損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)733.154.08593.242.5846.093.463.615.562.61-34.590.23-4.170.140.0000000009.12714.2912.95-66.71106.77-11.3467.89-15.2321.78-14.0520.40-3.049.03-15.137.4333.390.0007470.0235.84-9.24
2023 (9)704.41-16.07578.32-13.144.55-9.63.42213.763.9922.770.240.00.14-80.5600000035.7501.12-92.5838.9226.34120.43-11.7180.09-7.825.34-12.2621.04-0.6110.64-7.245.57-45.070.000747-0.27259.84-9.62
2022 (8)839.270.16665.513.1849.283.311.09131.913.2519.050.240.00.72-17.240000000015.1011.92558.56136.4-7.2486.87-2.3728.88-3.0921.174.4911.470.2610.14-14.070.000749-2.85287.51-0.81
2021 (7)837.949.99644.995.4747.710.670.47-41.982.73-8.70.24-58.620.87-20.9100000000-2.6101.810147.0541.4688.9833.5629.834.4820.26-4.9711.4433.9611.8024.870.000771-0.39289.8618.32
2020 (6)761.8114.51611.5213.5643.18.70.81-30.172.99-21.320.58100.01.1-6.7800000000-5.00-3.230103.9522.1866.6214.0922.1636.1221.3211.398.5414.329.4515.530.000774-0.39244.9712.87
2019 (5)665.25-2.23538.48-0.6739.65-2.01.1636.473.8-15.180.2901.18-1.6700000000-1.10-2.05085.08-9.8358.39-6.3416.28-15.3419.14-6.087.47-6.048.18-8.190.0007770.0217.03-3.3
2018 (4)680.3914.1542.0915.540.4611.640.8537.14.4827.27001.2471.43000000002.160-3.48094.356.1762.346.5819.2320.4920.3813.477.956.578.919.060.000777-0.13224.4313.83
2017 (3)596.3223.35469.3423.936.2428.060.62-15.073.5255.75000.212000.00000001.4514400.0-4.570-1.87088.8722.3658.4920.9715.9627.2717.964.07.4620.918.1716.050.000778-0.13197.1623.43
2016 (2)483.4413.69378.8210.4328.39.860.73-12.052.26-12.4000.01-83.330000000.0101.42-48.92-3.69072.6325.0548.3520.3912.5463.2817.2730.646.1719.577.0435.120.0007790.91159.747.73
2015 (1)425.246.21343.042.7725.766.180.83-1.192.58-3.73000.06200.0000000002.78-32.521.64-68.758.0822.1240.1623.957.68133.4313.2291.045.1622.275.2141.580.0007721.05148.286.73
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
25Q2 (20)180.616.56-7.79151.8518.14-4.2610.39-5.03-9.490.84-16.013.510.65-7.1416.070.060.00.00.050.066.67000000000000-6.74-942.5-452.88-2.68-204.69-177.0115.68-13.03-46.399.6-18.3-47.482.9330.22-52.0518.7049.84-10.571.30-17.72-46.941.6633.87-17.02.8882.28-39.62739-0.94-1.0746.13-4.67-25.24
25Q1 (19)154.94-9.38-15.47128.53-7.95-15.010.94-4.2-5.851.03.09-10.710.7-2.78-4.110.060.00.00.0525.066.670000000000000.8-81.0-86.732.56-23.58-62.0718.03-22.58-33.6911.75-22.85-32.352.25-44.03-63.312.48-27.61-44.611.58-22.55-31.91.24-22.98-13.891.58-82.62-31.9746-0.13-0.1348.39-11.29-19.28
24Q4 (18)170.97-6.58-10.18139.63-2.89-7.6711.42-1.3-13.940.9722.78-31.690.7220.0-22.580.060.020.00.040.00.000000000000-100.04.21238.49149.363.35631.75-88.4423.29-13.87-57.5115.23-10.41-61.594.02-27.17-64.3617.24-15.57-16.232.04-10.53-61.581.61-32.6411.039.0928.94-15.217470.00.054.55-8.53-38.51
24Q3 (17)183.02-6.56-0.8143.78-9.35-5.2411.570.78-8.10.796.7621.540.67.14-41.180.060.00.00.0433.330.0000000000000-3.04-259.16-145.1-0.63-118.1-110.9827.04-7.564.3617.0-7.08.075.52-9.66-7.6920.42-2.34-11.492.28-6.948.572.3919.577.047.0547.830.317470.00.059.64-3.34-2.69
24Q2 (16)195.866.8613.75158.614.8910.6911.48-1.29.540.74-33.93-14.940.56-23.29-46.150.060.00.00.030.00.00000000000001.91-68.33-52.723.48-48.44-10.0829.257.5831.2818.285.2436.116.11-0.3324.9520.91-7.19-4.692.455.636.112.0038.8955.044.77105.644.117470.00.061.72.926.77
24Q1 (15)183.29-3.716.44151.22-0.0114.511.62-12.4341.361.12-21.13133.330.73-21.51-27.720.0620.00.00.03-25.00.00000000000-100.006.03170.69633.636.75-76.72009.3827.19-50.3956.017.37-56.1954.136.13-45.6692.1622.539.4822.912.32-56.3153.641.44-0.69-2.72.32-78.3653.647470.00.059.95-32.4215.18
