資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.35-32.594.09-54.660.1600011.35-17.390.56-80.073.15-9.4827.759.583.56-17.4002.04900.00.1362.58.10.01.7418.370.4664.291.94-35.974.14-13.39-0.4801.46-43.190.0322.87
2022 (9)9.4278.419.02-8.43000013.74-0.942.81269.743.48-14.7125.33-13.94.31-5.27000.0400.08100.08.1-4.261.474.260.280.03.03150.414.7864.83-0.4602.57176.340.02-1.97
2021 (8)5.2827.239.8535.86000013.8712.490.762.74.087.0929.42-4.84.5511.7900000.04-20.08.46-2.871.415.220.28-26.321.21-14.182.9-7.05-0.2800.93-17.70.0220.39
2020 (7)4.15-6.117.25-20.77000012.330.080.7448.03.81-6.3930.90-6.464.07-14.140.7423.33000.050.08.710.691.343.880.3815.151.41-9.623.12-1.89-0.2801.13-4.240.02-4.35
2019 (6)4.42-9.439.155.660.1-83.610012.32-12.440.5-52.834.07-10.1533.042.614.74-0.420.6-11.76000.05-16.678.654.091.299.320.336.451.56-26.423.18-11.91-0.3801.18-34.080.02-1.57
2018 (5)4.88-24.818.6611.60.61-32.970014.0710.611.06-28.384.537.3532.20-2.954.7623.640.68-8.11000.0608.312.091.1814.560.310.02.12-6.613.610.0-0.3301.79-12.250.02-3.09
2017 (4)6.4978.37.76133.730.9100012.721.761.48-10.34.2210.7633.188.853.8533.220.74-7.500008.148.241.0318.390.310.02.27-1.733.613.44-0.2302.040.490.02-11.29
2016 (3)3.64211.113.32245.83000012.54.691.6512.243.811.3330.48-3.212.896.250.8-14.891.99-50.86007.5214.290.8720.830.310.02.3124.193.4920.76-0.2802.0311.540.02-18.69
2015 (2)1.1724.470.96-77.73000011.94-1.241.4732.433.76-6.031.49-4.822.72-22.290.94-7.844.05202.24006.580.920.7218.030.310.01.8638.812.8927.88-0.0401.8220.530.030
2014 (1)0.94-38.964.31-1.60.25-24.240012.094.491.11-5.134.015.9433.0910.963.519.051.0201.34-40.440.010.06.527.770.6124.490.310.01.3417.542.2615.90.17325.01.5127.970.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.35-4.51-32.594.09-22.39-54.660.160.000003.052.01-2.240.02-93.94-99.093.15-4.55-9.4827.73-3.969.483.56-7.53-17.40002.0-1.964900.00.13333.3362.58.10.00.01.740.018.370.460.064.291.941.57-35.974.140.73-13.39-0.48-17.07-4.351.46-2.67-43.190.032.4122.87
23Q3 (19)6.65-21.02-22.135.27-29.17-43.330.160.000002.997.17-17.170.33153.85-8.333.317.02-16.0328.8723.373.513.85-9.62-18.950002.04-1.925000.00.03-25.00.08.10.00.01.740.018.370.460.064.291.9120.13138.754.118.4460.55-0.4114.5810.871.535.14341.180.031.99-1.73
23Q2 (18)8.42-13.224.197.44-13.19-23.30.16000002.7910.28-20.960.1362.544.442.82-1.05-31.0523.405.02-19.664.26-1.39-11.980002.085100.05100.00.040.033.338.10.0-4.261.7418.3718.370.4664.2964.291.59-16.32137.313.793.8456.61-0.48-37.14-17.071.11-28.39326.920.032.31.68
23Q1 (17)9.72.9712.148.57-4.99-18.920000002.53-18.91-27.30.08-96.36-52.942.85-18.1-28.7522.28-12.02-22.44.320.23-8.090000.040.00.00.04-50.00.08.10.0-4.261.470.04.260.280.00.01.9-37.29196.883.65-23.6456.65-0.3523.91-40.01.55-39.69297.440.0315.0-0.02
22Q4 (16)9.4210.378.419.02-3.01-8.430000003.12-13.57-10.092.2511.111733.333.48-11.45-14.7125.33-9.19-13.964.31-9.26-5.270000.040.000.08166.67100.08.10.0-4.261.470.04.260.280.00.03.03278.75150.414.7886.7264.83-0.460.0-64.292.57655.88176.340.02-18.1-1.97
