資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)19.2931.312.025.00.48140.00058.10.836.48-2.8511.22-7.6519.31-8.4214.7-36.170012.5272.450.12-20.07.535.464.2418.440.21-40.010.07-4.5514.520.35-0.1509.92-4.060.01-15.69
2022 (9)14.69-23.851.660.00.2-81.480057.6217.456.672.312.1513.5521.09-3.3223.0361.05007.26855.260.1515.387.141.853.5822.60.350.010.5516.5714.4717.45-0.21010.3418.850.010
2021 (8)19.2925.591.0-49.751.08-73.590049.0644.516.5272.0310.7-10.7621.81-38.2414.335.67000.76-20.830.1344.447.0116.252.9214.960.35-27.089.0568.5312.3246.67-0.3508.773.310.000
2020 (7)15.3673.171.99-24.054.091678.260033.9514.393.79457.3511.991.9635.32-10.8710.5491.29000.96-84.080.0912.56.034.332.542.420.48200.05.3787.118.452.45-0.3505.02110.040.000
2019 (6)8.8733.792.62-48.530.23-72.290029.68-20.920.68-70.6911.76-27.939.62-8.835.51-40.94006.03737.50.08-50.05.780.02.4810.710.16128.572.87-30.515.51-14.57-0.4802.39-39.80.000
2018 (5)6.6313.725.0939.450.832666.670037.5314.392.32-23.9316.317.5943.46-5.949.33-8.80.3616.130.72380.00.16-20.05.782.482.2415.460.0704.13-8.226.450.16-0.1603.97-10.380.000
2017 (4)5.8312.983.6529.890.030.00032.8153.683.05169.9115.1675.4646.2114.1810.2354.070.3100.15-16.670.281.825.6422.081.946.01004.571.766.4444.72-0.0704.4371.710.000
2016 (3)5.1626.782.8131.920.03-25.00021.35-10.371.13-55.168.642.6140.4714.486.6420.73000.18-10.00.11-50.04.620.01.8315.82002.62-22.024.45-9.92-0.0402.58-28.930.000
2015 (2)4.07-22.332.130.950.04-42.860023.8213.162.5211.018.4210.9435.35-1.975.5-3.17000.2-16.670.2222.224.625.01.5817.04003.3628.744.9424.750.27-28.953.6321.40.000
2014 (1)5.2457.362.1170.160.07133.330021.0518.662.2714.077.59-12.9636.06-26.655.6827.93000.24-7.690.1838.464.40.01.3517.39002.61-17.923.96-8.550.3880.952.99-11.80.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)19.291.8531.312.0100.025.00.4833.33140.000013.8311.71-5.981.02-45.45-12.8211.224.86-7.6519.316.45-8.4214.7-22.47-36.1700012.52-5.8672.450.120.0-20.07.530.05.464.240.018.440.210.0-40.010.0711.27-4.5514.527.560.35-0.1511.7628.579.9211.71-4.060.01-2.57-15.69
23Q3 (19)18.947.9821.181.0-65.4-44.440.3650.080.000012.38-23.63-22.821.8710.0-17.9810.7-18.82-21.918.14-13.78-26.3118.96-5.2-19.1100013.311.381.940.120.0-25.07.535.465.464.240.018.440.210.0-40.09.05-2.9-3.5213.5-1.961.5-0.1770.18-1600.08.881.49-5.230.01-9.32-21.03
23Q2 (18)17.54-1.9-8.842.89-26.65-42.20.2420.020.000016.213.3812.021.7-10.051.1913.1811.9823.2921.048.875.2420.0-13.04-8.9300011.9565.741710.610.12-7.69-14.297.140.00.04.2418.4418.440.21-40.0-40.09.3214.3631.0813.7713.9924.84-0.57-375.0-375.08.758.9725.180.01-8.540
23Q1 (17)17.8821.721.073.94146.25392.50.20.00.000015.686.5926.451.8961.5422.7311.77-3.134.2519.33-8.35-12.3523.0-0.1330.460007.21-0.69915.490.13-13.33-7.147.140.00.03.580.022.60.350.00.08.15-22.7534.0512.08-16.5229.2-0.1242.86-146.158.03-22.3426.660.014.330
22Q4 (16)14.69-6.01-23.851.6-11.1160.00.20.0-81.4800014.71-8.2915.461.17-48.68-37.4312.15-11.3113.5521.09-14.35-3.323.03-1.7561.050007.26-0.68855.260.15-6.2515.387.140.01.853.580.022.60.350.00.010.5512.4716.5714.478.817.45-0.21-2000.040.010.3410.3518.850.01-8.740
