資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.29-2.662.05-27.821.02-1.920016.37-15.58-0.1405.15-9.9731.466.641.58-42.12000.06-40.00.010.03.792.160.0740.00.380.00.05-84.850.5-34.21-0.330-0.2800.000
2022 (9)3.3879.792.8433.961.040.00019.391.310.21-34.385.72-7.4429.50-8.642.73-4.21000.1-37.50.010.03.710.00.05400.00.3880.950.333.120.7638.18-0.2600.0700.000
2021 (8)1.888.052.12-4.931.040.00019.1430.290.32146.156.18-0.4832.29-23.622.8520.25000.16-44.830.0103.7120.450.0100.21133.330.32146.150.55150.0-0.380-0.0600.000
2020 (7)1.7438.12.23-15.531.045100.00014.6978.060.1306.2184.2742.273.492.37100.85000.291350.0003.080.0000.09-59.090.1300.22144.44-0.390-0.2600.000
2019 (6)1.26-14.862.64-2.940.020008.25-21.13-0.6503.37-18.040.853.961.18-9.92000.020003.084.050.1416.670.2229.41-0.2700.09-89.29-0.360-0.6300.000
2018 (5)1.4832.142.72-9.63000010.461.650.19-26.924.11-24.8639.29-26.081.3123.580000002.964.230.1233.330.1700.55-17.910.849.09-0.2200.33-34.00.000
2017 (4)1.12-32.123.0118.50.11-52.170010.2915.490.26-84.885.4731.4953.1613.861.0616.480000002.8430.280.090000.67-29.470.77-18.95-0.1700.5-45.650.000
2016 (3)1.6537.52.54-43.050.23-46.51008.914.951.7204.1643.4546.6936.690.91-3.19000.11-76.09002.18-83.9600000.9500.950-0.0300.9200.000
2015 (2)1.2-27.714.46-35.730.43-36.76008.49-46.5-0.4802.9-25.6434.1639.00.94-21.010.1400.46-51.060013.590.00000-12.670-12.670-0.270-12.9400.000
2014 (1)1.66-8.296.94-20.960.68-4.230015.87-45.05-8.7503.9-49.6824.57-8.421.19-71.53000.94-28.240.02-50.013.590.00000-12.310-12.310-0.190-12.500.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.29-13.87-2.662.05-31.21-27.821.020.0-1.920004.6418.675.22-0.0187.505.153.41-9.9731.441.966.691.58-32.19-42.120000.06-14.29-40.00.010.00.03.790.02.160.070.040.00.380.00.00.05-16.67-84.850.5-1.96-34.21-0.33-65.0-26.92-0.28-100.0-500.00.0000
23Q3 (19)3.8212.3554.032.9833.639.161.020.0-2.860003.91-1.26-17.51-0.08-233.33-161.544.982.47-20.4530.847.74-1.042.3320.73-13.70000.07-12.5-30.00.010.00.03.790.02.160.070.040.00.380.00.00.06-57.14-81.820.51-13.56-32.89-0.244.44-11.11-0.1436.36-193.330.0000
23Q2 (18)3.46.5851.112.23-3.045.191.02-0.97-2.860003.962.33-26.80.06150.0-57.144.86-0.21-28.4228.628.32-15.91.93-22.49-39.120000.08-11.11-33.330.010.00.03.792.162.160.0740.040.00.380.00.00.14-33.33-30.00.59-7.81-6.35-0.36-38.46-38.46-0.22-340.0-266.670.0000
23Q1 (17)3.19-5.62112.672.3-19.01-2.951.03-0.96-0.960003.87-12.24-20.21-0.120-100.04.87-14.86-30.7326.42-10.33-27.492.49-8.79-15.880000.09-10.0-35.710.010.00.03.710.00.00.050.0400.00.380.080.950.21-36.36-19.230.64-15.7930.61-0.260.0-13.04-0.05-171.43-266.670.0000
22Q4 (16)3.3836.2979.792.844.0333.961.04-0.950.00004.41-6.96-13.360-100.0-100.05.72-8.63-7.4429.47-5.43-8.732.731.11-4.210000.10.0-37.50.010.00.03.710.00.00.050.0400.00.380.080.950.330.03.120.760.038.18-0.26-44.4431.580.07-53.33216.670.0000
