資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)16.9815.9817.08-30.85000057.66-27.171.79-80.169.43-50.9616.35-32.6716.81-30.341.74-6.95000.51-7.2714.120.04.2827.00.3-54.559.88-23.2914.46-14.49-0.2109.67-23.130.0322.42
2022 (9)14.64106.4924.7-2.87000079.1716.759.02535.2119.2312.1324.29-3.9624.13-13.261.87-2.6000.55-24.6614.120.03.374.660.6643.4812.88134.6116.9184.41-0.3012.58160.460.03-63.17
2021 (8)7.09-14.9925.4335.120.050.00067.811.181.42-5.3317.153.3825.292.1727.8288.871.929.09000.73-7.5914.120.03.223.540.46-44.585.4912.279.173.85-0.6604.839.030.075.18
2020 (7)8.3414.5618.82-17.560.05-89.80067.02-7.081.5-33.9216.59-3.624.753.7514.73-21.311.76-0.560.0500.7923.4414.120.03.117.610.83492.864.89-16.78.83-0.79-0.4604.43-12.10.0725.51
2019 (6)7.2849.7922.839.230.49-55.860072.138.662.2733.5317.211.3523.86-6.7318.72-4.21.77-31.13000.646.6714.120.02.896.250.1416.675.8722.048.916.34-0.8305.0429.230.06134.77
2018 (5)4.86-1.0220.935.711.110.00066.384.311.722.316.9826.3425.5821.1219.5418.212.5742.780.49-69.380.620.014.120.02.725.430.12500.04.8141.897.6527.71-0.9103.919.270.02143.63
2017 (4)4.914.6915.419.381.110.00063.644.231.39-38.513.44-7.6921.12-11.4316.5323.731.8-1.11.6-40.960.58.714.120.282.589.790.0203.39-22.65.99-11.0-0.1203.27-25.00.010
2016 (3)4.6913.8312.974.321.110.00061.0610.862.2615.3114.5632.2423.8519.2913.3631.111.82-0.552.71-29.060.460.014.080.362.358.8004.387.356.738.03-0.0204.365.570.000
2015 (2)4.12-22.857.420.921.110.910055.082.271.96-59.7511.016.2719.993.9210.197.151.83-1.083.82-22.830.4639.3914.030.862.1629.34004.08-23.026.23-11.510.05400.04.13-22.220.00-59.06
2014 (1)5.34101.516.1214.611.174.60053.8629.14.87175.1410.3619.2219.24-7.659.5157.711.85-52.814.95-28.980.3383.3313.918.421.6712.080.0775.05.3142.017.0489.250.0105.31150.470.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)16.98-3.5215.9817.08-5.37-30.8500000012.43-11.21-41.81-0.48-156.47-181.369.43-29.15-50.9616.35-18.18-32.6816.81-12.31-30.341.74-1.14-6.950000.5118.6-7.2714.120.00.04.280.027.00.30.0-54.559.88-4.63-23.2914.46-3.21-14.49-0.21-170.030.09.67-9.29-23.130.03-10.4622.42
23Q3 (19)17.68.44127.118.05-5.0-32.0200000014.0-4.04-32.240.85553.85-86.9413.31-4.11-34.7919.995.48-22.7919.17-6.4-13.021.76-1.68-7.370000.43-6.52-14.014.120.00.04.280.027.00.30.0-54.5510.368.94-15.5714.945.96-8.290.3242.86171.4310.6614.62-10.040.040.6229.88
23Q2 (18)16.2322.2184.0119.0-12.64-30.9300-100.000014.59-12.32-26.650.13-90.0-86.8713.88-9.58-17.0418.95-3.03-13.520.48-8.94-31.531.79-2.19-6.280000.46-6.12-22.0314.120.00.04.2827.027.00.3-54.55-54.559.51-32.9365.114.1-22.5744.02-0.2150.064.419.3-32.4179.880.0411.0-53.68
23Q1 (17)13.28-9.2956.7921.75-11.94-23.7600-100.000016.64-22.1-3.541.3120.3439.7815.35-20.18-0.2619.54-19.56-8.9222.49-6.8-24.021.83-2.14-5.180000.49-10.91-26.8714.120.00.03.370.04.660.660.043.4814.1810.09120.8718.217.6980.3-0.42-40.017.6513.769.38132.830.0322.42-56.67
22Q4 (16)14.6488.9106.4924.7-6.97-2.8700-100.000021.363.391.520.59-90.94-30.5919.23-5.7812.1324.29-6.16-3.9524.139.48-13.261.87-1.58-2.60000.5510.0-24.6614.120.00.03.370.04.660.660.043.4812.884.97134.6116.913.8184.41-0.328.5754.5512.586.16160.460.03-5.01-63.17
