資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)39.12113.5464.4680.911.23173.3300112.5161.576.36182.6711.34467.010.08116.77001.08-91.4845.86241.472.490.8121.620.00.8833.330.170.07.8182.618.86146.8-0.8706.93167.570.09346.96
2022 (9)18.3242.7935.631681.50.4512.50043.01-0.762.25-50.662.056.254.6557.450.010.012.68616.3813.43330.452.472987.521.6247.580.66230.00.170.02.76-43.563.59-31.88-0.1702.59-45.130.02-55.83
2021 (8)12.83249.592.0-95.820.4-2.440043.34727.14.5686.121.28-63.842.95-95.630.0101.7703.12-5.740.08300.014.6546.50.200.1704.89142.085.27160.89-0.1704.72155.140.05126.47
2020 (7)3.67108.5247.911304.760.41-24.07005.2418.282.45276.923.54115.8567.5682.4900003.31-66.050.020.010.027.5500002.0202.020-0.1701.8500.020
2019 (6)1.76-45.850.42-67.690.54100.0004.4323.40.65622.221.64209.4337.02150.7600009.75915.620.0207.84326.090000-0.430-0.430-0.160-0.5900.000
2018 (5)3.25351.391.32.360.27-32.5003.59-9.570.090.00.53-60.4514.76-56.2600000.96209.68001.840.00000-0.40-0.390-0.160-0.5600.000
2017 (4)0.7201.2700.40003.9700.0901.34033.750000.7200.310001.8400000-0.630-0.6300.010-0.6200.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)39.12207.79113.5464.466.4480.911.23186.05173.3300052.6895.55224.383.84217.36252.2911.34357.26467.010.08209.15116.7700-100.01.08-90.4-91.4845.86167.25241.472.4920.290.8121.620.00.00.880.033.330.170.00.07.896.97182.618.8676.85146.8-0.87-348.57-411.766.9360.79167.570.09294.73346.96
23Q3 (19)12.71-18.99-45.160.5617.8783.350.430.022.8600026.9441.86370.981.2159.21245.712.48-28.53-63.483.26-48.47-74.850-100.0-100.011.252.83287.9317.165.8497.912.07-3.72-16.5321.620.00.00.880.033.330.170.00.03.9644.0137.135.0131.84100.40.353600.0305.884.3157.3187.330.02-1.82-43.26
23Q2 (18)15.69-13.74-60.6751.3816.3533.350.430.016.2200018.9936.7247.670.7638.1894.873.4769.27137.676.3350.35134.850.010-50.010.940.55274.6616.225.6449.832.15-7.33-12.2421.620.00.00.8833.3333.330.170.00.02.75-16.41108.333.8-7.7776.74-0.0195.4594.122.74-10.75138.260.0214.86-41.66
23Q1 (17)18.19-0.713.3544.1623.94-27.260.43-4.4410.2600013.89-14.4769.60.55-49.5430.952.052.528.934.21-9.4920.20-100.0-100.010.88-14.2267.5715.3614.37406.932.32-6.07-5.3121.620.047.580.660.0230.00.170.00.03.2919.2-38.164.1214.76-27.59-0.22-29.41-29.413.0718.53-40.390.020.41-56.04
22Q4 (16)18.32-20.8642.7935.637.871681.50.4528.5712.500016.24183.92-36.561.09211.43-25.852.0-70.5456.254.65-64.1357.450.01-50.00.012.68337.24616.3813.43367.94330.452.47-0.42987.521.620.047.580.660.0230.00.170.00.02.7665.27-43.563.5943.6-31.88-0.170.00.02.5972.67-45.130.02-49.89-55.83
22Q3 (15)23.15-41.97391.5133.03-14.2742.00.35-5.41-14.630005.72-55.52-24.140.35-10.26-20.456.79365.07793.4212.97381.23257.230.020.002.9-0.6862.922.87-2.71-14.072.481.223000.021.620.066.310.660.0230.00.170.00.01.6726.52-51.172.516.28-34.21-0.170.00.01.530.43-53.850.040.95-38.34
22Q2 (14)39.89126.65181.7138.53-36.533007.260.37-5.13-9.7600012.8657.02215.20.39-7.141850.01.46-8.1897.32.69-23.05-46.590.02-50.002.92-1.3502.95-2.64-14.492.450.02622.2221.6247.5866.310.66230.000.170.001.32-75.19-71.732.15-62.21-53.96-0.170.00.01.15-77.67-74.440.04-13.4539.87
22Q1 (13)17.637.18324.160.712935.545.760.39-2.5-4.880008.19-68.0133.820.42-71.43-84.031.5924.22-71.093.5018.56-92.980.04300.002.9667.2303.03-2.88-12.172.452962.524400.014.650.046.50.20.000.170.005.328.7914.415.697.9722.37-0.170.00.05.159.1114.960.050.89185.82
21Q4 (12)12.83172.4249.592.0-91.4-95.820.4-2.44-2.4400025.6239.52700.01.47234.09-37.451.2868.42-63.842.95-18.63-95.90.01001.77-0.5603.12-6.59-5.740.080.0300.014.6512.6946.50.20.000.170.004.8942.98142.085.2738.68160.89-0.170.00.04.7245.23155.140.05-30.05126.47
21Q3 (11)4.71-66.7447.6523.261775.81-56.720.410.00.00007.5484.8493.70.442100.076.00.762.7-66.073.63-28.05-97.230001.78003.34-3.19-2.050.08-11.11300.013.00.030.00.2000.17003.42-26.771136.363.8-18.631251.52-0.170.00.03.25-27.78750.00.07129.06833.7
21Q2 (10)14.16241.2869.861.24-97.0293.750.410.0-24.070004.08-33.33827.270.02-99.24300.00.74-86.55196.05.04-89.88-91.120000003.450.0-72.130.09800.0350.013.030.065.820000004.670.43905.174.670.43905.17-0.170.05.564.50.45692.110.0376.862012.91
21Q1 (9)4.1513.08041.65-13.0500.410.000006.1291.2502.6311.9105.555.37049.86-30.8400000003.454.2300.01-50.0010.00.000000004.65130.204.65130.20-0.170.004.48142.1600.02-20.050
20Q4 (8)3.6715.05047.9-10.8700.410.000003.2151.9702.35840.003.5458.04072.10-44.9600000003.31-2.9300.020.0010.00.000000002.02712.1202.02712.120-0.170.001.85470.000.022041.450
20Q3 (7)3.19118.49053.748296.8800.41-24.0700001.27188.6400.252600.002.24796.00130.99130.5500000003.41-72.4600.020.0010.027.550000000-0.3343.10-0.3343.10-0.175.560-0.534.2100.00-30.220
20Q2 (6)1.46000.64000.54000000.4400-0.01000.250056.820000000012.38000.02007.8400000000-0.5800-0.5800-0.1800-0.76000.0000

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。