損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)15.911.427.583.846.0119.010.06200.00.0775.0000.02100.00.040.00.090.00000-0.0500.0814.292.3920.11.9915.70.3950.016.3425.986.096.845.9715.70.000326.672.720.0
2022 (9)14.2720.837.321.675.0515.30.02100.00.040000.010.00.040.00.0928.570000-0.0500.07-50.01.9927.561.7229.320.2618.1812.97-6.155.7022.065.1638.710.000307.142.2529.31
2021 (8)11.818.256.013.644.381.620.010.000000.010.00.040.00.07-12.500000.0200.147.691.567.591.3311.760.22-8.3313.82-14.854.67-3.713.7212.390.0002816.671.7411.54
2020 (7)10.9112.715.2813.794.314.870.010.000000.010.00.0433.330.0860.00000000.1330.01.4540.781.1938.370.2460.016.2313.894.8534.353.3139.080.000244.351.5641.82
2019 (6)9.689.754.640.04.1120.880.010.000000.010.00.030.00.0525.000000.0100.142.861.0321.180.8621.130.1525.014.252.373.6112.812.3819.00.000234.551.123.6
2018 (5)8.827.824.64-0.223.43.980.01000000.010.00.0350.00.04-33.330000-0.0100.07-41.670.85123.680.71136.670.12100.013.92-14.183.20131.882.00257.140.000220.00.89106.98
2017 (4)8.182.634.65-5.493.2710.1000.010.0000.010.00.02100.00.060.000000.03200.00.12300.00.38245.450.3233.330.06200.016.22-6.841.3800.56194.740.000220.00.43168.75
2016 (3)7.9704.9202.970000.010000.0100.0100.06000000.0100.0300.1100.0900.02017.4100.0000.1900.0002200.160
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)4.5917.396.742.0813.66-5.021.647.8911.560.02100.0100.00.020.0100.00000.01000000.01-50.00.0000000-0.0150.050.00.01200.0200.00.8961.8241.270.7256.5228.570.1550.0114.2916.64-7.2556.392.2358.1620.542.2251.0224.726.1457.036.97320.06.670.9652.3835.21
23Q3 (19)3.911.826.251.83-4.69-4.191.524.8320.630.01-50.000.020.0100.00000000-100.000.020.0-33.33000000-0.02-100.050.0-0.01-120.00.00.553.7710.00.464.556.980.111.1142.8617.949.3227.321.41-4.08-1.41.4720.496.523.9144.810.51326.676.670.633.2812.5
23Q2 (18)3.847.8714.631.929.0917.791.453.5719.830.02100.000.020.0100.00000000.0400.00.02-33.33-33.33000000-0.01000.0566.67-28.570.5326.19-8.620.4418.92-12.00.0950.012.516.4121.217.381.4719.51-16.01.2215.09-8.962.70119.513.45300.07.140.6122.0-4.69
23Q1 (17)3.56-17.2120.681.76-19.6312.11.4-4.7625.00.010.000.02100.0100.00000000000.03200.050.00000000100.0-100.00.03400.050.00.42-33.3350.00.37-33.9354.170.06-14.2950.013.5427.26-4.451.23-33.5143.021.06-40.4553.621.23-78.5743.02300.07.140.5-29.5847.06
22Q4 (16)4.316.8521.472.1914.6639.491.4716.6711.360.01000.010.000000000000.01-66.670.0000000-0.0250.00-0.010.0-200.00.6326.0-5.970.5630.23-5.080.070.0-12.510.64-24.49-7.881.8529.37-11.061.7828.99-1.665.7447.5622.13300.07.140.7126.79-1.39
22Q3 (15)3.689.8521.451.9117.1821.661.264.1315.60000.010.000000000-100.000.030.0200.0000000-0.0400-0.01-114.29-150.00.5-13.7931.580.43-14.034.380.07-12.516.6714.090.79-7.181.43-18.2925.441.382.9946.813.8949.0449.04307.147.140.56-12.533.33
22Q2 (14)3.3513.5616.721.633.8210.141.218.0418.630000.010.000000000.0400.00.0350.00.00000000-100.0-100.00.07250.0-12.50.58107.1426.090.5108.3335.140.08100.014.2913.98-1.34-7.841.75103.4925.01.3494.247.252.61203.4967.31280.03.70.6488.2428.0
