損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 34.06 | 13.23 | 25.41 | 9.57 | 3.95 | 1.8 | 0.14 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.07 | 0.0 | 0.01 | 0 | 0 | 0 | 0.21 | -73.42 | 0.42 | -50.59 | 5.13 | 32.56 | 4.13 | 24.4 | 1.0 | 81.82 | 19.45 | 37.65 | 4.59 | 24.39 | 4.17 | 50.0 | 0.00 | 0 | 89 | 0.0 | 5.76 | 28.29 |
| 2022 (9) | 30.08 | -23.21 | 23.19 | -25.74 | 3.88 | -3.0 | 0.07 | 75.0 | 0 | 0 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0.79 | 0 | 0.85 | 0 | 3.87 | 2.65 | 3.32 | 10.3 | 0.55 | -26.67 | 14.13 | -29.21 | 3.69 | 9.82 | 2.78 | -22.35 | 0.00 | 0 | 89 | 0.0 | 4.49 | 3.22 |
| 2021 (8) | 39.17 | 11.53 | 31.23 | 13.69 | 4.0 | 6.1 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.09 | -70.97 | -0.01 | 0 | 0 | 0 | -0.22 | 0 | -0.18 | 0 | 3.77 | 2.17 | 3.01 | 0.67 | 0.75 | 7.14 | 19.96 | 5.11 | 3.36 | 1.2 | 3.58 | 0.28 | 0.00 | 0 | 89 | 0.0 | 4.35 | 4.07 |
| 2020 (7) | 35.12 | 8.56 | 27.47 | 7.43 | 3.77 | -5.99 | 0.09 | -62.5 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | 0 | 0 | 0.31 | 520.0 | 0 | 0 | 0.01 | 0 | -0.6 | 0 | -0.19 | 0 | 3.69 | 23.0 | 2.99 | 24.58 | 0.7 | 14.75 | 18.99 | -6.08 | 3.32 | 24.34 | 3.57 | 46.31 | 0.00 | 0 | 89 | 0.0 | 4.18 | 18.08 |
| 2019 (6) | 32.35 | -0.8 | 25.57 | -4.41 | 4.01 | -0.99 | 0.24 | 14.29 | 0 | 0 | 0 | 0 | 0.07 | -36.36 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.23 | -85.26 | 3.0 | -10.98 | 2.4 | -8.75 | 0.61 | -17.57 | 20.22 | -7.5 | 2.67 | -8.87 | 2.44 | 103.33 | 0.00 | 0 | 89 | 0.0 | 3.54 | -10.15 |
| 2018 (5) | 32.61 | 6.92 | 26.75 | 9.01 | 4.05 | 2.53 | 0.21 | 23.53 | 0 | 0 | 0 | 0 | 0.11 | 0.0 | 0 | 0 | 0.02 | -80.0 | 1.12 | 386.96 | -0.13 | 0 | 0.31 | 0 | 1.56 | 151.61 | 3.37 | 28.63 | 2.63 | 28.29 | 0.74 | 29.82 | 21.86 | 0.28 | 2.93 | 27.95 | 1.20 | -25.47 | 0.00 | 0 | 89 | 0.0 | 3.94 | 17.61 |
| 2017 (4) | 30.5 | -12.38 | 24.54 | -10.11 | 3.95 | -8.78 | 0.17 | 13.33 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0.1 | 42.86 | 0.23 | 0 | 0 | 0 | -0.33 | 0 | 0.62 | 16.98 | 2.62 | -29.57 | 2.05 | -32.12 | 0.57 | -17.39 | 21.80 | 17.02 | 2.29 | -31.85 | 1.61 | -42.5 | 0.00 | 0 | 89 | 0.0 | 3.35 | -27.65 |
| 2016 (3) | 34.81 | 11.0 | 27.3 | 8.98 | 4.33 | -4.2 | 0.15 | -11.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -30.0 | 0 | 0 | 0 | 0 | 0.35 | -35.19 | 0.53 | -31.17 | 3.72 | 45.88 | 3.02 | 51.0 | 0.69 | 25.45 | 18.63 | -14.15 | 3.36 | 51.35 | 2.80 | 102.9 | 0.00 | 0 | 89 | 0.0 | 4.63 | 26.5 |
| 2015 (2) | 31.36 | -12.08 | 25.05 | -15.31 | 4.52 | -1.09 | 0.17 | 30.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 11.11 | -0.03 | 0 | 0 | 0 | 0.54 | 68.75 | 0.77 | 83.33 | 2.55 | 30.77 | 2.0 | 29.03 | 0.55 | 41.03 | 21.70 | 8.12 | 2.22 | 28.32 | 1.38 | 8.66 | 0.00 | 0 | 89 | 0.0 | 3.66 | 10.91 |
