現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)-0.8602.820-0.370001.9600.3540.00.0209.7862.29-2.430-2.400.48182.350.28460.00.000
2022 (9)-0.350-0.540-1.130-0.120-0.8900.25212.5006.02369.130.01-99.450.05-96.620.1730.770.0566.67-129.630
2021 (8)2.33294.92-3.5803.830-0.020-1.2500.080.0001.28-44.781.83273.471.48260.980.13-13.330.03-50.0142.0749.3
2020 (7)0.59180.95-0.350-0.150-0.0400.24700.00.08-65.22002.33-74.520.494800.00.414000.00.15-21.050.06-33.3395.1631.41
2019 (6)0.21-54.35-0.180-0.1800.010.00.03-94.120.2327.780.01-96.439.1351.10.01-97.30.01-96.970.1946.150.090.072.41-13.42
2018 (5)0.46-62.60.050-0.3800.01-50.00.5100.18125.00.2806.04158.220.37-56.470.33-60.710.1330.00.09125.083.64-33.36
2017 (4)1.23123.64-1.6401.22388.00.020-0.4100.08-20.0-1.402.34-56.960.85174.190.84162.50.10.00.04300.0125.51-1.87
2016 (3)0.551000.0-0.100.252400.0000.4500.111.110.0105.43-62.560.3100.3200.142.860.01-50.0127.910
2015 (2)0.050-0.1600.010-0.010-0.1100.090-0.07014.520-0.130-0.1200.0700.0200.000
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)0.07115.22138.890.37-17.78-17.78-0.0486.6794.940100.0100.00.444500.062.960.04-50.00.00.020-50.03.15-58.27-59.84-0.630.0-200.0-0.66-8.2-288.240.13-7.14333.330.090.0400.00.0000
23Q3 (19)-0.46-2200.0-155.560.45-77.72280.0-0.3-1400.00.0-0.19-205.560-0.01-100.597.670.08-55.56-38.4600100.07.55-71.07-56.46-0.6332.26-600.0-0.6130.68-1933.330.14-12.5180.00.090.0200.00.000100.0
23Q2 (18)-0.0295.5688.242.0210200.0417.95-0.02-100.033.330.181700.080.02.0525.53809.090.18260.0000100.026.09186.960-0.93-287.5-520.0-0.88-252.0-340.00.16220.0220.00.09350.0125.00.0000
23Q1 (17)-0.45-150.0-336.84-0.02-104.4498.23-0.0198.730.00.01108.33110.0-0.47-274.0750.00.0525.0-44.440-100.009.0915.9161.62-0.24-14.29-153.33-0.25-47.06-155.560.0566.6725.00.02166.67100.00.000-100.0
22Q4 (16)-0.180.0-120.00.45280.0131.69-0.79-163.33-7800.0-0.120-200.00.27162.79151.920.04-69.23100.00.04233.3307.84-54.75566.67-0.21-133.33-141.18-0.17-466.67-141.460.03-40.0-25.0-0.03-200.0-400.00.00100.0-100.0
22Q3 (15)-0.18-5.88-150.0-0.25-164.174.49-0.3-900.0-108.470-100.00-0.43-295.4530.650.1301200.0-0.03-200.0017.3302690.67-0.0940.0-118.37-0.0385.0-107.50.050.066.670.03-25.0200.0-360.000-540.0
22Q2 (14)-0.17-189.47-132.080.39134.51182.98-0.03-200.0-200.00.1200.0900.00.22123.4266.670-100.0-100.0-0.0100-0.00-100.0-100.0-0.15-133.33-131.25-0.2-144.44-152.630.0525.066.670.04300.0300.00.00-100.0-100.0
22Q1 (13)0.19-78.89-64.15-1.1320.42-59.15-0.010.0-103.23-0.1-150.0-600.0-0.94-80.77-422.220.09350.0200.00005.62378.12156.880.45-11.7628.570.459.7660.710.040.033.330.010.00.038.00-80.58-77.06
21Q4 (12)0.9150.0221.43-1.42-44.9-389.66-0.01-100.28-125.0-0.04020.0-0.5216.13-5100.00.02100.000001.1889.4100.514.0882.140.412.595.240.0433.3333.330.010.00.0195.65139.1374.69
21Q3 (11)0.36-32.08200.0-0.98-108.51-9700.03.5435500.035300.00-100.0-100.0-0.62-1133.33-663.640.01-50.0-75.00000.62-51.55-84.470.492.08133.330.45.26150.00.030.0-25.00.010.00.081.82-35.1643.18
21Q2 (10)0.530.047.22-0.4733.8-2250.0-0.01-103.2390.910.01-50.0200.00.06133.33-82.350.02-33.330.00001.28-41.45-46.150.4837.14336.360.3835.71216.670.030.0-40.00.010.0-50.0126.19-23.81-33.4
21Q1 (9)0.5389.290-0.71-144.8300.31675.000.02140.00-0.18-1700.000.03000002.19000.3525.000.2833.3300.030.000.010.00165.6247.880
20Q4 (8)0.28133.330-0.29-2800.000.04300.00-0.05-350.00-0.01-109.0900-100.00000-0.00-100.000.2833.3300.2131.2500.03-25.000.010.00112.0096.00
20Q3 (7)0.12-66.670-0.0150.000.01109.0900.02300.000.11-67.6500.04100.000004.0068.000.2190.9100.1633.3300.04-20.000.01-50.0057.14-69.840
20Q2 (6)0.3600-0.0200-0.1100-0.01000.34000.02000002.38000.11000.12000.05000.0200189.4700

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。