資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)210.83.470.65-7.145.68212.0900704.41-16.0780.09-7.8166.7916.2523.6838.5166.81-37.8711.740231.98-23.5811.07-1.6975.910.0100.529.496.02-15.33375.885.41482.425.91-7.320368.564.930.21-2.64
2022 (9)203.73-9.910.7-2.781.8249.1800839.270.1686.87-2.37143.47-20.1817.09-20.31107.5358.8800303.541.1411.2614.5575.91-2.5791.8110.737.1193.73356.592.13455.514.54-5.340351.252.690.21-2.92
2021 (8)226.147.580.72-63.451.22-88.0600837.949.9988.9833.56179.7521.7221.4510.6767.6836.0400300.13-4.279.83-1.977.910.082.918.693.6712.92349.1614.07435.7413.0-7.110342.0513.110.222.53
2020 (7)210.2-3.581.97-83.3310.22461.5400761.8114.5166.6214.09147.677.2319.38-6.3649.7528.2500313.526.4410.02-5.4777.910.076.288.263.2566.67306.088.51385.628.78-3.670302.418.460.21-1.67
2019 (6)218.017.5611.8240.051.82-63.0800665.25-2.2358.39-6.34137.7116.2520.7018.938.791.4600294.56-4.5910.6-8.7877.910.070.469.721.95-42.31282.076.04354.486.26-3.250278.825.590.22-4.95
2018 (5)185.444.678.44-78.034.9383.9600680.3914.162.346.58118.46-4.5617.41-16.3538.23-6.2500308.7213.5411.62-7.0477.910.064.2210.03.380266.017.62333.619.18-1.950264.068.310.23-2.76
2017 (4)177.1711.8938.42139.982.68495.5600596.3223.3558.4920.97124.1210.2720.81-10.640.7821.2600271.9144.0312.511.1177.910.058.389.0400247.1812.67305.5511.96-3.380243.810.860.2321.91
2016 (3)158.35-19.7416.01383.690.45462.500483.4413.6948.3520.39112.5621.9923.287.333.6322.8713.5553.63188.793.7311.25-8.2477.910.053.548.1200219.3812.69272.9211.760.54-66.67219.9212.030.19-0.91
2015 (2)197.312.363.31-70.940.08-99.000425.246.2140.1623.9592.2721.2321.7014.1527.376.08.8210.39182.0-4.5512.26-7.8977.910.049.526.9800194.687.32244.27.251.62110.39196.37.760.19-4.57
2014 (1)175.6-14.6511.396.058.02178.4700400.396.4732.4076.11-1.1219.01-7.1325.825.047.99-63.78190.677.1713.31-5.0677.910.046.290.000181.422.97227.6916.510.77413.33182.1723.370.200.41
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)210.821.863.470.650.0-7.145.68109.59212.09000190.343.173.4339.65152.07193.92166.79-5.716.2523.68-6.5538.5166.81-12.15-37.8711.7400231.98-10.42-23.5811.07-0.27-1.6975.910.00.0100.520.09.496.020.0-15.33375.8811.785.41482.428.955.91-7.32-38.11-37.08368.5611.364.930.21-3.32-2.64
23Q3 (19)172.98-16.79-19.980.650.0-66.322.7126.64-7.19000184.497.15-13.9115.7317.13-34.32176.8814.243.3525.3419.1230.276.05-12.48-27.68000258.96-8.2-23.1111.1-0.276.9475.910.00.0100.520.09.496.020.0-15.33336.274.91-1.94442.813.680.22-5.323.3-4.54330.975.53-2.040.21-0.380.2
23Q2 (18)207.8912.42-10.640.65-51.85-64.672.149.742.88000172.189.38-25.9913.4319.17-51.11154.833.34-15.0821.2711.933.6486.89-11.16-4.29000282.1-0.6-3.9711.13-0.628.975.910.00.0100.529.499.496.02-15.33-15.33320.54-12.870.49427.08-8.512.2-6.91-20.380.29313.63-13.390.510.211.22-1.4
23Q1 (17)184.92-9.23-16.561.3592.8690.141.957.1433.56000157.41-14.47-24.4311.27-16.46-48.68149.824.43-13.2519.0011.17-5.1697.8-9.0522.3000283.79-6.51-6.3611.2-0.5311.3375.910.00.091.810.010.737.110.093.73367.873.163.49466.792.485.6-5.74-7.495.28362.133.13.640.21-0.13-4.64
22Q4 (16)203.73-5.75-9.910.7-63.73-2.781.82-37.6749.18000184.03-14.13-17.9313.49-43.67-45.95143.47-16.17-20.1817.09-12.15-20.31107.532.2558.88000303.54-9.881.1411.268.4814.5575.910.0-2.5791.810.010.737.110.093.73356.593.982.13455.513.094.54-5.34-5.3324.89351.253.962.690.21-0.49-2.92