| 2014 (1) | 35.67 | -2.09 | 29.58 | -3.14 | 4.57 | -5.77 | 0.13 | 30.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 125.0 | -0.01 | 0 | 0 | 0 | 0.32 | 540.0 | 0.42 | 44.83 | 1.95 | 47.73 | 1.55 | 50.49 | 0.39 | 34.48 | 20.07 | -9.06 | 1.73 | 50.43 | 1.27 | 53.01 | 0.00 | 0 | 89 | 0.0 | 3.3 | 20.0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 9.72 | 2.1 | 15.85 | 7.26 | 3.57 | 18.82 | 1.03 | -0.96 | 1.98 | 0.05 | 66.67 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | -195.65 | 4.35 | -0.15 | -155.56 | 28.57 | 1.28 | -26.01 | 20.75 | 1.03 | -23.7 | 21.18 | 0.26 | -31.58 | 23.81 | 20.00 | -8.51 | 0.0 | 1.15 | -24.34 | 21.05 | 1.33 | 9.92 | 11.76 | 4.63 | 33.05 | 24.46 | 89 | 0.0 | 0.0 | 1.44 | -23.81 | 18.03 |
| 23Q3 (19) | 9.52 | 18.7 | 26.26 | 7.01 | 17.03 | 20.65 | 1.04 | 7.22 | 4.0 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | -14.81 | -53.06 | 0.27 | -18.18 | -47.06 | 1.73 | 24.46 | 39.52 | 1.35 | 20.54 | 37.76 | 0.38 | 40.74 | 46.15 | 21.86 | 13.15 | 4.74 | 1.52 | 21.6 | 38.18 | 1.21 | 35.96 | 128.3 | 3.48 | 77.55 | 25.63 | 89 | 0.0 | 0.0 | 1.89 | 22.73 | 35.97 |
| 23Q2 (18) | 8.02 | 17.94 | 14.08 | 5.99 | 16.31 | 7.73 | 0.97 | 7.78 | 8.99 | 0.04 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 437.5 | -6.9 | 0.33 | 1200.0 | 10.0 | 1.39 | 90.41 | 57.95 | 1.12 | 77.78 | 62.32 | 0.27 | 200.0 | 50.0 | 19.32 | 48.5 | -8.04 | 1.25 | 76.06 | 60.26 | 0.89 | 20.27 | 102.27 | 1.96 | 176.06 | 17.37 | 89 | 0.0 | 0.0 | 1.54 | 73.03 | 49.51 |
| 23Q1 (17) | 6.8 | -18.95 | -4.36 | 5.15 | -15.71 | -9.65 | 0.9 | -10.89 | -7.22 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 65.22 | -132.0 | -0.03 | 85.71 | -112.0 | 0.73 | -31.13 | 5.8 | 0.63 | -25.88 | -21.25 | 0.09 | -57.14 | 181.82 | 13.01 | -34.95 | 0 | 0.71 | -25.26 | -21.11 | 0.74 | -37.82 | 19.35 | 0.71 | -80.91 | -21.11 | 89 | 0.0 | 0.0 | 0.89 | -27.05 | 5.95 |
| 22Q4 (16) | 8.39 | 11.27 | -8.41 | 6.11 | 5.16 | -17.54 | 1.01 | 1.0 | 4.12 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.23 | -146.94 | -666.67 | -0.21 | -141.18 | -250.0 | 1.06 | -14.52 | 49.3 | 0.85 | -13.27 | 49.12 | 0.21 | -19.23 | 50.0 | 20.00 | -4.17 | 0.25 | 0.95 | -13.64 | 48.44 | 1.19 | 124.53 | 67.61 | 3.72 | 34.3 | 10.06 | 89 | 0.0 | 0.0 | 1.22 | -12.23 | 41.86 |
| 22Q3 (15) | 7.54 | 7.25 | -29.27 | 5.81 | 4.5 | -29.66 | 1.0 | 12.36 | -0.99 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 68.97 | 1125.0 | 0.51 | 70.0 | 1600.0 | 1.24 | 40.91 | -12.06 | 0.98 | 42.03 | -12.5 | 0.26 | 44.44 | -7.14 | 20.87 | -0.67 | 3.16 | 1.10 | 41.03 | -12.7 | 0.53 | 20.45 | -56.56 | 2.77 | 65.87 | 1.09 | 89 | 0.0 | 0.0 | 1.39 | 34.95 | -10.9 |