22Q3 (15)2.4810.2254.042.7328.7726.981.050.02.940004.74-12.383.040.13-7.1462.56.26-7.813.8131.16-8.45-1.042.7-14.83-0.740000.1-16.67-16.670.010.00.03.710.00.00.050.0400.00.380.080.950.3365.010.00.7620.6346.15-0.1830.7753.850.15350.0266.670.0000
22Q2 (14)2.2550.039.752.12-10.55-13.821.050.961.940005.4111.5513.890.14333.3340.06.79-3.413.3534.04-6.61-3.753.177.0914.030000.12-14.29200.00.010.003.710.00.00.05400.000.3880.95322.220.2-23.08-42.860.6328.5743.18-0.26-13.0433.33-0.06-300.0-50.00.0000
22Q1 (13)1.5-20.212.742.3711.79-11.571.040.00.970004.85-4.723.19-0.06-400.0-150.07.0313.752.1836.4412.87-7.732.963.8616.540000.14-12.5-50.00.010.003.710.08.480.010.000.210.0133.330.26-18.754.00.49-10.9144.12-0.2339.4736.110.03150.0127.270.0000
21Q4 (12)1.8816.778.052.12-1.4-4.931.041.960.00005.0910.65-0.20.02-75.0-83.336.182.49-0.4832.292.54-23.672.854.7820.250000.1633.33-44.830.010.003.710.020.450.010.000.210.0133.330.326.67146.150.555.77150.0-0.382.562.56-0.0633.3376.920.0000
21Q3 (11)1.610.047.712.15-12.627.981.02-0.971600.00004.6-3.1614.140.08-20.0700.06.03-8.2215.5231.49-10.95-28.522.72-2.1628.30000.12200.0-90.620.01003.710.020.450.01000.21133.33133.330.3-14.292900.00.5218.18372.73-0.390.02.5-0.09-125.076.920.0000
21Q2 (10)1.6110.2738.792.46-8.2110.311.030.05050.00004.751.0632.310.1-16.6742.866.57-4.5142.8335.36-10.47-23.512.789.4566.470000.04-85.71-82.6100-100.03.718.4820.450000.090.00.00.3540.000.4429.41388.89-0.39-8.3317.02-0.0463.6491.490.0000
21Q1 (9)1.46-16.09-15.612.6820.189.841.03-0.965050.00004.7-7.84139.80.120.0271.436.8810.79140.5639.49-6.6414.892.547.1775.170000.28-3.452700.000-100.03.4211.0411.0400-100.00.090.0-59.090.2592.31173.530.3454.551600.0-0.367.692.7-0.1157.6984.510.0000
20Q4 (8)1.7459.6338.12.2332.74-15.531.041633.335100.00005.126.55124.670.121100.0163.166.2118.9784.2742.30-3.973.682.3711.79100.850000.29-77.341350.00003.080.00.000-100.00.090.0-59.090.131200.0148.150.22100.0144.44-0.392.5-8.33-0.2633.3358.730.0000
20Q3 (7)1.09-6.03-39.781.68-24.66-33.070.06200.0200.00004.0312.2689.20.01-85.71105.885.2213.4872.2844.05-4.7202.1226.95112.00001.28456.526300.00-100.003.080.00.000-100.00.090.0-59.090.010110.00.1122.22-57.69-0.414.89-33.33-0.3917.022.50.0000
20Q2 (6)1.16-32.9546.842.23-8.615.190.020.00.00003.5983.1683.160.07200.0150.04.660.8425.6846.2334.4901.6715.1777.660000.232200.0666.670.010.003.080.00.00-100.0-100.00.09-59.09-59.090100.0-100.00.09350.0-79.07-0.47-27.03-193.75-0.4733.8-370.00.0000
20Q1 (5)1.7337.323.572.44-7.58-10.290.020.000001.96-13.663.16-0.0763.1656.252.86-15.13-20.7834.38-15.7501.4522.8849.480000.01-50.000.01003.080.04.050.140.016.670.220.029.41-0.34-25.93-185.00.02-77.78-97.1-0.37-2.78-270.0-0.71-12.7-336.670.0000
19Q4 (4)1.26-30.390.02.645.180.00.020.00.0000.02.276.570.0-0.19-11.760.03.3711.220.040.8000.01.1818.00.0000.00.020.00.0000.03.080.00.00.140.00.00.220.00.0-0.27-170.00.00.09-65.380.0-0.36-20.00.0-0.63-57.50.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。