.240.071.4300012.6813.11113.473.5937.0235.986.7122.4537.7816.771.82-3.820.79-4.823850.010.68-1.57-1.7512.05-0.51573.6100010.890.00.015.248.168.160.030.00.09.93-46.0-6.3225.21-22.451.98-0.08-166.67-166.679.85-46.35-6.810.0613.771316.94
22Q1 (13)12.61-11.07-1.483.07195.1900.2471.4371.4300011.2132.0437.212.6211.49-29.765.48-5.52-24.5216.47-14.15-35.430.8310.674050.010.85-0.550.9312.111763.081493.4200010.890.00.014.090.09.060.030.00.018.3916.61-8.3332.518.77-1.48-0.030.00.018.3616.65-8.340.05-4.99698.57
21Q4 (12)14.1813.5332.151.04108.000.140.00.00008.4911.2726.722.35-16.67-27.245.87.2125.019.190.8610.860.752.743650.010.911.491.960.65-5.8-17.7200010.890.00.014.090.09.060.030.00.015.7717.51-3.4329.898.532.12-0.030.00.015.7417.55-3.440.05-3.57669.26
21Q3 (11)12.49-29.03109.560.5000.140.00.00007.6328.457.162.826.82-14.025.4111.09-2.3519.029.1-5.950.733550.03550.010.75-1.11.320.69-4.17-16.8700010.890.00.014.090.09.060.030.00.013.4226.62.3627.5411.415.72-0.030.00.013.3926.682.370.051259.42653.07
21Q2 (10)17.637.551.20000.140.00.00005.94-27.29-8.192.64-29.226.024.87-32.92-7.7717.44-31.65-11.830.020.00.010.871.121.30.72-5.26-16.2800010.890.00.014.099.069.060.030.00.010.6-47.167.8324.72-25.098.56-0.030.025.010.57-47.237.970.00-35.88-49.25
21Q1 (9)12.819.2937.630000.140.027.270008.1721.9425.313.7315.4834.667.2656.4738.2925.5147.3930.070.020.0100.010.750.470.840.76-3.8-30.9100010.890.00.012.920.010.050.030.050.020.0622.843.3533.012.745.87-0.030.00.020.0322.883.350.01-8.48-10.06
20Q4 (8)10.7380.0356.870000.140.0-36.360006.7-5.9-7.973.23-1.52-3.294.64-16.25-24.0617.31-14.43-23.380.020.00.010.70.850.850.79-4.82-76.6300010.890.00.012.920.010.050.030.050.016.3324.56-1.8629.2712.363.06-0.030.00.016.324.62-1.870.01-5.6-8.5
20Q3 (7)5.96-48.899.3300-100.00.140.027.270007.1210.0510.733.2831.7333.885.544.9227.6520.232.2800.020.0100.010.61-1.120.280.83-3.49-76.2200010.890.00.012.920.010.050.030.050.013.1133.37-1.0626.0514.44.16-0.0325.0-50.013.0833.61-1.130.01-8.39-10.97
20Q2 (6)11.6425.1677.710000.1427.2700006.47-0.77-1.072.49-10.11-17.285.280.576.8819.780.8400.02100.0100.010.730.662.680.86-21.82-57.000010.890.00.012.9210.0510.050.0350.050.09.83-49.36-8.9822.77-26.950.93-0.04-33.33-100.09.79-49.48-9.180.0113.64-9.36
20Q1 (5)9.335.96-1.900-100.00.11-50.000006.52-10.44-4.122.77-17.07-7.365.25-14.0819.0519.61-13.1800.01-50.0-50.010.660.4762.751.1-67.46-45.000010.890.00.011.740.012.670.020.0100.019.4116.65-3.031.179.752.4-0.030.0-200.019.3816.68-3.10.01-6.90
19Q4 (4)6.84128.760.00-100.00.00.22100.00.0000.07.2813.220.03.3436.330.06.1140.780.022.5900.00.02100.00.010.610.280.03.38-3.150.0000.010.890.00.011.740.00.00.020.00.016.6425.580.028.413.550.0-0.03-50.00.016.6125.550.00.01-8.150.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。