| 22Q2 (14) | 7.03 | -1.13 | -22.23 | 5.56 | -2.46 | -23.2 | 0.89 | -8.25 | -8.25 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 16.0 | 245.0 | 0.3 | 20.0 | 276.47 | 0.88 | 27.54 | 35.38 | 0.69 | -13.75 | 30.19 | 0.18 | 263.64 | 38.46 | 21.01 | 0 | 8.75 | 0.78 | -13.33 | 32.2 | 0.44 | -29.03 | -44.3 | 1.67 | 85.56 | 12.84 | 89 | 0.0 | 0.0 | 1.03 | 22.62 | 28.75 |
| 22Q1 (13) | 7.11 | -22.38 | -31.04 | 5.7 | -23.08 | -31.41 | 0.97 | 0.0 | -5.83 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.25 | 933.33 | 1350.0 | 0.25 | 516.67 | 1150.0 | 0.69 | -2.82 | -30.3 | 0.8 | 40.35 | 1.27 | -0.11 | -178.57 | -155.0 | 0.00 | -100.0 | -100.0 | 0.90 | 40.62 | 1.12 | 0.62 | -12.68 | -28.74 | 0.90 | -73.37 | 1.12 | 89 | 0.0 | 0.0 | 0.84 | -2.33 | -25.66 |
| 21Q4 (12) | 9.16 | -14.07 | -14.47 | 7.41 | -10.29 | -11.79 | 0.97 | -3.96 | 1.04 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | -0.01 | 0 | 0 | 0 | 0 | -100.0 | -0.03 | -175.0 | 90.32 | -0.06 | -300.0 | 78.57 | 0.71 | -49.65 | -34.26 | 0.57 | -49.11 | -34.48 | 0.14 | -50.0 | -33.33 | 19.95 | -1.38 | 1.32 | 0.64 | -49.21 | -34.02 | 0.71 | -41.8 | -44.96 | 3.38 | 23.36 | 0.9 | 89 | 0.0 | 0.0 | 0.86 | -44.87 | -28.93 |
| 21Q3 (11) | 10.66 | 17.92 | -4.82 | 8.26 | 14.09 | -3.05 | 1.01 | 4.12 | 7.45 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 120.0 | 114.81 | 0.03 | 117.65 | 117.65 | 1.41 | 116.92 | -10.19 | 1.12 | 111.32 | -11.81 | 0.28 | 115.38 | -6.67 | 20.23 | 4.71 | 5.58 | 1.26 | 113.56 | -11.27 | 1.22 | 54.43 | -24.69 | 2.74 | 85.14 | 15.13 | 89 | 0.0 | 0.0 | 1.56 | 95.0 | -7.69 |
| 21Q2 (10) | 9.04 | -12.32 | 18.02 | 7.24 | -12.88 | 22.09 | 0.97 | -5.83 | -3.0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -90.48 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -900.0 | -66.67 | -0.17 | -950.0 | -254.55 | 0.65 | -34.34 | -21.69 | 0.53 | -32.91 | -23.19 | 0.13 | -35.0 | -13.33 | 19.32 | -3.4 | 10.27 | 0.59 | -33.71 | -23.38 | 0.79 | -9.2 | 21.54 | 1.48 | 66.29 | 54.17 | 89 | 0.0 | 0.0 | 0.8 | -29.2 | -15.79 |
| 21Q1 (9) | 10.31 | -3.73 | 85.77 | 8.31 | -1.07 | 80.26 | 1.03 | 7.29 | 18.39 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | 93.55 | -120.0 | 0.02 | 107.14 | -86.67 | 0.99 | -8.33 | 371.43 | 0.79 | -9.2 | 364.71 | 0.2 | -4.76 | 400.0 | 20.00 | 1.57 | 0.0 | 0.89 | -8.25 | 368.42 | 0.87 | -32.56 | 4250.0 | 0.89 | -73.43 | 368.42 | 89 | 0.0 | 0.0 | 1.13 | -6.61 | 242.42 |
| 20Q4 (8) | 10.71 | -4.38 | 54.32 | 8.4 | -1.41 | 56.42 | 0.96 | 2.13 | -5.88 | 0.01 | -50.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | -71.43 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.31 | -14.81 | -14.81 | -0.28 | -64.71 | -33.33 | 1.08 | -31.21 | 217.65 | 0.87 | -31.5 | 222.22 | 0.21 | -30.0 | 200.0 | 19.69 | 2.77 | 0.31 | 0.97 | -31.69 | 223.33 | 1.29 | -20.37 | 138.89 | 3.35 | 40.76 | 24.54 | 89 | 0.0 | 0.0 | 1.21 | -28.4 | 157.45 |