22Q1 (13)2.95-16.6724.471.570.013.771.12-15.1517.890000.01000000000000.02100.0100.00000000.0100.00.02100.0-33.330.28-58.21366.670.24-59.32500.00.04-50.0300.014.1722.68-29.750.86-58.65437.50.69-61.882200.00.86-81.7437.5280.03.70.34-52.78240.0
21Q4 (12)3.5416.835.671.570.04.671.3221.1-2.220000000000000000.010.0-80.00000000000.01-50.0-80.00.6776.3219.640.5984.3825.530.0833.330.011.55-23.91-15.632.0882.468.331.8192.5538.174.7080.08-3.69280.016.670.7271.4322.03
21Q3 (11)3.035.5713.061.576.0817.161.096.867.920000000000000-100.000.01-66.670.00000000-100.0100.00.02-75.0100.00.38-17.3911.760.32-13.5110.340.06-14.2920.015.180.07-0.261.14-18.57-4.20.943.36.822.6167.31-12.71283.716.670.42-16.013.51
21Q2 (10)2.8721.111.241.487.2522.311.027.373.030000000000000.0400.00.03200.0200.00000000.010.00.00.08166.6733.330.46666.674.550.37825.08.820.07600.0-22.2215.17-24.79-24.91.40775.0-1.410.912933.333.411.56875.0-13.33270.012.50.5400.06.38
21Q1 (9)2.37-29.253.491.38-8.012.20.95-29.63-1.040000000000000000.01-80.00.00000000.01000.03-40.0200.00.06-89.29-45.450.04-91.49-55.560.01-87.5-50.020.1747.3324.350.16-91.67-56.760.03-97.71-88.00.16-96.72-56.762712.512.50.1-83.05-28.57
20Q4 (8)3.3525.014.731.511.9423.971.3533.668.00000000000000000.05400.0150.00000000100.0-100.00.05400.00.00.5664.719.80.4762.079.30.0860.033.3313.69-10.0521.81.9261.344.351.3148.8610.084.8863.2133.33240.04.350.5959.4611.32
20Q3 (7)2.683.885.931.3410.7410.741.012.024.120000000000000-100.000.010.00.0000000-0.01-200.0-200.00.01-83.33-50.00.34-22.73-8.110.29-14.71-6.450.05-44.440.015.22-24.6512.241.19-16.2-7.750.880.0-3.32.9966.1168.93240.00.00.37-21.28-5.13
20Q2 (6)2.5812.6615.181.21-1.632.540.993.123.120000000000000.04033.330.010.00.00000000.010200.00.06500.0100.00.44300.0214.290.34277.78240.00.09350.0125.020.2024.54-30.391.42283.78264.10.88252.0300.01.80386.49252.94240.00.00.47235.71213.33
20Q1 (5)2.29-21.5815.081.231.6518.270.96-23.23.230000000000000000.01-50.00.00000000-100.0100.00.01-80.00.00.11-78.43450.00.09-79.07350.00.02-66.67016.2244.311401.850.37-79.89311.110.25-78.99733.330.37-89.89311.11244.359.090.14-73.58366.67
19Q4 (4)2.9215.420.01.210.00.01.2528.870.0000.0000.0000.0000.0000.00.02100.00.0000.0000.00.02100.00.00.05150.00.00.5137.840.00.4338.710.00.0620.00.011.24-17.110.01.8442.640.01.1930.770.03.66106.780.023-4.170.00.5335.90.0
19Q3 (3)2.5312.950.01.212.540.00.971.040.0000.0000.0000.0000.00-100.00.00.010.00.0000.0000.00.01200.00.00.02-33.330.00.37164.290.00.31210.00.00.0525.00.013.56-53.270.01.29230.770.00.91313.640.01.77247.060.0240.00.00.39160.00.0
19Q2 (2)2.2412.560.01.1813.460.00.963.230.0000.0000.0000.0000.00.0300.00.010.00.0000.0000.0-0.010.00.00.03200.00.00.14600.00.00.1400.00.00.0400.029.022587.040.00.39333.330.00.22633.330.00.51466.670.0249.090.00.15400.00.0
19Q1 (1)1.990.00.01.040.00.00.930.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.0-0.010.00.00.010.00.00.020.00.00.020.00.000.00.01.080.00.00.090.00.00.030.00.00.090.00.0220.00.00.030.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。