玩股撇步(動畫小學堂)  

  • 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有這個現象就要留意了
  • 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
23Q4 (20)730.02.821.40-45.1-15.151.11-49.77-36.218.8917.44-5.5313.8311.71-5.9822.45-38.91-11.651.04-48.51-44.391.02-45.45-12.828.99-51.14-25.337.47-50.27-5.8-5.96-18.98-25.78
23Q3 (19)732.822.822.557.14-20.312.21-1.78-20.227.5750.8-2.5712.38-23.63-22.8236.7528.7223.242.02-14.77-26.281.8710.0-17.9818.4022.67-1.7115.0243.595.48-10.12-1.35-7.62
23Q2 (18)710.00.02.38-9.850.852.25-13.467.145.0290.159.8516.213.3812.0228.553.675.512.374.8722.161.7-10.051.1915.004.463.5210.46-13.05-9.834.9825.0717.98
23Q1 (17)710.01.432.6460.019.462.6049.4334.722.64-71.9419.4615.686.5926.4527.548.38-14.12.2620.8620.861.8961.5422.7314.3619.27-11.1912.0351.7-2.83-0.855.786.12
22Q4 (16)710.010.941.65-48.44-43.31.74-37.18-31.769.4121.11-7.2914.71-8.2915.4625.41-14.79-24.981.87-31.75-18.71.17-48.68-37.4312.04-35.68-33.637.93-44.31-45.871.28-6.42-2.64
22Q3 (15)710.09.233.2035.5912.282.7731.914.467.7770.024.4416.0410.8515.7329.8210.2-9.092.7441.2417.62.2835.7122.5818.7229.196.9114.2422.765.9513.7721.1920.36
22Q2 (14)711.4314.522.366.79-7.812.108.81-4.984.57106.790.014.4716.6918.6127.06-15.6-13.931.943.74-8.061.689.096.3314.49-10.39-14.8611.60-6.3-10.367.01-8.63-7.75
22Q1 (13)709.3816.672.21-24.0510.51.93-24.3120.622.21-78.2310.512.4-2.6720.7432.06-5.34-0.41.87-18.724.671.54-17.6527.2716.17-10.867.6612.38-15.495.0-5.38-10.97-9.47
21Q4 (12)64-1.546.672.912.1123.312.555.3732.1210.1536.4259.8412.74-8.0828.5633.873.267.692.3-1.2919.791.870.5432.6218.143.6-6.1114.659.02.812.766.727.44
21Q3 (11)654.848.332.8511.33103.572.429.5130.487.4462.886.013.8613.6154.5232.804.3313.532.3310.43113.761.8617.72121.4317.512.8834.6913.443.8644.2116.2019.6623.81
21Q2 (10)623.333.332.5628.026.112.2138.1230.04.57128.575.7712.218.7941.731.44-2.33-11.662.1140.6734.391.5830.5830.5817.0213.32-4.5412.949.75-7.911.216.3810.51
21Q1 (9)600.01.692.00-15.25250.881.60-17.1300.02.00-68.5250.8810.273.6358.7332.192.3516.421.5-21.88284.621.21-14.18255.8815.02-22.26118.3111.79-17.26127.177.0526.6633.36
20Q4 (8)600.03.452.3668.5723700.01.9383.8119200.06.3558.75442.749.9110.4887.3331.458.8629.851.9276.151014.291.4167.8614200.019.3248.62539.0914.2552.913054.557.3318.7722.79
20Q3 (7)600.03.451.40-31.031655.561.05-38.24800.04.0053.85238.988.974.1818.1828.89-18.8345.41.09-30.57619.050.84-30.581780.013.00-27.09756.579.32-33.671412.6818.63112.55143.38
