損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)26.466.7820.759.963.398.650.14250.000000.010.0000.010.00000000.09-86.962.41-30.751.95-32.060.46-25.8118.927.014.20-31.714.04-14.770.000460.02.73-26.81
2022 (9)24.7812.3318.8711.263.1211.430.04300.000000.010.0000.01-50.000000.2900.6903.4851.32.8752.660.6251.2217.68-1.616.1551.854.7415.890.000460.03.7346.85
2021 (8)22.0616.9116.9619.942.8-9.970.01-75.000000.01-50.0000.020.00000-0.040002.351.321.8854.10.4136.6717.97-9.654.0547.814.0941.520.000464.552.5447.67
2020 (7)18.8712.8614.1416.093.1128.510.0433.3300000.020.0000.02-33.330000-0.180-0.1101.52-32.141.22-33.330.3-26.8319.899.652.74-37.592.89-22.730.000447.321.72-27.73
2019 (6)16.7216.1912.1813.412.4211.010.03200.000000.02100.00.010.00.0350.0000.080-0.0900.1157.142.2446.411.8347.580.4136.6718.14-6.354.3949.323.7447.240.000410.02.3841.67
2018 (5)14.3919.7210.7416.112.183.810.01000000.01-50.00.010.00.02-60.000000.0900.07-65.01.5377.911.2479.710.376.4719.37-3.152.9477.112.54137.380.000412.51.6866.34
2017 (4)12.0217.049.2517.392.1-5.410000000.020.00.01-80.00.05-28.570.0600.14-46.15-0.1400.2-37.50.8675.510.6960.470.17183.3320.0063.131.6655.141.07345.830.000400.01.0153.03
2016 (3)10.278.917.889.92.223.260000000.020.00.0500.07600.0000.26-48.0-0.0600.32-30.430.49-12.50.43-20.370.06100.012.26160.31.07-27.70.2441.180.0004011.110.66-10.81
2015 (2)9.434.667.176.222.1522.160000000.02100.0000.010.00.0716.670.500.0400.46-11.540.56-44.550.54-40.660.03-70.04.71-51.991.48-49.140.17-80.00.0003616.130.74-37.29
2014 (1)9.0134.486.7549.011.7624.820000000.010.00.03-62.50.01-50.00.06000000.5201.0134.670.9156.90.1-44.449.81-57.972.9159.020.85-33.590.000310.01.1829.67
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)7.295.197.845.867.9212.690.82-9.895.130.03-25.050.0000000000000000000000-0.14-240.0-55.56-0.12-180.0-33.330.49-33.78-27.940.45-25.0-19.640.04-71.43-66.677.44-61.37-58.230.98-24.03-19.011.2426.53-12.064.2130.34-31.99460.00.00.58-30.12-22.67
23Q3 (19)6.939.8313.245.4311.2714.080.918.3313.750.04-20.0300.00000000000000000000000.142.86-47.370.1566.67-60.530.748.82-21.280.617.65-23.080.14-17.65-6.6719.26-23.7516.661.2918.35-23.670.987.6912.643.2366.49-35.01460.00.00.839.21-17.0
23Q2 (18)6.316.414.474.886.558.690.843.77.690.05150.0000000000000000000000100.00.07333.33-30.00.09325.0-70.00.6838.78-36.450.5130.77-42.70.1770.0-5.5625.2619.647.551.0929.76-42.930.91-2.15-28.911.94130.95-41.03460.00.00.7635.71-32.74
23Q1 (17)5.93-12.281.194.58-11.923.850.813.856.580.020.0000000000000000000000-100.0-0.0366.67-133.33-0.0455.56-140.00.49-27.94-37.970.39-30.36-39.060.1-16.67-37.521.1218.597.320.84-30.58-38.690.93-34.04-20.510.84-86.43-38.69460.00.00.56-25.33-34.12
22Q4 (16)6.7610.4611.375.29.2414.040.78-2.59.860.02100.00000000000000000000000-0.09-147.37-350.0-0.09-123.68-800.00.68-27.66-13.920.56-28.21-18.840.12-20.033.3317.817.8750.551.21-28.4-19.331.4162.07-7.246.1924.5552.46460.00.00.75-25.0-11.76
22Q3 (15)6.121.325.884.766.016.250.82.569.590.01000000000000000000000100.000.1990.000.3826.6700.94-12.1564.910.78-12.3669.570.15-16.6736.3616.51-3.56-17.451.69-11.5270.710.87-32.03-13.04.9751.0693.39460.00.01.0-11.558.73
