資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.069.28000.04-78.95004.22-12.810.68-57.231.3713.2232.4629.860.56-30.0001.5-27.540.020.03.740.00.9719.750.03-25.01.74-21.622.75-10.71-0.0501.69-22.830.000
2022 (9)0.97-44.89000.190004.84-18.791.593.921.21-28.425.00-11.830.8-14.89002.07-8.410.020.03.740.00.8122.730.040.02.2226.143.0825.2-0.0302.1927.330.000
2021 (8)1.76114.630000005.9636.71.5388.891.6927.0728.36-7.040.9459.32002.267433.330.020.03.7419.110.6613.790.04-20.01.76104.652.4665.1-0.0401.72109.760.000
2020 (7)0.82-26.790000004.3610.380.8130.651.3327.8830.5015.860.59-23.38000.03-25.00.02-33.333.140.00.5811.540.0566.670.8640.981.4928.45-0.0400.8246.430.000
2019 (6)1.12-22.76000.020003.95-6.620.62-16.221.04-6.3126.330.340.771.32000.04-33.330.030.03.1412.540.5218.180.0350.00.61-25.611.16-9.38-0.0500.56-29.110.000
2018 (5)1.45-11.590000004.234.70.7429.821.11-5.1326.24-9.390.76-5.0000.06200.00.030.02.790.00.4412.820.0200.8228.121.2825.49-0.0300.7927.420.000
2017 (4)1.648.61000.040004.0417.10.5729.551.1732.9528.9613.540.8-16.67000.02-66.670.030.02.796.90.3914.71000.6428.01.0220.0-0.0200.6229.170.000
2016 (3)1.5149.50000003.453.920.44-18.520.886.0225.512.030.96-8.57000.060.00.030.02.615.240.3417.24000.5-1.960.854.94-0.0200.48-7.690.000
2015 (2)1.0117.440000003.328.50.5410.20.83-3.4925.00-11.051.0512.9000.06200.00.03-25.02.486.440.2916.0000.5115.910.8117.390.010.00.5215.560.000
2014 (1)0.860000.040003.0615.470.4911.360.86028.1000.930000.0200.0402.338.880.250000.44-33.330.6900.0100.45-31.820.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.064.959.280000.04300.0-78.950001.138.6515.310.17-5.56142.861.379.613.2232.545.730.170.561.82-30.00001.566.67-27.540.020.00.03.740.00.00.970.019.750.030.0-25.01.7410.13-21.622.756.59-10.71-0.05-66.67-66.671.699.03-22.830.0000
23Q3 (19)1.01-24.63-24.630000.010-93.330001.045.05-7.960.18-5.26-64.01.2511.616.8430.7914.0843.420.55-12.7-38.20000.90-57.550.020.00.03.740.00.00.970.019.750.030.0-25.01.5813.67-26.512.587.5-14.29-0.0350.0-50.01.5516.54-27.230.0000
23Q2 (18)1.3463.41-44.1700000-100.00000.99-5.71-21.430.1935.71-62.751.12-17.04-13.1826.99-11.6424.060.63-14.86-26.7400000-100.00.020.00.03.740.00.00.9719.7519.750.03-25.0-25.01.39-41.1-16.272.4-25.23-4.38-0.06-100.0-200.01.33-42.92-18.90.0000
23Q1 (17)0.82-15.46-50.90000-100.0-100.00001.057.14-28.570.14100.0-72.551.3511.57-1.4630.5422.1735.10.74-7.5-18.680000-100.0-100.00.020.00.03.740.00.00.810.022.730.040.00.02.366.313.963.214.228.08-0.030.0-200.02.336.393.10.0000
22Q4 (16)0.97-27.61-44.890000.1926.6700000.98-13.27-38.360.07-86.0-84.781.213.42-28.425.0016.45-11.830.8-10.11-14.890002.07-2.36-8.410.020.00.03.740.00.00.810.022.730.040.00.02.223.2626.143.082.3325.2-0.03-50.025.02.192.8227.330.0000
