現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)7.2895.17-3.880-3.7600.1515.383.422.740.1-71.43000.48-66.864.4-8.144.01-11.280.422.440.010.0163.96117.15
2022 (9)3.73119.41-0.960-2.6900.13-18.752.770.360.35169.23001.45125.14.7941.34.5246.280.41-6.820.01075.5156.79
2021 (8)1.7-53.041.060-2.1700.16-27.272.7671.430.13-88.89-0.0800.64-90.263.3911.153.0926.640.44-8.330048.16-61.15
2020 (7)3.621.4-2.010-2.2900.22-4.351.6136.441.17588.24-0.0206.59641.363.05-9.52.44-7.920.48-5.8800123.979.73
2019 (6)3.5734.21-2.390-2.5200.23283.331.18-22.370.1741.67000.8944.193.372.432.65-11.070.5130.7700112.9743.55
2018 (5)2.6619.28-1.140-1.6500.0601.5225.620.1233.330.100.6222.33.2937.082.9849.00.39-18.750.010.078.70-12.13
2017 (4)2.231.36-1.020-1.540-0.201.218.040.09-60.87-0.100.50-65.232.46.672.08.70.48-15.790.01-50.089.56-1.08
2016 (3)2.2-18.52-1.080-0.9800.020.01.12-46.670.2321.05001.4515.182.2528.571.8431.430.57-14.930.020.090.53-29.92
2015 (2)2.76.3-0.60-1.5800.0202.1-11.390.1958.33-0.0101.2640.61.75182.261.477.220.67-24.720.02-50.0129.19-12.52
2014 (1)2.5441.9-0.170-1.360-0.0202.3752.90.12-45.45-0.0300.90-43.620.6277.140.7925.40.89-8.250.040.0147.6735.3
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)1.77132.894.12-1.65-689.29-371.43-0.0598.610.00.33294.1257.140.12-88.46-91.110.02-33.33-91.30-100.0-100.00.48-17.62-85.780.94-15.32-44.380.69-37.84-42.50.110.010.0000221.25255.1669.19
23Q3 (19)0.76-56.328.570.28118.92140.58-3.6-7100.0-42.29-0.17-1800.0-6.251.04300.010300.00.03-25.0-40.00.01200.0120.00.58-20.66-23.821.11-5.13-18.981.11-13.28-14.620.110.010.000062.30-50.2424.59
23Q2 (18)1.74-42.38167.69-1.48-45.1-2214.29-0.050.00.00.01200.0-80.00.26-87.0-63.890.04100.0-20.0-0.01066.670.73118.58-13.881.17-0.856.361.2837.63-0.780.110.010.0000125.18-56.89167.69
23Q1 (17)3.0277.65344.12-1.02-191.43-5200.0-0.050.00.0-0.01-104.76-150.02.048.15185.710.02-91.30.00-100.0100.00.33-90.04-19.171.18-30.1887.30.93-22.529.170.1110.00.0000290.38122.06254.44
22Q4 (16)1.7142.86214.81-0.3549.28-156.45-0.0598.020.00.21231.252000.01.3513400.016.380.23360.01050.00.14380.0300.03.35341.25792.211.6923.36108.641.2-7.6966.670.10.0-9.09000130.77161.54101.0
22Q3 (15)0.77.69169.23-0.69-1085.71-167.65-2.53-4960.0-25.87-0.16-420.0-1500.00.01-98.61-99.220.050.066.67-0.05-66.6700.76-10.3236.571.3724.5548.911.30.7864.560.10.0-9.0900050.006.9273.08
22Q2 (14)0.65-4.412066.670.07250.0-70.83-0.050.00.00.05150.0150.00.722.86166.670.05150.0400.0-0.0350.000.85105.16336.551.174.614.581.2979.1761.250.1-9.09-9.0900046.76-42.921318.47
22Q1 (13)0.6825.93-22.730.02-96.77102.44-0.050.00.00.02100.0-85.710.7-39.661066.670.020.0-66.67-0.0614.2900.419.9-70.030.63-22.22-8.70.720.0-7.690.110.0-8.3300081.9325.93-16.21
21Q4 (12)0.54107.69-46.530.62-39.22153.45-0.0597.510.00.01200.001.16-9.38873.330.02-33.330.0-0.070-600.00.38-32.46-26.640.81-11.9630.650.72-8.8641.180.110.0-8.3300065.06125.21-59.42
21Q3 (11)0.26766.67-74.261.02325.0237.84-2.01-3920.07.37-0.01-150.0-150.01.28374.07374.070.03200.0-97.2500100.00.56186.67-97.840.92-4.1735.290.79-1.2546.30.110.0-8.3300028.89776.3-81.12
21Q2 (10)0.03-96.59-94.640.24129.27-7.69-0.050.0-25.00.02-85.71-66.670.27350.0-67.070.01-83.33-75.00000.19-85.92-72.140.9639.13-19.330.82.56-10.110.11-8.33-8.330003.30-96.63-94.05
21Q1 (9)0.88-12.87-14.56-0.8229.31-121.62-0.050.0-25.00.1407.690.06140.0-90.910.06200.0500.00100.001.38169.04429.820.6911.2921.050.7852.9456.00.120.00.000097.78-39.01-41.14
20Q4 (8)1.010.0-15.13-1.16-56.7614.07-0.0597.7-25.00-100.0-100.0-0.15-155.566.250.02-98.17-33.33-0.010.000.51-98.01-28.390.62-8.82-26.190.51-5.560.00.120.0-7.69000160.324.76-13.78
20Q3 (7)1.0180.36380.95-0.74-384.62-117.65-2.17-5325.09.580.02-66.67200.00.27-67.07307.691.092625.03533.33-0.010025.713595.464073.190.68-42.86-19.050.54-39.33-18.180.120.0-7.69000153.03176.0475.69
20Q2 (6)0.56-45.63-36.360.26170.27-3.7-0.040.00.00.06-53.8520.00.8224.24-28.70.04300.0-50.00000.70167.83-56.611.19108.7738.370.8978.018.670.120.0-7.6900055.45-66.63-44.55
20Q1 (5)1.03-13.45-20.77-0.3772.5961.86-0.040.00.00.13-48.0360.00.66512.5100.00.01-66.67-50.00000.26-63.64-34.290.57-32.14-32.140.5-1.96-31.510.12-7.69-7.69000166.13-10.659.9
19Q4 (4)1.19466.670.0-1.35-297.060.0-0.0498.330.00.251350.00.0-0.16-23.080.00.030.00.0000.00.7115.950.00.840.00.00.51-22.730.00.130.00.0000.0185.94599.480.0
19Q3 (3)0.21-76.140.0-0.34-225.930.0-2.4-5900.00.0-0.02-140.00.0-0.13-111.30.00.03-62.50.0000.00.62-61.580.00.84-2.330.00.66-12.00.00.130.00.0000.026.58-73.420.0
19Q2 (2)0.88-32.310.00.27127.840.0-0.040.00.00.05200.00.01.15248.480.00.08300.00.0000.01.60305.610.00.862.380.00.752.740.00.130.00.0000.0100.00-33.850.0
19Q1 (1)1.30.00.0-0.970.00.0-0.040.00.0-0.050.00.00.330.00.00.020.00.000.00.00.400.00.00.840.00.00.730.00.00.130.00.000.00.0151.160.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。