資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)379.073.831.14-98.2756.568.6641.431.057125.76-15.97218.8951.78491.69-11.16.905.8766.58-11.28340.016.94222.0-14.1200952.60.0793.171.930.340.01021.9910.881845.56.65251.0296.711273.0121.310.01-5.33
2022 (9)365.1-43.3765.823661.1433.5041.087.398480.4836.77144.22-70.81553.098.136.52-20.94864.0818.83290.74-4.21258.5-11.4700952.60.0778.396.7230.340.0921.74-22.211730.47-11.01127.61-64.811049.35-32.20.0225.65
2021 (8)644.7250.051.75-35.660021.88-42.576200.6249.31494.01564.89511.4943.248.25-4.06727.1354.59303.535.27292.00.000952.60.0729.371.0330.340.01184.9656.241944.6728.73362.6819.471547.6445.730.01-16.89
2020 (7)429.6635.632.72-11.40038.1-15.374152.82-35.7274.3-79.81357.08-24.98.6016.83470.37-22.13288.342.3292.098.6400952.60.0721.95.3730.340.0758.42-23.911510.66-11.77303.57-6.131061.99-19.560.0127.96
2019 (6)316.78-16.093.07-59.6132.0-59.2945.02-18.126460.23-15.83367.98-38.76475.48-12.17.364.44604.07-0.78281.856.64147.0116.1800952.60.0685.119.6130.340.0996.8-13.171712.25-5.05323.395.121320.19-9.30.0132.09
2018 (5)377.54-14.447.631.0378.6-71.2654.98-77.077675.522.98600.9-25.05540.91-4.297.05-22.18608.794.29264.38.3668.0-58.0600952.60.0625.0214.7130.340.01147.93-4.811803.291.25307.64-15.711455.57-7.340.013.07
2017 (4)441.25-34.365.8-2.19273.469.85239.7916.436241.0814.27801.75.82565.1513.869.06-0.36583.7610.15243.911.65162.12-76.7500952.60.0544.8516.1530.340.01205.9114.371781.0914.63364.9635.161570.8718.610.017455.13
2016 (3)672.247.255.93-88.13248.958.1205.96202.885461.61-13.24757.6460.17496.3411.819.0928.87529.991.92239.94-37.92697.17-26.3600952.60.0469.0811.2130.340.01054.4244.931553.8431.72270.0222.781324.4439.790.00-16.17
2015 (2)456.4912.2949.96-87.5230.29-27.8668.01842.866295.14-31.06473.02421.75443.93-3.237.0540.37520.03-35.53386.510.02946.67-23.7300952.60.0421.782.230.340.0727.56108.131179.6748.83219.92-34.84947.4837.90.00-7.51
2014 (1)406.54144.14399.5738.23319.21-42.813.5-89.29130.85-1.9690.66-66.24458.73-46.05.02-44.92806.640.35386.436.511241.273.1900952.60.0412.716.9630.340.0349.57-33.17792.62-15.61337.4970.21687.06-4.750.0010.01
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)379.0720.423.831.14-8.8-98.2756.50.068.6641.4338.11.051758.78-8.71-9.4114.55-91.52114.72491.69-24.34-11.16.90-22.45.8766.58-16.25-11.28340.00.8416.94222.0-8.26-14.12000952.60.00.0793.170.01.930.340.00.01021.991.4910.881845.50.826.65251.0220.5496.711273.014.7521.310.01-6.14-5.33
23Q3 (19)314.817.3610.01.25-72.77-99.1556.568.6668.6630.015.3825.01926.5820.87-15.89171.561581.52373.14649.8528.964.178.8935.3918.97915.3314.98-5.33337.1610.2110.19242.0-6.38-6.38000952.60.00.0793.170.01.930.340.00.01007.0220.61-0.991830.5310.380.26208.24-1.0421.31215.2616.252.230.02-1.932.03
23Q2 (18)268.24-38.35-30.274.59-40.31-72.933.50.0026.0-31.58-23.531593.97-13.67-33.39-11.58-126.11-106.84503.9-4.76-36.456.575.16-36.26796.078.23-21.82305.932.291.21258.50.0-11.47000952.60.00.0793.171.91.930.340.00.0834.95-3.06-22.681658.46-0.69-12.18210.42-0.52-14.181045.37-2.56-21.10.024.4915.32
23Q1 (17)435.0819.17-33.857.69-88.32-37.5833.50.0038.0-7.32-17.181846.42-4.9-0.4944.35144.87-67.53529.07-4.34-14.366.25-4.24-31.73735.56-14.87-11.56299.082.87-1.74258.50.0-11.47000952.60.00.0778.390.06.7230.340.00.0861.31-6.56-34.821670.04-3.49-19.76211.5165.75-41.381072.822.24-36.230.01-1.5724.36
22Q4 (16)365.127.58-43.3765.82-55.413661.1433.50.0041.070.8387.391941.47-15.247.39-98.84-57.36-229.95553.09-11.348.136.52-12.74-20.94864.08-10.6318.83290.74-4.98-4.21258.50.0-11.47000952.60.00.0778.390.06.7230.340.00.0921.74-9.38-22.211730.47-5.22-11.01127.61-25.67-64.811049.35-11.73-32.20.021.1525.65
