資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)60.0-52.580010.48-74.9500327.29-18.3220.67-41.3147.83-20.6714.61-2.8738.58-20.270.06017.93-32.0620.457765.3832.25-0.0927.083.793.28-31.24188.667.5219.026.14-5.140183.527.620.060
2022 (9)126.5360.250041.83907.9500400.712.6535.2222.2960.29-29.9315.05-37.848.39-6.980026.39-61.20.2685.7132.28-8.1126.097.94.7711.45175.494.46206.355.04-4.960170.534.770.000
2021 (8)78.96-13.45004.152666.6700355.6918.9728.8-1.8486.0415.8224.19-2.6552.0233.930068.01130.150.14-33.3335.13-2.924.1813.524.28-18.16167.9911.41196.4510.79-5.230162.7612.130.000
2020 (7)91.2331.72000.15000298.9814.8529.34-6.9574.295.1124.85-8.4838.8464.580029.55-14.20.21-54.3536.188.1321.317.365.2372.61150.7813.88177.3115.45-5.630145.1516.420.000
2019 (6)69.26-6.3000000260.33-2.7531.5319.2170.683.6527.156.5923.6-36.10034.4400.46-46.5133.465.1218.1517.13.0342.92132.417.95153.5818.26-7.720124.6814.150.000
2018 (5)73.929.89000000267.73.5826.45-13.4868.19-15.9625.47-18.8636.93-24.431.36-53.1000.86132.4331.830.0915.524.62.1237.66112.257.15129.879.36-3.030109.226.410.000
2017 (4)67.27-23.08005.29120.4200258.4635.3530.5734.3781.1489.4931.3940.048.87142.052.9-3.97000.37-5.1331.86.1812.4422.321.540.0104.7625.12118.7524.44-2.120102.6423.660.000
2016 (3)87.45-8.91002.4-53.4900190.965.522.75-17.5442.8240.5322.4233.220.1914.523.02015.75108.060.392.6329.957.7310.1737.251.540.083.7319.4395.4320.71-0.73083.015.410.000
2015 (2)96.065.55005.16-82.7900181.038.4627.5985.5430.47-28.9916.83-48.7217.63-1.67007.57-61.30.38-24.027.824.897.4125.171.540.070.1141.7279.0638.871.81-16.5971.9239.270.000
2014 (1)57.99177.337.5559.6229.98115.3700130.72-3.9214.87-22.8742.91-20.2132.83-16.9617.935.10019.56-28.920.5150.022.2610.585.9248.01.540.049.4718.6956.9320.592.17382.2251.6422.570.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)60.0-0.99-52.580-100.0010.480.0-74.9500084.986.07-23.66.3-18.7115.8147.83-14.38-20.6714.61-7.51-2.8838.58-3.28-20.270.060017.93-10.53-32.0620.458420.837765.3832.25-0.06-0.0927.080.03.793.280.0-31.24188.663.467.5219.022.976.14-5.14-317.89-3.63183.521.337.620.0600
23Q3 (19)60.6-42.85-17.5611.96-62.6833.7810.480.1-74.9200080.12-1.38-34.027.7538.39-59.3455.8613.01-35.0215.8026.21-24.2239.8919.54-38.2100020.04-9.57-29.710.2433.3320.032.270.0-0.0327.080.03.793.280.0-31.24182.354.447.28212.713.785.91-1.2381.3660.95181.127.818.570.0000
23Q2 (18)106.03-4.31.3732.0551.39623.4810.470.0-74.6700081.240.3511.125.6454.4694.4449.4312.32-8.1112.5210.0-11.1233.37-10.1-34.3100022.16-8.69-27.630.18-18.1820.032.27-0.030.7527.083.793.793.28-31.24-31.24174.63.6315.69204.962.8112.75-6.6-60.58-121.48168.02.213.560.0000
23Q1 (17)110.79-12.4437.721.170010.47-74.97-73.4700080.96-27.21-14.721.01-81.43-87.144.01-27.0-32.5311.38-24.37-33.8337.12-23.29-34.7600024.27-8.03-25.870.22-15.3846.6732.280.0-7.8826.090.07.94.770.011.45168.49-3.99-4.17199.36-3.39-2.41-4.1117.14-172.19164.38-3.61-5.70.0000
22Q4 (16)126.5372.1360.250-100.0041.830.12907.95000111.23-8.4-9.475.44-71.46-58.4460.29-29.87-29.9315.05-27.83-37.848.39-25.05-6.9800026.39-7.44-61.20.2630.085.7132.280.0-8.1126.090.07.94.770.011.45175.493.244.46206.352.745.04-4.96-57.465.16170.532.224.770.0000