22Q3 (15)15.63-18.76-15.281.8-64.0-10.00.20.0-88.8300016.0410.8515.732.2835.7122.5813.728.1626.9724.6223.145.523.446.7476.910007.311007.58802.470.1614.2977.787.140.03.483.580.022.60.350.00.09.3831.9330.6413.320.5827.15-0.0191.6798.419.3734.0543.050.0100
22Q2 (14)19.248.7652.095.0525.0657.580.20.0-94.1300014.4716.6918.611.689.096.3310.69-5.31-27.1319.99-9.33-43.6521.9624.5663.270000.66-7.04-23.260.140.040.07.140.014.063.5822.640.940.350.0-27.087.1116.9427.6511.0317.9728.41-0.12-146.1578.186.9910.2539.240.0000
22Q1 (13)17.69-8.2925.730.8-20.0-54.290.2-81.48-94.3700012.4-2.6720.741.54-17.6527.2711.295.51-12.0722.051.12-35.1517.6323.2938.060000.71-6.58-21.980.147.6927.277.141.8516.862.920.014.960.350.0-27.086.08-32.8252.389.35-24.1133.190.26174.29154.176.34-27.1380.630.0000
21Q4 (12)19.294.5525.591.0-50.0-49.751.08-39.66-73.5900012.74-8.0828.561.870.5432.6210.7-0.83-10.7621.81-6.55-38.2414.37.9235.670000.76-6.17-20.830.1344.4444.447.011.5916.252.920.014.960.350.0-27.089.0526.0468.5312.3217.7846.67-0.3544.440.08.732.8273.310.0000
21Q3 (11)18.4545.8558.512.0203.03-19.681.79-47.51795.000013.8613.6154.521.8617.72121.4310.79-26.45-15.923.33-34.23-46.6413.25-1.4951.780000.81-5.81-83.50.09-10.028.576.910.2214.432.9214.9614.960.35-27.08-27.087.1828.981.3110.4621.7749.64-0.63-14.55-18.876.5530.4890.960.0000
21Q2 (10)12.65-10.0930.410.66-62.29-42.613.41-3.941605.000012.218.7941.71.5830.5830.5814.6714.2510.4735.484.33-25.313.455.3275.360000.86-5.49-82.630.1-9.0942.866.262.453.812.540.00.00.480.00.05.5739.678.538.5922.3639.67-0.55-14.585.175.0243.0297.640.0000
21Q1 (9)14.07-8.463.991.75-12.06-6.913.55-13.21675.000010.273.6358.731.21-14.18255.8812.847.090.7834.00-3.69-24.7612.7721.1692.90000.91-5.21-81.730.1122.2210.06.111.331.332.540.02.420.480.0200.03.99-25.773.487.02-16.4342.11-0.48-37.1412.733.51-30.08100.570.0000
20Q4 (8)15.3631.9673.171.99-20.08-24.054.091945.01678.260009.9110.4887.331.4167.8614200.011.99-6.551.9635.31-19.26-10.8910.5420.7391.290000.96-80.45-84.080.0928.5712.56.030.04.332.540.02.420.480.0200.05.3735.6187.118.420.1752.45-0.3533.9627.085.0246.36110.040.0000
20Q3 (7)11.6420.088.352.49116.52-33.240.20.0-48.720008.974.1818.180.84-30.581780.012.83-3.39-14.9843.73-7.9308.7313.8268.860004.91-0.81-3.160.070.0-30.06.030.04.332.540.02.420.480.0200.03.9626.9237.986.9913.6626.63-0.538.62-60.613.4335.0435.040.0000
20Q2 (6)9.713.0515.21.15-38.83-76.530.20.0-35.480008.6133.08-2.61.21255.88218.4213.284.24-17.5247.505.107.6715.86-1.2900-100.04.95-0.6-4.810.07-30.0-46.156.030.04.332.542.422.420.48200.0200.03.1235.656.486.1524.4910.41-0.58-5.45-383.332.5445.14-9.610.0000
20Q1 (5)8.58-3.2724.531.88-28.24-66.960.2-13.04-80.00006.4722.31-18.720.343500.0-5.5612.748.33-17.8145.1914.0606.6220.15-24.2600-100.04.98-17.4132.450.125.0-33.336.034.334.332.480.010.710.160.0128.572.3-19.86-48.784.94-10.34-27.46-0.55-14.58-1000.01.75-26.78-60.590.0000
19Q4 (4)8.8743.530.02.62-29.760.00.23-41.030.0000.05.29-30.30.0-0.0180.00.011.76-22.070.039.6200.05.516.580.0000.06.0318.930.00.08-20.00.05.780.00.02.480.00.00.160.00.02.870.00.05.51-0.180.0-0.48-45.450.02.39-5.910.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。