22Q3 (15)286.18-25.6-46.61147.61771.3724098.3633.50024.0-29.419.092290.65-4.2739.67-62.81-137.1-161.03623.84-21.3322.367.47-27.46-20.37966.87-5.0535.41305.981.231.94258.5-11.47-11.47000952.60.00.0778.390.06.7230.340.00.01017.11-5.81-8.61825.84-3.32-2.49171.68-29.98-49.041188.79-10.28-18.00.0110.8420.09
22Q2 (14)384.66-41.52-35.3816.9437.5271.4900034.0-25.8954.482392.8628.9665.06169.323.9724.45792.9828.3689.410.3012.6316.431018.2922.4377.08302.27-0.692.05292.00.00.0000952.60.00.0778.396.726.7230.340.00.01079.82-18.296.921888.55-9.266.72245.19-32.05-20.541325.01-21.240.50.0112.683.9
22Q1 (13)657.742.0229.4312.32604.03523.5300045.88109.6920.421855.512.6442.4136.5779.56-23.71617.7820.7851.699.1510.9-8.34831.7514.3938.34304.380.281.39292.00.00.0000952.60.00.0729.370.01.0330.340.00.01321.5211.5240.962081.237.0223.17360.84-0.51-0.381682.368.729.440.01-0.55-10.96
21Q4 (12)644.7220.2750.051.75186.89-35.6600021.88-0.55-42.571807.8510.2374.0576.06-26.09-25.64511.490.3343.248.25-12.12-4.06727.131.8454.59303.531.125.27292.00.00.0000952.60.00.0729.370.01.0330.340.00.01184.966.4856.241944.673.8528.73362.687.6619.471547.646.7645.730.01-3.32-16.89
21Q3 (11)536.04-9.9569.930.61-86.62-77.5700022.0-0.05-51.361640.0513.1374.56102.91-24.35-35.08509.8221.7794.919.396.0765.85714.0224.1661.88300.161.336.24292.00.00.0000952.60.00.0729.370.01.0330.340.00.01112.8110.1970.181872.525.8233.17336.879.17178.081449.689.9587.050.01-4.09-23.4
21Q2 (10)595.2417.1337.074.561241.18-19.7200022.01-42.23-55.131449.7311.2681.37136.04-24.0257.14418.672.839.218.85-11.3355.44575.06-4.3656.7296.21-1.337.26292.00.098.64000952.60.00.0729.371.031.0330.340.00.01009.97.72103.171769.614.7241.65308.58-14.81104.091318.481.44103.380.01-3.44-25.72
21Q1 (9)508.1818.2748.090.34-87.5-93.8700-100.038.10.0-8.631303.025.45-5.26179.0175.0279.14407.2614.0528.629.9816.0793.67601.2527.825.86300.24.118.42292.00.098.64000952.60.00.0721.90.05.3730.340.00.0937.5323.624.531689.7811.864.8362.2219.32215.771299.7522.3928.490.01-7.17-2.35
20Q4 (8)429.6636.2135.632.720.0-11.400-100.038.1-15.76-15.371038.6910.56-31.11102.29-35.4744.01357.0836.51-24.98.6051.9316.83470.376.64-22.13288.342.062.3292.00.098.64000952.60.00.0721.90.05.3730.340.00.0758.4215.99-23.911510.667.43-11.77303.57150.59-6.131061.9937.03-19.560.01-10.927.96
20Q3 (7)315.45-27.3635.252.72-52.11-76.5100-100.045.23-7.79-12.75939.5217.54-41.28158.51283.127.38261.57-13.02-46.645.66-0.590441.0920.19-28.23282.532.31-3.13292.098.6498.64000952.60.00.0721.90.05.3730.340.00.0653.8931.55-29.51406.1312.55-14.42121.14-19.88-64.33775.0319.55-38.840.02-7.036.89
20Q2 (6)434.2626.55-7.155.682.34-86.790-100.0-100.049.0517.632.25799.3-41.88-51.89-86.5713.37-207.88300.74-5.02-40.965.6910.470366.99-35.39-50.83276.16-0.261.85147.00.0308.33000952.60.00.0721.95.375.3730.340.00.0497.07-44.58-38.111249.31-22.51-17.73151.231.81-58.52648.27-35.92-44.480.0226.9441.94
20Q1 (5)343.158.32-32.895.5580.78-24.3922.0-31.25-71.2441.7-7.37-21.381375.31-8.78-18.68-99.93-240.69-208.31316.65-33.4-34.95.15-29.980567.99-5.97-13.03276.88-1.762.59147.00.0153.45000952.60.00.0685.110.09.6130.340.00.0896.87-10.03-27.681612.31-5.84-14.94114.71-64.53-68.581011.58-23.38-36.980.0121.6525.44
19Q4 (4)316.7835.820.03.07-73.490.032.00.00.045.02-13.160.01507.71-5.780.071.03-42.920.0475.48-3.010.07.3600.0604.07-1.710.0281.85-3.360.0147.00.00.0000.0952.60.00.0685.110.00.030.340.00.0996.87.470.01712.254.220.0323.39-4.770.01320.194.190.00.01-4.680.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。