23Q4 (14)190.343.173.43151.23-0.33-0.7213.275.426.991.42118.46136.670.93-8.82-6.060.05-16.67-16.670.040.0-76.4700000000035.7500-8.53-226.56-102.1328.97404.71888.2754.81111.54179.2239.65152.07193.9211.2888.63199.220.58-10.797.35.31152.86195.01.457.41-28.9210.7298.15-7.597470.0-0.2788.7144.7452.63
23Q3 (13)184.497.15-13.91151.735.89-12.1412.5920.13-4.980.65-25.29170.831.02-1.9214.610.060.00.00.0433.33-76.470000000000006.7466.83-28.225.7448.32-22.2225.9116.29-27.5215.7317.13-34.325.9822.29-20.5823.075.159.542.1016.67-34.381.354.65-39.735.4163.44-44.747470.0-0.1361.296.06-17.7
23Q2 (12)172.189.38-25.99143.298.5-19.4810.4827.49-26.150.8781.25411.761.042.9742.470.060.00.00.030.0-82.350000000000004.04457.52-29.743.871109.38-0.5122.2827.83-49.7913.4319.17-51.114.8953.29-51.7821.9419.69-3.981.8019.21-50.951.29-12.84-59.563.31119.21-49.777470.0-0.2757.7911.03-29.41
23Q1 (11)157.41-14.47-24.43132.07-13.3-18.748.22-21.34-27.890.48-20.0500.01.012.0257.810.060.00.00.03-82.35-85.0000000000000-1.1373.22-127.030.32119.75-85.917.43-11.21-52.4411.27-16.46-48.683.19-15.38-57.1818.33-4.43-9.791.51-16.11-48.291.48-27.45-44.361.51-86.98-48.29747-0.27-0.5352.05-10.44-28.75
22Q4 (10)184.03-14.13-17.93152.33-11.79-11.2710.45-21.13-22.130.6150.0400.00.9911.2450.00.060.00.00.170.0-15.0000000000000-4.22-144.94-1072.22-1.62-121.95-276.0919.63-45.09-50.9913.49-43.67-45.953.77-49.93-51.4219.18-8.93-1.031.80-43.75-44.442.04-8.93-37.2311.6018.490.527490.13-2.8558.12-21.96-24.56
22Q3 (9)214.3-7.88-3.99172.69-2.961.5813.25-6.628.70.2441.18140.00.8921.9232.840.060.00.00.170.0-19.050000000000009.3963.33030.07.3889.72969.5735.75-19.43-14.2523.95-12.81-3.087.53-25.74-12.1421.06-7.832.383.20-12.810.02.24-29.78-31.089.7948.5618.09748-0.13-2.9874.47-9.04-4.4
22Q2 (8)232.6311.6712.81177.969.4912.714.1924.4725.020.17112.521.430.7314.067.350.060.00.00.17-15.0-26.090000000000005.7537.56333.743.8971.37872.544.3721.0618.8327.4725.0923.5710.1436.1123.2122.8512.453.633.6725.6827.433.1919.928.146.59125.6829.47749-0.27-2.8581.8712.0712.47
22Q1 (7)208.31-7.113.03162.53-5.3311.811.4-15.056.150.08-33.33-20.00.64-3.03-11.110.060.00.00.20.0-16.670000000000004.181261.115325.02.27146.741235.036.65-8.4930.9921.96-12.0228.577.45-3.9942.7220.324.858.842.92-9.8832.132.66-18.1513.682.92-74.732.13751-2.59-2.8573.05-5.1817.59
21Q4 (6)224.230.4617.87171.680.9813.2513.4210.0922.560.1220.0-53.850.66-1.4937.50.060.0-84.210.2-4.76-51.22000000000000-0.36-220.084.940.9233.33151.440.05-3.9354.6324.961.0150.277.76-9.4544.7819.38-5.79-6.383.241.2550.73.250.030.5211.5439.234.197710.0-0.3977.04-1.122.21
21Q3 (5)223.28.2417.87170.017.6611.3612.197.417.10.1-28.57-9.090.67-1.47-12.990.060.0-14.290.21-8.7-4.550000000000000.3112.2114.560.6972.5268.2941.6911.6561.1524.7111.1652.348.574.1357.2520.57-6.71-2.423.2011.1152.383.2510.1744.448.2962.8728.337710.0-0.3977.97.0226.19
21Q2 (4)206.2111.890.0157.918.620.011.355.680.00.1440.00.00.68-5.560.00.060.00.00.23-4.170.0000.0000.0000.0000.0-2.46-2975.00.00.4300.00.037.3433.450.022.2330.150.08.2357.660.022.0518.10.02.8830.320.02.9526.070.05.09130.320.0771-0.260.072.7917.180.0
21Q1 (3)184.29-3.120.0145.38-4.10.010.74-1.920.00.1-61.540.00.7250.00.00.06-84.210.00.24-41.460.0000.0000.0000.0000.0-0.0896.650.0-0.288.830.027.988.030.017.082.830.05.22-2.610.018.67-9.810.02.212.790.02.34-6.020.02.21-74.30.0773-0.130.062.12-1.460.0
20Q4 (2)190.230.460.0151.59-0.710.010.955.190.00.26136.360.00.48-37.660.00.38442.860.00.4186.360.0000.0000.0000.0000.0-2.39-16.020.0-1.79-336.590.025.90.120.016.612.40.05.36-1.650.020.70-1.80.02.152.380.02.4910.670.08.6033.130.07740.00.063.042.120.0
20Q3 (1)189.360.00.0152.670.00.010.410.00.00.110.00.00.770.00.00.070.00.00.220.00.000.00.000.00.000.00.000.00.0-2.060.00.0-0.410.00.025.870.00.016.220.00.05.450.00.021.080.00.02.100.00.02.250.00.06.460.00.07740.00.061.730.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。