損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)9.6-28.097.83-24.051.56-27.10.11175.00.040.0000.0100.010000000-0.0500.03-94.230.24-83.10.16-85.710.08-73.3332.0450.070.36-85.480.28-78.460.000462.220.64-63.84
2022 (9)13.3510.1510.3115.972.1425.150.04300.00.04-20.00000000000000.5100.5201.422.161.12-5.080.342.8621.3540.742.48-13.591.30-54.390.000459.761.774.73
2021 (8)12.1240.938.8931.121.7119.580.0100.05150.0000000000.04000-0.140-0.1301.39379.311.18306.90.21015.1702.87298.612.85235.290.000410.01.69207.27
2020 (7)8.614.516.7813.761.430.7000.020.0000000000000-0.090-0.100.29123.080.29123.08000.0000.72118.180.85203.570.000410.00.5561.76
2019 (6)7.511.085.960.681.4222.410.010.00.02100.0000000000000-0.020000.13-63.890.13-61.76000.0000.33-63.740.28-61.110.0004110.810.34-26.09
2018 (5)7.4319.655.9221.811.1620.830.010.00.010.00000000000000.0100.0100.3624.140.3454.550.02-71.434.21-82.410.9144.440.722.860.000375.710.4624.32
2017 (4)6.2147.164.8646.390.969.090.0100.010000000000000-0.10-0.100.29866.670.221000.00.07600.023.945.650.63950.00.701650.00.000350.00.37270.0
2016 (3)4.2219.893.3218.570.8814.290000000000000000-0.010000.03-57.140.02-60.00.01-50.022.66-26.930.0600.0400.000350.00.1-28.57
2015 (2)3.5202.800.7700.010000000000000000.0400.1100.0700.0500.02031.0100.000-0.1300.0003500.140
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)2.27-7.35-13.031.72-12.69-28.330.45-4.26-21.050.05150.0150.00.010.00.0000000000000000000-0.36-250.0-125.0-0.32-228.0-128.57-0.22-184.6256.86-0.2-195.2452.38-0.02-140.075.00.00-100.00-0.43-193.4854.260.26388.89142.620.36-54.43-85.48460.02.22-0.12-132.4370.73
23Q3 (19)2.45-2.39-26.871.97-13.22-25.10.4780.77-21.670.02-33.33100.00.010.00.00000000-100.000000000000.24118.18-35.140.2578.57-32.430.26100.0-46.940.21133.33-46.150.0566.67-50.020.74-15.353.70.46119.05-45.88-0.0918.18-325.00.79139.39-77.1460.00.00.3768.18-36.21
23Q2 (18)2.515.91-34.292.2721.39-16.240.26-33.33-46.940.03200.0200.00.010.00.00000000.01000000000000.11375.0-31.250.14566.67-6.670.1385.71-83.330.0950.0-85.480.03200.0-81.2524.5022.522.50.2175.0-84.56-0.11-155.0-110.780.33175.0-87.31460.00.00.2237.5-74.42
23Q1 (17)2.37-9.2-33.611.87-22.08-27.240.39-31.58-18.750.01-50.000.010.00.0000000000000000000-0.0475.0-128.57-0.0378.57-121.430.07113.73-89.390.06114.29-88.680.01112.5-92.3120.0000.00.12112.77-90.320.20132.79-76.470.12-95.16-90.32462.226.980.16139.02-78.67
22Q4 (16)2.61-22.09-24.352.4-8.75-0.830.57-5.014.00.02100.000.010.00.0000000000000000000-0.16-143.24-1500.0-0.14-137.84-600.0-0.51-204.08-200.0-0.42-207.69-195.45-0.08-180.0-214.290.00-100.0-100.0-0.94-210.59-187.04-0.61-1625.0-161.02.48-28.12-14.7845-2.179.76-0.41-170.69-169.49
22Q3 (15)3.35-12.36.012.63-2.9515.350.622.4533.330.010.000.010.00.000000000000000-100.00000.37131.253800.00.37146.67825.00.49-37.184.260.39-37.15.410.1-37.511.1120.000.0-0.60.85-37.5-7.610.04-96.08-94.443.4532.6989.56460.012.20.58-32.567.41
22Q2 (14)3.827.031.272.715.4522.620.492.0828.950.01000.010.00.00000000000000000000.1614.29328.570.157.14287.50.7818.18239.130.6216.98181.820.1623.081500.020.000.0313.221.369.68151.851.0220.056.922.60109.68185.71466.9812.20.8614.67186.67
22Q1 (13)3.573.4837.312.576.230.460.48-4.029.730000.010.00.00000000000000000000.141500.0333.330.14800.0300.00.6629.41247.370.5320.45253.330.1385.71225.020.0047.490.01.2414.81235.140.85-15.077.081.24-57.39235.14434.884.880.7527.12188.46
21Q4 (12)3.459.1846.192.426.1429.410.511.1135.140000.010.00.00000000000000-100.00000-0.010.075.0-0.02-150.060.00.518.51628.570.4418.92266.670.07-22.22275.013.56-32.601.0817.39272.411.0038.89170.272.9159.89304.17410.00.00.599.26321.43
21Q3 (11)3.168.5942.342.283.1728.090.4518.4232.350000.010.000000000000000.0400000-0.0185.7150.00.04150.0300.00.47104.35571.430.3768.18516.670.09800.0800.020.12315.70.60.9270.37513.330.7210.77323.531.82100.0323.26410.00.00.5480.0285.71
21Q2 (10)2.9111.92-27.612.2112.18-29.390.382.7-46.480000.010.00.0000000000000000000-0.07-16.67-133.33-0.08-14.29-166.670.2321.0553.330.2246.6783.330.01-75.0-66.674.84-75.8-75.80.5445.9586.210.6535.4296.970.91145.95213.79410.00.00.315.3811.11
21Q1 (9)2.610.1701.975.3500.370.000000.010.00000000000000000000-0.06-50.00-0.07-40.000.19171.4300.1525.000.04200.0020.00000.3727.5900.4829.7300.37-48.610410.000.2685.710
20Q4 (8)2.366.3101.875.0600.378.8200000.0100000000000000000000-0.04-100.00-0.05-150.000.070.000.12100.00-0.04-500.000.00-100.000.2993.3300.37117.6500.7267.440410.000.140.00
20Q3 (7)2.22-44.7801.78-43.1300.34-52.1100000-100.00000000000000000000-0.0233.330-0.0233.3300.07-53.3300.06-50.000.01-66.67020.000.000.15-48.2800.17-48.4800.4348.280410.000.14-48.150
20Q2 (6)4.02003.13000.71000000.0100000000000000000000-0.0300-0.03000.15000.12000.030020.00000.29000.33000.290041000.2700

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。