現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)2.95-31.41.520-1.900.02-66.674.479.560.27-20.59001.02-25.632.32-16.851.95-32.060.2722.730.0566.67129.96-5.71
2022 (9)4.3194.52-0.220-1.4200.0604.08397.560.3470.0001.3751.342.7921.32.8752.660.224.760.030.0137.82100.12
2021 (8)1.460.69-0.640-1.130-0.0600.8200.2-85.29000.91-87.422.341.11.8854.10.2110.530.03200.068.87-32.56
2020 (7)1.45-50.51-3.4901.450-0.030-2.0401.362166.67007.211908.411.63-23.471.22-33.330.1946.150.010.0102.11-31.34
2019 (6)2.9368.39-0.10-1.130-0.0102.8377.990.06-50.0000.36-56.972.1344.91.8347.580.130.00.01-50.0148.7318.81
2018 (5)1.74-32.3-0.150-0.490-0.301.59-34.570.12-33.33000.83-44.311.47122.731.2479.710.130.00.02-33.33125.18-58.6
2017 (4)2.570-0.140000.02100.02.4300.18157.14001.50119.710.66288.240.6960.470.130.00.03-40.0302.350
2016 (3)-1.190-0.110-0.0800.010-1.300.07-46.150.0100.68-50.560.1754.550.43-20.370.130.00.050.0-195.080
2015 (2)1.7951.690.1918.75-0.330-0.1701.9847.760.13-7.14001.38-11.280.11-78.00.54-40.660.130.00.0525.0248.61127.54
2014 (1)1.18136.00.160-0.410-0.101.342580.00.14-61.11001.55-71.080.5-34.210.9156.90.130.00.040.0109.2663.89
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)1.636.75-12.092.52196.92127.03-0.0199.470.00.15266.67850.04.12388.1140.610.15150.0200.00002.06137.65178.190.613.39-20.780.45-25.0-19.640.0814.2933.330.010.00.0296.3072.212.56
23Q3 (19)1.1742.6832.95-2.6-12900.0-690.91-1.87-18600.0-33.57-0.09-125.0-1000.0-1.43-278.75-208.330.06200.0-25.00000.87173.16-33.770.590.05.360.617.65-23.080.070.016.670.010.00.0172.0623.866.19
23Q2 (18)0.82228.1215.49-0.02-101.2397.47-0.010.00.0-0.040-500.00.8-19.191100.00.02-50.0-88.240000.32-53.01-88.740.5911.32-23.380.5130.77-42.70.0716.6740.00.010.00.0138.98199.8985.96
23Q1 (17)-0.64-135.16-172.731.6346.85264.65-0.010.00.00100.0-100.00.99-66.211000.00.04-20.033.330000.67-8.831.760.53-31.17-23.190.39-30.36-39.060.060.020.00.010.00.0-139.13-148.16-210.67
22Q4 (16)1.82106.8220.531.11152.271333.33-0.0199.2999.09-0.02-300.060.02.93121.97106.340.05-37.5-28.570000.74-43.42-35.860.7737.5-3.750.56-28.21-18.840.060.020.00.010.00.0288.89179.0443.49
22Q3 (15)0.8823.943.530.44155.7344.44-1.4-13900.0-13900.00.010.0-66.671.321750.097.010.08-52.9433.330001.31-53.5625.930.56-27.27-1.750.78-12.3669.570.0620.020.00.010.00.0103.5338.53-36.66
22Q2 (14)0.71-19.32136.67-0.7920.2-7800.0-0.010.00.00.01-83.330.0-0.0827.27-127.590.17466.67325.00002.81449.78276.450.7711.5940.00.8939.06134.210.050.00.00.010.00.074.74-40.559.61
22Q1 (13)0.88-41.72173.95-0.99-1000.0-175.0-0.0199.090.00.06220.0220.0-0.11-107.7592.90.03-57.140.00000.51-55.61-17.060.69-13.7581.580.64-7.2582.860.050.0-16.670.010.00125.71-37.56143.31
21Q4 (12)1.5177.6542.45-0.0950.089.89-1.1-10900.0-10900.0-0.05-266.67-400.01.42111.94735.290.0716.67-12.50001.1511.09-25.330.840.3540.350.6950.072.50.050.0-16.670.010.00201.3323.17-12.63
21Q3 (11)0.85183.33174.19-0.18-1700.0-178.26-0.010.099.290.03200.0400.00.67131.0324.070.0650.0-94.740001.0438.84-95.550.573.6454.050.4621.0564.290.050.00.00.010.00163.46139.7474.01
21Q2 (10)0.3125.21-30.23-0.0197.220-0.010.0-100.350.01120.000.29118.71-32.560.0433.33-55.560000.7521.12-61.620.5544.74120.00.388.57123.530.05-16.670.00.010068.18123.49-65.12
21Q1 (9)-1.19-212.26-240.0-0.3659.5587.28-0.010.00.0-0.05-400.00-1.55-1011.7651.260.03-62.5-50.00000.62-60.03-57.00.38-33.33-11.630.35-12.5-5.410.060.0100.0000-290.24-225.95-231.71
20Q4 (8)1.06241.944.95-0.89-486.96-201.14-0.0199.290.0-0.010.00.00.17-68.52-91.010.08-92.98100.00001.54-93.3882.240.5754.05-8.060.442.86-14.890.0620.0100.0000230.43145.314.08
20Q3 (7)0.31-27.91-53.730.2301250.0-1.4-148.78-26.13-0.010-133.330.5425.58-16.921.141166.6711300.000023.311096.739994.480.3748.0-40.320.2864.71-48.150.050.066.6700093.94-51.94-20.08
20Q2 (6)0.43222.86-67.180100.0100.02.8728800.028800.000100.00.43113.52-66.670.0950.0800.00001.9535.71688.960.25-41.86-48.980.17-54.05-64.580.0566.6766.67000195.45323.38-23.91
20Q1 (5)-0.35-134.65-483.33-2.83-421.59-201.06-0.010.00.00100.0100.0-3.18-268.25-218.00.0650.000001.4469.3800.43-30.657.50.37-21.288.820.030.00.0000-87.50-143.32-439.58
19Q4 (4)1.0150.750.00.884500.00.0-0.0199.10.0-0.01-133.330.01.89190.770.00.04300.00.0000.00.85266.950.00.620.00.00.47-12.960.00.030.00.0000.0202.0071.850.0
19Q3 (3)0.67-48.850.0-0.020.00.0-1.11-11000.00.00.03250.00.00.65-49.610.00.010.00.0000.00.23-6.470.00.6226.530.00.5412.50.00.030.00.0000.0117.54-54.240.0
19Q2 (2)1.312283.330.0-0.0297.870.0-0.010.00.0-0.02-100.00.01.29229.00.00.0100.0000.00.2500.00.4922.50.00.4841.180.00.030.00.0000.0256.861683.990.0
19Q1 (1)-0.060.00.0-0.940.00.0-0.010.00.0-0.010.00.0-1.00.00.000.00.000.00.0-0.000.00.00.40.00.00.340.00.00.030.00.000.00.0-16.220.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。