| 20Q3 (7) | 11.2 | 46.21 | 31.46 | 8.52 | 43.68 | 28.12 | 0.94 | -6.0 | -12.15 | 0.02 | -33.33 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.07 | -66.67 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | -125.0 | -345.45 | -0.17 | -254.55 | -189.47 | 1.57 | 89.16 | 60.2 | 1.27 | 84.06 | 60.76 | 0.3 | 100.0 | 50.0 | 19.16 | 9.36 | -3.82 | 1.42 | 84.42 | 61.36 | 1.62 | 149.23 | 141.79 | 2.38 | 147.92 | 0.0 | 89 | 0.0 | 0.0 | 1.69 | 77.89 | 50.89 |
| 20Q2 (6) | 7.66 | 38.02 | -12.76 | 5.93 | 28.63 | -14.18 | 1.0 | 14.94 | -0.99 | 0.03 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.21 | 2000.0 | 2000.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -220.0 | -192.31 | 0.11 | -26.67 | -50.0 | 0.83 | 295.24 | -23.15 | 0.69 | 305.88 | -18.82 | 0.15 | 275.0 | -34.78 | 17.52 | -12.4 | -18.85 | 0.77 | 305.26 | -18.95 | 0.65 | 3150.0 | -8.45 | 0.96 | 405.26 | -36.0 | 89 | 0.0 | 0.0 | 0.95 | 187.88 | -22.13 |
| 20Q1 (5) | 5.55 | -20.03 | -31.57 | 4.61 | -14.15 | -30.47 | 0.87 | -14.71 | -3.33 | 0.03 | -25.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 137.04 | 0 | 0.15 | 171.43 | 400.0 | 0.21 | -38.24 | -65.0 | 0.17 | -37.04 | -65.31 | 0.04 | -42.86 | -63.64 | 20.00 | 1.88 | 7.53 | 0.19 | -36.67 | -65.45 | 0.02 | -96.3 | -96.15 | 0.19 | -92.94 | -65.45 | 89 | 0.0 | 0.0 | 0.33 | -29.79 | -54.79 |
| 19Q4 (4) | 6.94 | -18.54 | 0.0 | 5.37 | -19.25 | 0.0 | 1.02 | -4.67 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.27 | -345.45 | 0.0 | -0.21 | -210.53 | 0.0 | 0.34 | -65.31 | 0.0 | 0.27 | -65.82 | 0.0 | 0.07 | -65.0 | 0.0 | 19.63 | -1.46 | 0.0 | 0.30 | -65.91 | 0.0 | 0.54 | -19.4 | 0.0 | 2.69 | 13.03 | 0.0 | 89 | 0.0 | 0.0 | 0.47 | -58.04 | 0.0 |
| 19Q3 (3) | 8.52 | -2.96 | 0.0 | 6.65 | -3.76 | 0.0 | 1.07 | 5.94 | 0.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | -15.38 | 0.0 | 0.19 | -13.64 | 0.0 | 0.98 | -9.26 | 0.0 | 0.79 | -7.06 | 0.0 | 0.2 | -13.04 | 0.0 | 19.92 | -7.74 | 0.0 | 0.88 | -7.37 | 0.0 | 0.67 | -5.63 | 0.0 | 2.38 | 58.67 | 0.0 | 89 | 0.0 | 0.0 | 1.12 | -8.2 | 0.0 |
| 19Q2 (2) | 8.78 | 8.26 | 0.0 | 6.91 | 4.22 | 0.0 | 1.01 | 12.22 | 0.0 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 0 | 0.0 | 0.22 | 633.33 | 0.0 | 1.08 | 80.0 | 0.0 | 0.85 | 73.47 | 0.0 | 0.23 | 109.09 | 0.0 | 21.59 | 16.08 | 0.0 | 0.95 | 72.73 | 0.0 | 0.71 | 36.54 | 0.0 | 1.50 | 172.73 | 0.0 | 89 | 0.0 | 0.0 | 1.22 | 67.12 | 0.0 |
| 19Q1 (1) | 8.11 | 0.0 | 0.0 | 6.63 | 0.0 | 0.0 | 0.9 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 18.60 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 89 | 0.0 | 0.0 | 0.73 | 0.0 | 0.0 |