22Q3 (15)73.51-29.7212.648.94101.81041.781.091958.13000121.4366.0933.4519.06561.81103.6385.9759.8328.9520.8548.036.2464.5627.092.4400028.51-6.89-59.320.233.3342.8632.280.78-8.1426.090.07.94.770.011.45169.9812.639.71200.8410.499.51-3.15-5.749.76166.8312.7712.210.0000
22Q2 (14)104.630.050.424.430041.334.71000073.11-22.993.672.88-63.22144.0753.79-17.54-6.3214.08-18.1-19.2550.8-10.7212.8600030.62-6.48-57.510.150.0-11.7632.03-8.59-11.3226.097.97.94.7711.4511.45150.92-14.16-2.76181.78-11.01-1.02-2.98-97.3550.08147.94-15.13-0.860.0000
22Q1 (13)80.461.9-24.5600039.47851.08000094.93-22.7433.147.83-40.1851.4565.23-24.1912.6217.20-28.91-3.7256.99.3853.4100032.74-51.86-53.130.157.14-16.6735.04-0.26-3.224.180.013.524.280.0-18.16175.824.6612.74204.283.9911.95-1.5171.1374.28174.317.116.140.0000
21Q4 (12)78.9620.99-13.450004.15104.432666.67000122.8735.0414.9413.0939.85-10.7186.0429.0515.8224.1923.26-2.6452.02-17.4533.9300068.01-2.95130.150.140.0-33.3335.13-0.03-2.924.180.013.524.280.0-18.16167.998.4211.41196.457.1210.79-5.2316.597.1162.769.4812.130.0000
21Q3 (11)65.26-6.151.190002.030-38.6700090.9929.0313.079.36693.2262.566.6716.112.8719.6312.51-15.3963.0240.0153.0700070.08-2.75156.890.14-17.65-39.1335.14-2.71-2.3924.180.013.524.280.0-18.16154.94-0.1713.36183.4-0.1412.37-6.27-5.0322.3148.67-0.3815.60.0000
21Q2 (10)69.54-34.8-4.1500000-100.000070.52-1.097.521.18-77.18-77.4857.42-0.864.2717.44-2.35-10.6845.0121.3564.4500072.063.16203.670.17-5.56-43.3336.12-0.225.6124.1813.5213.524.28-18.16-18.16155.2-0.4818.55183.660.6516.65-5.97-1.733.67149.23-0.5722.410.0000
21Q1 (9)106.6516.918.860000-100.0-100.000071.3-33.354.95.17-64.7340.4957.92-22.0424.7517.86-28.111.1637.09-4.5138.7100069.85136.38241.230.18-14.29-55.036.20.066.8521.30.017.365.230.072.61155.953.4314.6182.482.9216.04-5.87-4.2626.81150.083.417.20.0000
20Q4 (8)91.2341.4631.720000.15-95.470000106.932.8422.4114.66154.51-11.2674.2914.635.1124.857.12-8.4838.84-5.6664.5800029.558.32-14.20.21-8.7-54.3536.180.58.1321.30.017.365.230.072.61150.7810.3213.88177.318.6415.45-5.6330.2427.07145.1512.8616.420.0000
20Q3 (7)64.49-11.11-2.140003.31-78.86000080.4722.69-3.095.769.92-49.7464.8117.69-14.1423.1918.77041.1750.4230.0400027.2814.96-22.920.23-23.33-61.0236.05.2611.0821.30.017.365.230.072.61136.684.4117.96163.213.6619.09-8.0710.33-32.73128.615.517.140.0000
20Q2 (6)72.55-19.156.1100015.66-12.61000065.5942.4940.95.2442.39118.3355.0718.6134.4219.5310.6027.372.362.7800023.7315.93-20.690.3-25.0-51.6134.20.947.2121.317.3617.365.2372.6172.61130.91-3.825.38157.450.1225.37-9.0-12.22-284.62121.91-4.819.440.0000
20Q1 (5)89.7329.5625.8300017.920000046.03-47.296.043.68-77.72220.046.43-34.3117.7517.66-34.96026.7413.312.2600-100.020.47-40.56-27.130.4-13.04-46.6733.881.266.4118.150.017.13.030.042.92136.082.7820.0157.262.420.03-8.02-3.89-395.06128.062.7114.560.0000
19Q4 (4)69.265.10.0000.0000.0000.087.335.170.016.5244.150.070.68-6.360.027.1500.023.6-25.460.0000.034.44-2.680.00.46-22.030.033.463.240.018.150.00.03.030.00.0132.414.270.0153.5812.060.0-7.72-26.970.0124.6813.560.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。