22Q3 (15)8.5425.9637.089.3-4.12-9.440000003.612.271.40.36300.063.643.93-3.910.027.89-4.25-3.624.75-1.861.7100-100.00.040.000.030.0-25.08.1-4.26-4.261.470.04.260.280.00.00.819.4-23.082.565.79-6.57-0.46-12.2-43.750.3430.77-52.780.035.5329.22
22Q2 (14)6.78-21.6215.319.7-8.234.410000003.531.443.220.09-47.06-40.04.092.254.0729.131.45-0.674.842.988.0400-100.00.040.000.03-25.0-25.08.460.0-2.871.474.264.260.280.00.00.674.69-39.092.423.86-13.26-0.41-64.0-32.260.26-33.33-67.090.030.5928.53
22Q1 (13)8.6563.8353.110.577.3129.850000003.480.292.050.1741.67-37.044.0-1.963.6328.72-2.45-4.264.73.318.6900-100.00.04000.040.0-20.08.460.0-2.871.410.05.220.280.0-26.320.64-47.11-26.442.33-19.66-9.69-0.2510.7119.350.39-58.06-30.360.0312.7530.2
21Q4 (12)5.28-15.2527.239.85-4.0935.860000003.47-2.538.780.12-45.45-53.854.083.827.0929.441.72-4.814.55-2.5711.790-100.0-100.00000.040.0-20.08.460.0-2.871.410.05.220.280.0-26.321.2116.35-14.182.95.84-7.05-0.2812.50.00.9329.17-17.70.027.9620.39
21Q3 (11)6.235.9547.6310.2710.5526.630000003.564.095.330.2246.67-15.383.930.06.2228.94-1.33-5.364.674.2410.140.69-1.43-5.480000.040.00.08.46-2.87-2.871.410.05.220.280.0-26.321.04-5.45-8.772.74-1.79-4.2-0.32-3.2317.950.72-8.86-4.00.024.9712.49
21Q2 (10)5.884.0734.259.2914.1318.6500-100.00003.420.2918.340.15-44.4450.03.931.8115.2529.33-2.213.554.4813.135.160.7-2.7822.810000.04-20.00.08.710.00.691.415.225.220.28-26.32-26.321.126.4425.02.798.147.31-0.310.034.040.7941.0792.680.021.893.69
21Q1 (9)5.6536.149.718.1412.28-10.3500-100.00003.416.919.230.273.85125.03.861.315.7529.99-3.021.153.96-2.7-11.210.72-2.722.030000.050.025.08.710.00.691.340.03.880.380.015.150.87-38.3-48.522.58-17.31-21.82-0.31-10.7129.550.56-50.44-55.20.024.267.5
20Q4 (8)4.15-1.66-6.117.25-10.6-20.7700-100.00003.19-5.627.410.260.030.03.812.97-6.3930.931.13-6.394.07-4.01-14.140.741.3723.330000.0525.00.08.710.00.691.340.03.880.380.015.151.4123.68-9.623.129.09-1.89-0.2828.2126.321.1350.67-4.240.020.88-4.35
20Q3 (7)4.22-3.65-3.438.113.58-19.30-100.0-100.00003.3816.961.810.26160.073.333.78.5-14.9430.587.9704.24-0.47-5.570.7328.0715.870000.040.0-20.08.710.690.691.340.03.880.380.015.151.1429.55-11.632.8610.0-1.72-0.3917.02-25.810.7582.93-23.470.02-3.24-9.6
20Q2 (6)4.38-14.95-7.597.83-13.77-21.540.090.0-68.970002.891.05-8.540.1-16.6766.673.41-6.58-19.5828.32-4.4804.26-4.480.240.57-3.39-13.640000.040.0-20.08.650.01.531.343.883.880.3815.1515.150.88-47.93-22.812.6-21.21-5.8-0.47-6.82-123.810.41-67.2-55.910.025.64-10.71
20Q1 (5)5.1516.52-11.829.08-0.77-1.940.09-10.0-85.480002.86-3.7-0.350.12-40.033.333.65-10.32-9.4329.65-10.2504.46-5.91-4.090.59-1.67-13.240000.04-20.0-20.08.650.04.091.290.09.320.330.06.451.698.33-23.533.33.77-10.81-0.44-15.79-131.581.255.93-38.120.02-7.23-7.37
19Q4 (4)4.421.140.09.15-8.960.00.10.00.0000.02.97-10.540.00.233.330.04.07-6.440.033.0400.04.745.570.00.6-4.760.0000.00.050.00.08.650.00.01.290.00.00.330.00.01.5620.930.03.189.280.0-0.38-22.580.01.1820.410.00.02-4.660.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。