資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.57-8.70.99230.00.21-64.410023.56-4.461.03-52.091.161.754.926.514.81-23.53004.98159.381.673.095.020.02.648.64002.49-23.855.13-11.550.1863.642.67-21.010.0039.45
2022 (9)3.912.620.3200.00.5963.890024.663.182.15-20.371.14-19.724.62-22.196.2921.43001.920.521.62-0.615.020.02.4312.50.11266.673.27-10.415.8-0.680.1103.38-4.520.00-1.44
2021 (8)3.81-8.850.1-9.090.36-79.430023.912.152.720.01.4261.365.9443.885.1821.03001.91-10.751.631.885.027.492.1611.920.03200.03.6516.995.8415.19-0.1103.5414.560.00-14.45
2020 (7)4.1888.290.11-86.251.7511.460021.3116.512.25116.350.8822.224.134.94.28-18.94002.1412.631.60.04.671.31.935.460.0103.1271.435.0738.9-0.0303.0970.720.0029.14
2019 (6)2.22177.50.801.573.290018.297.341.04-38.10.72-8.863.94-15.095.283.73001.9304.261.67900.04.610.01.8310.24001.82-22.223.65-8.52-0.0101.81-22.650.000
2018 (5)0.8-47.71001.522433.330017.04-5.61.68-23.290.79-15.054.64-10.025.099.46000.47-82.780.020.04.613.831.6615.28002.34-13.013.99-3.39002.34-13.010.000
2017 (4)1.53-35.44000.06-66.670018.0510.22.1933.540.939.415.15-0.714.653.1002.73-41.420.02100.04.443.261.4412.5002.6937.244.1327.47002.6937.240.000
2016 (3)2.37157.61000.180.00016.383.211.64-14.140.8584.785.1979.034.51-9.62004.6615.630.010.04.30.01.2817.43001.96-2.493.244.52001.96-2.490.000
2015 (2)0.92-59.110.400.1800015.87-7.081.91-29.00.4621.052.9030.284.9913.67004.03-4.050.010.04.3-2.271.0932.93002.01-35.783.1-21.32002.01-35.780.000
2014 (1)2.25-19.6400000017.085.042.69-2.890.38-9.522.22-13.874.394.28004.20.00.010.04.45.010.8251.85003.133.643.9410.67003.133.640.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.575.0-8.70.99-45.6230.00.21-12.5-64.410006.3311.44-4.950.2116.67-62.51.1631.821.754.9333.676.594.81-4.94-23.530004.98-1.19159.381.673.733.095.020.00.02.640.08.6400-100.02.499.21-23.855.134.27-11.550.185.8863.642.678.98-21.010.00-1.5839.45
23Q3 (19)3.4-20.3723.191.82506.671720.00.24-67.12-51.020005.68-0.872.710.18-28.0-41.940.880.02.333.69-0.639.185.06-3.25-21.310005.04-7.69144.661.610.0-1.235.020.00.02.640.08.6400-100.02.288.57-15.874.923.8-6.290.1741.67240.02.4510.36-11.230.0030.9935.37
23Q2 (18)4.2730.189.210.30.000.73-7.59356.250005.73-1.38-2.390.25-35.9-48.980.8812.820.03.7113.495.525.23-9.52-6.270005.46-2.15215.611.61-0.62-0.625.020.00.02.648.648.640-100.0-100.02.18.25-12.54.746.04-3.850.129.09500.02.228.29-6.330.00-2.180.31
23Q1 (17)3.28-16.11-22.460.30.000.7933.9393.750005.81-12.76-12.10.39-30.36-51.250.78-31.58-28.443.27-29.29-27.95.78-8.1112.450005.58190.62215.251.620.00.05.020.00.02.430.012.50.110.0266.671.94-40.67-56.314.47-22.93-32.580.110.0320.02.05-39.35-53.30.0010.5815.83
22Q4 (16)3.9141.672.620.3200.0200.00.5920.4163.890006.6620.43-10.840.5680.65-42.271.1432.56-19.724.6236.91-22.266.29-2.1821.430001.92-6.80.521.62-0.61-0.615.020.00.02.430.012.50.110.0266.673.2720.66-10.415.810.48-0.680.11120.0200.03.3822.46-4.520.00-4.46-1.44