20Q2 (6)601.693.452.03256.14207.581.70325.0203.572.60356.14103.128.6133.08-2.635.5928.7222.891.57302.56234.041.21255.88218.4217.83159.16258.0314.05170.71225.2327.703028.072112.50
20Q1 (5)591.721.720.575800.0-8.060.403900.0-31.030.57-51.28-8.066.4722.31-18.7227.6514.16-0.470.39285.71-25.00.343500.0-5.566.88256.3616.815.194818.1816.11--0.00
19Q4 (4)580.00.0-0.0188.890.00.01106.670.01.17-0.850.05.29-30.30.024.2221.890.0-0.210.00.0-0.0180.00.0-4.40-122.220.0-0.1184.510.0--0.00
19Q3 (3)580.00.0-0.09-113.640.0-0.15-126.790.01.18-7.810.07.59-14.140.019.87-31.390.0-0.21-144.680.0-0.05-113.160.0-1.98-139.760.0-0.71-116.440.0--0.00
19Q2 (2)580.00.00.666.450.00.56-3.450.01.28106.450.08.8411.060.028.964.250.00.47-9.620.00.385.560.04.98-15.450.04.32-3.360.0--0.00
19Q1 (1)580.00.00.620.00.00.580.00.00.620.00.07.960.00.027.780.00.00.520.00.00.360.00.05.890.00.04.470.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比備註(年增率變動50%需說明原因)
2024/23.72-12.89-28.927.99-24.3112.94N/A-
2024/14.27-13.87-19.784.27-19.7813.86N/A-
2023/124.966.91-7.6258.10.8413.831.06-
2023/114.649.48-1.0653.151.7113.321.1-
2023/104.23-4.84-9.1748.511.9812.891.14-
2023/94.455.76-22.7444.283.1912.381.53-
2023/84.2113.02-23.1639.837.2213.281.43-
2023/73.72-30.44-22.4735.6212.4714.21.34-
2023/65.354.44-5.5631.918.7216.211.23-
2023/55.12-10.6410.4626.5425.2115.991.25-
2023/45.7311.7537.6921.4229.3416.11.24-
2023/35.13-1.9111.5215.6826.5315.681.47-
2023/25.23-1.752.0310.5535.415.921.44本公司機台依客戶需求客製化生產,因應客戶訂單需求與交期,本年出貨交機量較去年同期為多,致本年營收較去年同期增加比重較多。
2023/15.32-0.8122.255.3222.2515.371.5-
2022/125.3714.5124.857.6217.4514.711.57-
2022/114.690.512.9552.2516.7415.111.52-
2022/104.66-19.058.7447.5717.1315.91.45-
2022/95.765.1824.4842.918.1216.041.46-
2022/85.4814.0430.1137.1417.1915.951.47-
2022/74.8-15.27-4.3431.6715.2115.111.55-
2022/65.6722.1715.8326.8719.5914.471.52-
2022/54.6411.3821.9121.220.6313.41.64-
2022/44.16-9.4819.0516.5620.2812.211.8-
2022/34.633.7110.012.420.712.41.42-
2022/23.44-20.9530.117.7928.0512.091.46-
2022/14.351.2426.484.3526.4812.81.38-
2021/124.33.6432.849.0644.4912.741.12-
2021/114.15-3.2415.2444.7645.7213.061.09-
2021/104.29-7.3339.6440.6149.7713.121.09-
2021/94.639.9426.2736.3251.0613.860.96本公司機台依客戶需求客製化生產,因應客戶訂單需求與交期,本年出貨交機量較去年同期為多,致本年營收較去年同期增加比重較多。
2021/84.21-16.1641.4931.6955.5214.120.94本公司機台依客戶需求客製化生產,因應客戶訂單需求與交期,本年出貨交機量較去年同期為多,致本年營收較去年同期增加比重較多。
2021/75.022.59115.4827.4857.9213.720.97本公司機台依客戶需求客製化生產,因應客戶訂單需求與交期,本月出貨交機量較去年同期為多,致本月營收較去年同期增加比重較多。
2021/64.8928.5986.6422.4749.0312.21.1本公司機台依客戶需求客製化生產,因應客戶訂單需求與交期,本月出貨交機量較去年同期為多,致本月營收較去年同期增加比重較多。