22Q3 (15)7.75-12.1329.3826.55-3.4922.010-100.0-100.000020.663.8713.586.51557.58724.0520.4122.033.9225.8918.1710.722.04-26.31-12.121.9-0.52-0.5200-100.00.5-15.25-21.8814.120.00.03.370.04.660.660.043.4812.27113.02167.3216.2966.3996.98-0.4228.8139.1311.85129.21203.850.03-64.11-60.19
22Q2 (14)8.824.13-4.8527.51-3.5835.450.03-25.0-40.000019.8915.330.430.996.45725.016.738.7129.8921.912.18.1929.911.0540.691.91-1.049.1400-100.00.59-11.94-15.7114.120.00.03.374.668.360.6643.48-20.485.76-10.2823.349.79-3.0713.7-0.59-15.697.815.17-12.5228.290.083.829.94
22Q1 (13)8.4719.464.5728.5312.1950.40.04-20.0-20.000017.25-18.0129.410.939.41373.5315.39-10.2614.021.46-15.173.2729.66.488.541.930.5210.2900-100.00.67-8.22-6.9414.120.00.03.220.03.540.460.0-44.586.4216.9441.110.110.1418.96-0.5122.738.935.9122.3648.120.084.078.75
21Q4 (12)7.0918.36-14.9925.4316.8735.120.050.00.000021.0415.6714.350.857.5944.0717.1512.533.3825.298.152.1727.8210.9388.871.920.529.090-100.0-100.00.7314.06-7.5914.120.00.03.220.03.540.460.0-44.585.4919.6112.279.1710.883.85-0.664.35-43.484.8323.859.030.072.685.18
21Q3 (11)5.99-35.38-43.621.767.140.420.050.025.000018.1919.289.380.79558.33102.5615.2418.3213.6523.3815.4921.3425.0817.9747.361.919.148.520.01-66.67-80.00.64-8.57-7.2514.120.00.03.223.543.540.46-44.58-44.584.59-1.71-2.968.27-3.95-4.72-0.69-7.8125.813.9-3.232.630.07-0.9114.5
21Q2 (10)9.2714.4438.1520.317.062.730.050.0000015.2514.4-8.240.12135.29-64.7112.88-4.59-13.8520.25-2.54-5.1921.2635.4114.181.750.0-0.570.03-25.0-40.00.7-2.78-4.1114.120.00.03.110.00.00.830.00.04.672.647.68.611.413.86-0.64-14.2931.184.031.018.180.072.717.1
21Q1 (9)8.1-2.88-7.018.970.8-11.850.050.0000013.33-27.55-13.27-0.34-157.63-300.013.5-18.631.9620.78-16.0712.7315.76.59-13.781.75-0.57-1.130.04-20.000.72-8.861.4114.120.00.03.110.07.610.830.0492.864.55-6.95-24.678.49-3.85-6.39-0.56-21.7437.083.99-9.93-22.520.070.6627.69
20Q4 (8)8.34-21.4714.5618.82-13.15-17.560.0525.0-89.800018.410.64-12.210.5951.28-9.2316.5923.71-3.624.7528.443.7514.73-13.45-21.311.760.0-0.560.050.000.7914.4923.4414.120.00.03.110.07.610.830.0492.864.893.38-16.78.831.73-0.79-0.4650.5444.584.4316.58-12.10.0711.7725.51
20Q3 (7)10.6258.2767.7721.679.612.70.040-94.8100016.630.06-2.460.3914.71-9.313.41-10.3-3.1819.27-9.76017.02-8.59-18.951.760.0-31.520.050.000.69-5.489.5214.120.00.03.110.07.610.830.0492.864.738.99-9.98.684.74.83-0.930.0-25.683.811.44-15.740.061.3550.38
20Q2 (6)6.71-22.96-8.8319.77-8.13-8.4700-100.000016.628.13-9.970.34100.0-52.1114.9512.92-2.6721.3615.88018.622.252.21.76-0.56-32.050.050-95.00.732.8210.6114.120.00.03.117.617.610.83492.86492.864.34-28.15-9.968.29-8.65.61-0.93-4.49-19.233.41-33.79-15.590.0611.9943.28
20Q1 (5)8.7119.6415.9821.52-5.740.090-100.0-100.000015.37-26.67-1.850.17-73.85-64.5813.24-23.074.3318.43-22.76018.21-2.72-7.381.770.0-30.8600-100.00.7110.9422.4114.120.00.02.890.06.250.140.016.676.042.914.189.071.9111.56-0.89-7.23-4.715.152.1815.990.05-1.0626.74
19Q4 (4)7.2815.010.022.838.20.00.49-36.360.0000.020.9622.930.00.6551.160.017.2124.260.023.8600.018.72-10.860.01.77-31.130.0000.00.641.590.014.120.00.02.890.00.00.140.00.05.8711.810.08.97.490.0-0.83-12.160.05.0411.750.00.0633.920.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。