損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 4.69 | 46800.0 | 0 | 0 | 0.84 | 78.72 | 0.17 | 466.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0.06 | -57.14 | 3.91 | 0 | 3.83 | 0 | 0.08 | 0 | 2.17 | 0 | 6.71 | 0 | 5.89 | 0 | 0.00 | 0 | 57 | 0.0 | 3.95 | 0 |
| 2022 (9) | 0.01 | 0 | 0 | 0 | 0.47 | -49.46 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.14 | -51.72 | -0.33 | 0 | -0.2 | 0 | -0.13 | 0 | 0.00 | 0 | -0.35 | 0 | -0.53 | 0 | 0.00 | 0 | 57 | 0.0 | -0.29 | 0 |
| 2021 (8) | 0 | 0 | 0 | 0 | 0.93 | -45.61 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 3.57 | -0.64 | 0 | -0.64 | 0 | 0 | 0 | 0.00 | 0 | -1.13 | 0 | -1.45 | 0 | 0.00 | 0 | 57 | 14.0 | -0.61 | 0 |
| 2020 (7) | 0.01 | 0 | 0 | 0 | 1.71 | 180.33 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0 | -1.43 | 0 | -1.43 | 0 | 0 | 0 | 0.00 | 0 | -2.86 | 0 | -2.67 | 0 | 0.00 | 0 | 50 | 42.86 | -1.4 | 0 |
| 2019 (6) | 0 | 0 | 0 | 0 | 0.61 | -14.08 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.68 | 0 | -0.68 | 0 | 0 | 0 | 0.00 | 0 | -1.94 | 0 | -0.95 | 0 | 0.00 | 0 | 35 | 29.63 | -0.65 | 0 |
| 2018 (5) | 0.01 | 0.0 | 0 | 0 | 0.71 | 238.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | -0.54 | 0 | -0.54 | 0 | 0 | 0 | 0.00 | 0 | -1.96 | 0 | -1.11 | 0 | 0.00 | 0 | 27 | 80.0 | -0.52 | 0 |
| 2017 (4) | 0.01 | 0 | 0 | 0 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | 0 | -0.21 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | -0.33 | 0 | 0.00 | 0 | 15 | 0 | -0.19 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q1 (20) | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.22 | -35.29 | 37.5 | 0.11 | 57.14 | 450.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 216.0 | 1066.67 | 0.4 | 310.53 | 4100.0 | 0.18 | -95.67 | 205.88 | 0.12 | -97.05 | 170.59 | 0.06 | -25.0 | 700.0 | 32.17 | 1476.96 | 0 | 0.19 | -97.34 | 165.52 | -0.44 | -106.61 | -76.0 | 0.19 | -97.17 | 165.52 | 64 | 12.28 | 12.28 | 0.19 | -95.44 | 218.75 |
| 23Q4 (19) | 4.68 | 46700.0 | 46700.0 | 0 | 0 | 0 | 0.34 | 142.86 | 240.0 | 0.07 | 75.0 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -350.0 | -2400.0 | -0.19 | -226.67 | -2000.0 | 4.16 | 41500.0 | 4722.22 | 4.07 | 20250.0 | 10075.0 | 0.08 | 900.0 | 161.54 | 2.04 | 0 | 0 | 7.15 | 23733.33 | 8837.5 | 6.66 | 3430.0 | 13220.0 | 6.71 | 1625.0 | 2017.14 | 57 | 0.0 | 0.0 | 4.17 | 20750.0 | 5312.5 |
| 23Q3 (18) | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.14 | -26.32 | 0.0 | 0.04 | 0.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 66.67 | 400.0 | 0.15 | 50.0 | 400.0 | 0.01 | 111.11 | 108.33 | 0.02 | 120.0 | 116.67 | -0.01 | -200.0 | 0 | 0.00 | 0 | 0 | 0.03 | 117.65 | 114.29 | -0.20 | 35.48 | 13.04 | -0.44 | 6.38 | -4.76 | 57 | 0.0 | 0.0 | 0.02 | 125.0 | 118.18 |
| 23Q2 (17) | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 18.75 | 58.33 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 300.0 | 0 | 0.1 | 1100.0 | 0.0 | -0.09 | 47.06 | -350.0 | -0.1 | 41.18 | -400.0 | 0.01 | 200.0 | 0 | 0.00 | 0 | 0 | -0.17 | 41.38 | -325.0 | -0.31 | -24.0 | -63.16 | -0.47 | -62.07 | -123.81 | 57 | 0.0 | 0.0 | -0.08 | 50.0 | -700.0 |
| 23Q1 (16) | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.16 | 60.0 | 60.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | 0 | -0.01 | -200.0 | 0 | -0.17 | -88.89 | -70.0 | -0.17 | -525.0 | -70.0 | -0.01 | 92.31 | 0 | 0.00 | 0 | 0 | -0.29 | -462.5 | -70.59 | -0.25 | -600.0 | -56.25 | -0.29 | 17.14 | -70.59 | 57 | 0.0 | 0.0 | -0.16 | -100.0 | -77.78 |
| 22Q4 (15) | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.1 | -28.57 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 0 | 0.01 | -66.67 | 0 | -0.09 | 25.0 | 0 | 0.04 | 133.33 | 0 | -0.13 | 0 | 0 | 0.00 | 0 | 0 | 0.08 | 138.1 | 0 | 0.05 | 121.74 | 0 | -0.35 | 16.67 | 0 | 57 | 0.0 | 0 | -0.08 | 27.27 | 0 |
| 22Q3 (14) | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 16.67 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.03 | -70.0 | 0 | -0.12 | -500.0 | 0 | -0.12 | -500.0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.21 | -425.0 | 0 | -0.23 | -21.05 | 0 | -0.42 | -100.0 | 0 | 57 | 0.0 | 0 | -0.11 | -1000.0 | 0 |
| 22Q2 (13) | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.02 | 80.0 | 0 | -0.02 | 80.0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.04 | 76.47 | 0 | -0.19 | -18.75 | 0 | -0.21 | -23.53 | 0 | 57 | 0.0 | 0 | -0.01 | 88.89 | 0 |
| 22Q1 (12) | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.17 | 0 | 0 | -0.16 | 0 | 0 | -0.17 | 0 | 0 | 57 | 0 | 0 | -0.09 | 0 | 0 |