2021/53.88.7627.7317.5741.1111.491.17-
2021/43.5-16.3616.4113.7745.3110.331.3-
2021/34.1858.1531.1810.2758.7410.271.24本公司機台依客戶需求客製化生產,因應客戶訂單需求與交期,本年出貨交機量較去年同期為多,致本年營收較去年同期增加比重較多。
2021/22.64-23.1576.16.0985.539.321.37本公司機台依客戶需求客製化生產,因應客戶訂單需求與交期,本月出貨交機量較去年同期為多,致本月營收較去年同期增加比重較多。
2021/13.446.393.53.4493.510.281.24本公司機台依客戶需求客製化生產,因應客戶訂單需求與交期,本月出貨交機量較去年同期為多,致本月營收較去年同期增加比重較多。
2020/123.24-10.0638.4733.9514.359.911.06-
2020/113.617.2492.1830.7112.2910.331.02本公司機台依客戶需求客製化生產,因應客戶訂單需求與交期,本月出貨交機量較去年同期為多,致本月營收較去年同期增加比重較多。
2020/103.07-16.21177.5427.116.429.711.09本公司機台依客戶需求客製化生產,因應客戶訂單需求與交期,本月出貨交機量較去年同期為多,致本月營收較去年同期增加比重較多。
2020/93.6623.1989.1824.04-1.348.970.97本公司機台依客戶需求客製化生產,因應客戶訂單需求與交期,本月出貨交機量較去年同期為多,致本月營收較去年同期增加比重較多。
2020/82.9727.6763.1420.38-9.167.931.1本公司機台依客戶需求客製化生產,因應客戶訂單需求與交期,本月出貨交機量較去年同期為多,致本月營收較去年同期增加比重較多。
2020/72.33-11.13-38.8617.4-15.557.931.1-
2020/62.62-11.99-31.915.07-10.278.610.89-
2020/52.98-0.8713.3812.45-3.849.170.84-
2020/43.01-5.7527.119.47-8.227.71.0-
2020/33.19112.3115.956.47-18.726.471.02-
2020/21.5-15.56-40.593.28-37.025.621.18-
2020/11.78-23.92-33.651.78-33.655.991.11-
2019/122.3424.82-14.4429.69-20.95.321.04-
2019/111.8769.32-37.727.35-21.414.921.12-
2019/101.11-42.88-66.2625.48-19.864.871.13本公司機台依客戶需求客製化生產,因應客戶訂單需求與交期,本月出貨交機量較以往為少,致單月營收較去年同期減少比重較多。
2019/91.946.24-47.4224.37-14.527.570.68-
2019/81.82-52.16-39.8422.43-9.649.480.55-
2019/73.81-1.04.620.61-5.2210.290.5-
2019/63.8546.533.2716.8-7.28.840.88-
2019/52.6311.12-17.4112.95-9.927.741.0-
2019/42.36-14.03-21.210.32-7.790.0N/A-
2019/32.758.77-2.077.96-3.430.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)732.828.57-7.658.16-4.3458.10.8328.570.327.69-8.788.2-7.556.48-2.85
2022 (9)7110.949.28-2.328.53-2.7457.6217.4528.48-12.668.432.438.876.236.672.3
2021 (8)646.679.5062.398.7772.9849.0644.5132.614.868.2365.598.3565.026.5272.03
2020 (7)603.455.85446.735.07412.1233.9514.3931.1022.14.97771.935.06854.723.79457.35
2019 (6)581.751.07-73.450.99-68.0629.68-20.9225.474.260.57-77.20.53-79.380.68-70.69
2018 (5)5711.764.03-32.613.10-24.3937.5314.3924.43-12.842.5-33.862.57-33.252.32-23.93
2017 (4)5110.875.98146.094.10141.1832.8153.6828.03-1.923.78122.353.85140.623.05169.91
2016 (3)460.02.43-55.081.70-52.6521.35-10.3728.58-18.671.7-47.531.6-49.041.13-55.16
2015 (2)464.555.415.463.5924.2223.8213.1635.140.313.2421.83.1411.352.5211.01
2014 (1)440.05.1314.252.8911.5821.0518.6635.0302.6610.372.8212.352.2714.07

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。