22Q3 (15)216.16-7.082.411.934.89-7.212.9240.3875.9000214.3-7.88-3.9923.95-12.81-3.08171.14-6.13-5.2319.46-5.18-13.37105.1615.8483.49000336.8114.659.2610.381.575.2775.910.0-2.5791.810.010.737.110.093.73342.937.515.81441.855.737.59-5.0726.8420.53337.868.276.340.21-1.98-0.82
22Q2 (14)232.644.981.481.84159.15142.112.0842.4748.57000232.6311.6712.8127.4725.0923.57182.325.5611.0220.522.42-3.7690.7813.5267.15000293.76-3.073.0710.221.593.6575.910.0-2.5791.8110.7310.737.1193.7393.73318.98-10.276.54417.9-5.468.27-6.93-14.36-12.87312.05-10.696.410.22-2.11.14
22Q1 (13)221.61-2.0-1.360.71-1.39-7.791.4619.67-67.98000208.31-7.113.0321.96-12.0228.57172.71-3.9213.4820.04-6.59-0.2179.9718.1658.36000303.060.982.010.062.341.5175.91-2.57-2.5782.910.08.693.670.012.92355.481.8110.0442.051.459.77-6.0614.77-18.36349.422.159.860.221.663.98
21Q4 (12)226.147.147.580.72-65.38-63.451.22-26.51-88.06000224.230.4617.8724.961.0150.27179.75-0.4721.7221.45-4.510.6767.6818.0936.04000300.13-2.64-4.279.83-0.3-1.977.910.00.082.910.08.693.670.012.92349.167.7314.07435.746.113.0-7.11-11.44-93.73342.057.6613.110.221.662.53
21Q3 (11)211.07-7.9315.192.08173.68-87.061.6618.57-84.34000223.28.2417.8724.7111.1652.34180.599.9720.0222.465.3414.1557.315.5210.34000308.278.16-2.599.860.0-0.577.910.00.082.910.08.693.670.012.92324.18.2511.8410.686.411.17-6.38-3.91-59.9317.728.3411.130.21-0.040.31
21Q2 (10)229.242.0310.060.76-1.3-96.241.4-69.3-83.07000206.2111.896.2422.2330.1527.32164.227.96.3921.326.23.9454.317.54-2.41000285.02-4.07-0.399.86-0.5-1.277.910.00.082.918.698.693.6712.9212.92299.4-7.369.4385.97-4.159.27-6.14-19.92-48.67293.26-7.798.80.210.65-0.19
21Q1 (9)224.676.8813.650.77-60.91-94.034.56-55.3818.44000184.29-3.12-2.0417.082.834.59152.23.073.0520.083.59-3.650.51.5114.02000297.11-5.233.839.91-1.1-3.677.910.00.076.280.08.263.250.066.67323.175.588.3402.74.438.6-5.12-39.51-65.16318.055.177.70.210.25-0.17
20Q4 (8)210.214.71-3.581.97-87.74-83.3310.22-3.58461.54000190.230.46-1.4816.612.4-20.22147.67-1.867.2319.38-1.49-6.3649.75-4.2228.25000313.52-0.946.4410.021.11-5.4777.910.00.076.280.08.263.250.066.67306.085.588.51385.624.398.78-3.678.02-12.92302.415.778.460.21-0.54-1.67
20Q3 (7)183.24-12.03-5.1116.07-20.4837.1210.628.17260.54000189.36-2.446.9516.22-7.11.38150.47-2.5212.9919.68-4.09051.94-6.6761.3000316.4810.64.799.91-0.7-9.077.910.00.076.280.08.263.250.066.67289.895.9310.91369.424.5910.68-3.993.39-175.17285.96.0710.00.21-0.53-4.56
20Q2 (6)208.295.36-5.5220.2156.6794.78.27114.81243.15000194.13.1828.7117.466.9258.3154.364.5234.8920.52-1.5055.6525.6570.29000286.140.0-4.99.98-2.92-10.3377.910.00.076.288.268.263.2566.6766.67273.67-8.2911.53353.21-4.7511.15-4.13-33.23-339.36269.54-8.7210.270.210.67-4.98
20Q1 (5)197.69-9.32-2.6912.99.14141.573.85111.54-50.96000188.12-2.5730.3516.33-21.5755.08147.697.2548.6320.830.62044.2914.1825.54000286.14-2.86-1.9810.28-3.02-10.3777.910.00.070.460.09.721.950.0-42.31298.45.797.9370.814.617.75-3.14.62-64.89295.35.917.510.21-1.27-5.32
19Q4 (4)218.012.890.011.820.850.01.82-38.10.0000.0193.089.050.020.8230.120.0137.713.410.020.7000.038.7920.470.0000.0294.56-2.470.010.6-2.660.077.910.00.070.460.00.01.950.00.0282.077.920.0354.486.20.0-3.25-124.140.0278.827.270.00.22-3.460.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。