22Q3 (15)2.76-29.41-6.760.100.00.49206.25-35.530005.53-5.798.640.31-36.73-26.190.86-2.27-1.153.38-3.96-10.116.4315.2329.380002.0619.08-19.531.630.621.885.020.00.62.430.012.50.110.0266.672.7112.921.125.256.497.80.05266.67145.452.7616.467.390.00-2.94-4.97
22Q2 (14)3.91-7.5732.9900-100.00.160.0-71.930005.87-11.220.290.49-38.7540.00.88-19.2725.713.51-22.4620.295.588.5616.010001.73-2.26-3.891.620.01.255.020.02.452.4312.512.50.11266.67266.672.4-45.956.194.93-25.6410.79-0.0340.066.672.37-46.019.220.0012.96-7.68
22Q1 (13)4.2311.0239.140-100.0-100.00.16-55.56-78.080006.61-11.512.480.8-17.53-17.531.09-23.2415.964.53-23.7511.045.14-0.7728.820001.77-7.33-3.281.62-0.611.255.020.03.512.160.011.920.030.0200.04.4421.648.566.6313.539.95-0.0554.550.04.3924.018.660.00-5.91-8.31
21Q4 (12)3.8128.72-8.850.10.0-9.090.36-52.63-79.430007.4746.7610.670.97130.95-3.961.4263.2261.365.9458.344.05.184.2321.030001.91-25.39-10.751.631.881.885.020.67.492.160.011.920.030.0200.03.6536.1916.995.8419.9215.19-0.110.0-266.673.5437.7414.560.00-7.88-14.45
21Q3 (11)2.960.68-10.570.10.0-9.090.7633.33-59.140005.094.3-13.440.4220.0-41.670.8724.2933.853.7528.5216.84.973.3312.950002.5642.2212.781.60.00.04.991.848.242.160.011.920.030.0200.02.6818.5826.424.879.4419.95-0.11-22.22-120.02.5718.4324.150.00-5.7124.33
21Q2 (10)2.94-3.292.440.1-9.09-9.090.57-21.92-64.810004.88-24.3423.540.35-63.9266.670.7-25.5316.672.92-28.42-7.14.8120.554.340001.8-1.64-0.551.60.00.04.91.036.292.1611.9211.920.03200.0200.02.26-44.7462.594.45-26.233.23-0.09-80.0-125.02.17-46.2960.740.0012.1822.77
21Q1 (9)3.04-27.2745.450.110.00.00.73-58.29-54.090006.45-4.4436.080.97-3.96223.330.946.82184.854.08-1.11138.843.99-6.78-17.730001.83-14.49-1.611.60.00.04.853.855.211.930.05.460.010.004.0931.0992.926.0318.9352.66-0.05-66.670.04.0430.7495.170.00-12.2116.4
20Q4 (8)4.1826.2888.290.110.0-86.251.75-5.9111.460006.7514.819.471.0140.28102.00.8835.3822.224.1328.44.794.28-2.73-18.940002.14-5.7312.631.60.00.04.671.31.31.930.05.460.010.003.1247.1771.435.0724.8838.9-0.0340.0-200.03.0949.2870.720.0033.8729.14
20Q3 (7)3.3115.3379.890.110.0-96.941.8614.8120.00005.8848.8624.050.72242.86278.950.658.33-17.723.212.2304.4-4.56-18.820002.2725.41427.911.60.00.04.610.00.01.930.05.460.010.002.1252.5260.614.0621.5628.89-0.05-25.0-400.02.0753.3358.020.00-6.88-8.32
20Q2 (6)2.8737.3239.320.110.0-95.441.621.894.520003.95-16.67-5.50.21-30.0133.330.681.827.143.1484.0104.61-4.95-12.360001.81-2.69302.221.60.00.04.610.00.01.935.465.460.01001.39-34.4323.013.34-15.4412.84-0.0420.0-500.01.35-34.7818.420.006.37-3.29
20Q1 (5)2.09-5.8660.770.11-86.2501.591.274.610004.74-16.1127.760.3-40.015.380.33-54.17-34.01.71-56.6104.85-8.142.540001.86-2.11304.351.60.015900.04.610.00.01.830.010.240002.1216.48-18.153.958.22-7.06-0.05-400.002.0714.36-20.080.00-2.610
19Q4 (4)2.2220.650.00.8-77.780.01.571.290.0000.05.6519.20.00.5163.160.00.72-8.860.03.9400.05.28-2.580.0000.01.9341.860.01.60.00.04.610.00.01.830.00.0000.01.8237.880.03.6515.870.0-0.010.00.01.8138.170.00.00-4.960.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。