22Q2 (14)6.043.0712.94.491.818.450.782.6316.4200000000000000000-100.0000-0.01-200.000.111.11266.670.3200.0700.01.0735.44114.00.8939.06134.210.1812.550.017.12-13.01-27.151.9139.42130.121.289.437.633.29140.15108.23460.00.01.1332.94101.79
22Q1 (13)5.86-3.4620.584.41-3.2916.670.767.048.5700000000000000000-100.00000.01000.09550.0125.00.11100.0100.00.790.083.720.64-7.2582.860.1677.7877.7819.6866.36-1.61.37-8.6782.671.17-23.0380.01.37-66.2682.67460.00.00.850.070.0
21Q4 (12)6.075.0217.184.561.7918.130.71-2.74-5.3300000000000-100.000000-100.0000000-0.02075.0-0.01085.710.7938.658.00.6950.072.50.09-18.18-10.011.83-40.85-40.881.5051.5264.841.5252.049.024.0657.9847.64460.04.550.8534.9251.79
21Q3 (11)5.788.0418.24.488.2120.750.738.96-9.8800-100.00000000000000-100.0-100.00000000100.0100.00100.0100.00.5714.067.650.4621.0564.290.11-8.3357.1420.00-14.892.670.9919.2865.01.007.5349.252.5762.6637.43460.00.00.6312.557.5
21Q2 (10)5.3510.0815.84.149.5215.970.67-4.29-16.2500-100.00000000000000.010.00.0000000-0.06-250.014.29-0.05-200.0-25.00.516.28138.10.388.57123.530.1233.33200.023.5017.517.50.8310.67118.420.9343.08102.171.58110.6724.41460.04.550.5612.0115.38
21Q1 (9)4.86-6.1816.273.78-2.0726.420.7-6.67-6.670000000000-100.000000.010.00.00000000.04150.0100.00.05171.4366.670.43-14.0-8.510.35-12.5-5.410.09-10.00.020.00-0.05-0.050.75-17.58-16.670.65-36.27-12.160.75-72.73-16.67464.5512.20.5-10.710.0
20Q4 (8)5.185.939.753.864.0411.880.75-7.4115.380-100.0-100.00000000.01000000.010.00.000000-100.0-0.08-100.027.27-0.07-133.33-75.00.547.06-13.790.442.86-14.890.142.86-9.0920.012.728.10.9151.67-20.871.0252.24-8.112.7547.06-38.6244-4.357.320.5640.0-8.2
20Q3 (7)4.895.8412.933.713.9219.680.811.2532.790.01-50.0000000000000-100.00.010.00.0000000-0.0442.86-300.0-0.0325.0-250.00.3461.9-46.880.2864.71-48.150.0775.0-30.019.48-2.622.280.6057.89-54.550.6745.65-40.711.8747.24-43.84464.5512.20.453.85-41.18
20Q2 (6)4.6210.5314.073.5719.419.40.86.6740.350.020100.00000000000000.010.00000000-0.07-450.0-333.33-0.04-233.33-140.00.21-55.32-64.410.17-54.05-64.580.04-55.56-63.6420.00-0.055.10.38-57.78-67.240.46-37.84-44.581.2741.11-36.82447.327.320.26-48.0-58.73
20Q1 (5)4.18-11.4415.152.99-13.3313.260.7515.3827.120-100.000000000000000.010.00.00000-100.000.02118.18100.00.03175.00.00.47-18.9711.90.37-21.288.820.09-18.1812.520.018.11.520.90-21.748.430.74-33.3310.450.90-79.918.43410.00.00.5-18.038.7
19Q4 (4)4.729.010.03.4511.290.00.656.560.00.0100.0000.0000.0000.00-100.00.00.010.00.0000.00.0800.0-0.11-1000.00.0-0.04-300.00.00.58-9.380.00.47-12.960.00.1110.00.018.5116.20.01.15-12.880.01.11-1.770.04.4834.530.0410.00.00.61-10.290.0
19Q3 (3)4.336.910.03.13.680.00.617.020.00-100.00.0000.0000.0000.00.0100.00.0100.0000.0000.0-0.01-133.330.00.02-80.00.00.648.470.00.5412.50.00.1-9.090.015.93-16.290.01.3213.790.01.1336.140.03.3365.670.0410.00.00.687.940.0
19Q2 (2)4.0511.570.02.9913.260.00.57-3.390.00.0100.0000.0000.0000.0000.00-100.00.0000.0000.00.03200.00.00.1233.330.00.5940.480.00.4841.180.00.1137.50.019.03-3.450.01.1639.760.00.8323.880.02.01142.170.0410.00.00.6336.960.0
19Q1 (1)3.630.00.02.640.00.00.590.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.00.010.00.00.030.00.00.420.00.00.340.00.00.080.00.019.710.00.00.830.00.00.670.00.00.830.00.0410.00.00.460.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。