22Q3 (15)1.34-44.17-70.740000.1550.000001.13-10.32-29.810.5-1.9642.861.17-9.3-25.9521.47-1.31-23.370.893.49-2.20002.12-1.85-6.190.020.00.03.740.00.00.810.022.730.040.00.02.1529.5265.383.0119.9250.5-0.020.060.02.1329.8870.40.0000
22Q2 (14)2.443.7198.350000.1233.3300001.26-14.29-9.350.510.037.841.29-5.84-11.0321.75-3.78-22.740.86-5.4913.160002.16-2.7-4.420.020.0-33.333.740.019.110.8122.7322.730.040.00.01.66-26.8772.922.51-15.4952.12-0.02-100.060.01.64-27.4380.220.0000
22Q1 (13)1.67-5.1121.010000.03000001.47-7.557.30.5110.8741.671.37-18.93-8.0522.61-20.27-27.470.91-3.1951.670002.22-1.77-1.770.020.00.03.740.019.110.660.013.790.040.0-20.02.2728.9886.072.9720.7360.54-0.0175.075.02.2631.491.530.0000
21Q4 (12)1.76-61.57114.630000000001.59-1.2425.20.4631.4370.371.696.9627.0728.361.22-6.830.943.359.320002.260.07433.330.020.00.03.740.019.110.660.013.790.040.0-20.01.7635.38104.652.4623.065.1-0.0420.00.01.7237.6109.760.0000
21Q3 (11)4.58278.51615.620000000001.6115.8343.750.35-5.4184.211.588.9737.3928.01-0.50.850.9119.7446.770002.260.07433.330.02-33.330.03.7419.1119.110.660.013.790.040.0-20.01.335.42116.672.021.2162.6-0.050.00.01.2537.36127.270.0000
21Q2 (10)1.21-12.32-6.20000000001.391.4636.270.372.7894.741.45-2.6843.5628.16-9.6811.230.7626.672.70002.260.05550.00.0350.050.03.140.00.00.6613.7913.790.04-20.0-20.00.96-21.31134.151.65-10.8158.65-0.05-25.016.670.91-22.88160.00.0000
21Q1 (9)1.3868.2981.580000000001.377.8742.710.3633.33125.01.4912.0339.2531.172.4215.950.61.69-16.670002.267433.335550.00.020.0-33.333.140.00.00.580.011.540.050.066.671.2241.8658.441.8524.1640.15-0.040.033.331.1843.966.20.0000
20Q4 (8)0.8228.12-26.7900000-100.00001.2713.3922.120.2742.1180.01.3315.6527.8830.439.5715.890.59-4.84-23.380000.030.0-25.00.020.0-33.333.140.00.00.580.011.540.050.066.670.8643.3340.981.4921.1428.45-0.0420.020.00.8249.0946.430.0000
20Q3 (7)0.64-50.39-75.190000000001.129.815.460.190.035.711.1513.868.4927.789.7400.62-16.22-11.430000.03-25.0-50.00.020.0-33.333.140.00.00.580.011.540.050.066.670.646.3427.661.2318.2721.78-0.0516.67-25.00.5557.1427.910.0000
20Q2 (6)1.2969.74-9.790000000001.026.250.990.1918.7511.761.01-5.61-7.3425.31-5.8400.742.782.780000.040.0-33.330.02-33.33-33.333.140.012.540.5811.5411.540.0566.6766.670.41-46.7524.241.04-21.2119.54-0.060.0-200.00.35-50.712.90.0000
20Q1 (5)0.76-32.14-54.760000-100.000000.96-7.692.130.166.670.01.072.880.9426.882.3700.72-6.490.00000.040.0-33.330.030.00.03.140.012.540.520.018.180.030.050.00.7726.23-21.431.3213.79-8.33-0.06-20.0-200.00.7126.79-26.040.0000
19Q4 (4)1.12-56.590.0000.00.0200.0000.01.047.220.00.157.140.01.04-1.890.026.2600.00.7710.00.0000.00.04-33.330.00.030.00.03.140.00.00.520.00.00.030.00.00.6129.790.01.1614.850.0-0.05-25.00.00.5630.230.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。