損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)36.5746.8127.5253.913.5419.590.1233.333.0927.690.01000000.010.00000000.0650.05.5735.524.4636.391.1132.1420.00-2.152.9633.332.9336.280.0001502.745.735.71
2022 (9)24.91-37.3317.88-43.312.9612.120.03200.02.4222.840000000.01-66.670000000.04300.04.11-26.483.27-22.140.84-39.1320.44-17.412.22-27.212.15-22.940.0001466.574.2-26.32
2021 (8)39.7539.1831.5453.852.64-18.010.010.01.9740.71000.010000.03-40.00000000.0105.5915.54.210.241.3835.2924.7517.023.05-10.822.799.840.00013723.425.714.0
2020 (7)28.562.3320.53.333.22-11.290.010.01.434.620000000.05-16.67000000004.8412.043.81-9.51.02827.2721.15713.463.42-18.382.54-11.810.00011111.05.08.93
2019 (6)27.91107.9719.8470.453.63108.620.010.01.0425.30000000.06500.0000000-0.1104.3204.2100.111000.02.6004.1902.8828700.00.0001005.264.5911375.0
2018 (5)13.4218.7611.6416.41.7410.830.0100.8325.760000000.01-98.68000000-0.360-0.330-0.3400.01-96.00.000-0.3600.0100.0009535.710.04-92.59
2017 (4)11.3-50.2410.0-43.571.57-20.71000.668.20000000.76261.90000000.58728.570.31-89.940.06-97.580.25-59.0281.52314.440.08-97.73-0.3500.000700.00.54-83.49
2016 (3)22.7131.4217.7266.381.98-2.940.010.00.61-8.960000000.21162.50000000.07600.03.08-33.042.48-42.330.61103.3319.67199.853.53-44.761.61-43.710.000704.483.27-29.37
2015 (2)17.2852.7910.6536.362.0475.860.010.00.6724.070000000.08100.00000000.01-50.04.694.924.398.160.357.896.56-20.196.3991.892.86100.00.000673.084.6395.36
2014 (1)11.31-39.687.81-42.231.1611.540.0100.5400000000.0400000000.020.02.36-43.942.17-44.640.19-34.488.2219.833.33-48.771.43-45.00.000658.332.37-43.84
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)26.21411.916.1120.11469.6913.742.16260.011.340.060100.00.833.7515.280000000000000000000000.04233.33100.03.98318.95-21.963.17301.27-25.930.81376.47-1.2220.4117.527.562.11298.11-27.992.09280.0-26.412.97245.3532.591500.02.744.01309.18-21.68
23Q3 (19)5.12141.512594.743.53112.651861.110.693.55150.00-100.000.83.926.98000000000000000000000-0.03-160.000.95375.0531.820.79426.67443.480.17240.0017.37-29.9600.53430.0453.330.55685.71466.670.86160.61224.641500.00.00.98326.09590.0
23Q2 (18)2.12-32.0521100.01.66-25.2316500.00.31-34.04-31.110.040300.00.7710.030.510000000000000000000000.05400.0400.00.2-54.55146.510.15-57.14133.330.05-44.44150.024.8025.6300.10-56.52133.330.07-69.57122.580.3343.48160.01500.00.670.23-51.06156.1
23Q1 (17)3.12-87.3715500.02.22-87.4422100.00.47-75.7742.420-100.000.7-2.7842.860000000000000000000000.01-50.000.44-91.37233.330.35-91.82206.060.09-89.02019.7423.3700.23-92.15195.830.23-91.9204.550.23-89.73195.831502.749.490.47-90.82251.61
22Q4 (16)24.712900.082233.3317.689722.227786.961.94708.33410.530.03000.7214.2944.00000000000000000000000.020300.05.12418.184023.084.281960.873666.670.8208300.016.00002.932053.333355.562.841993.334157.142.24424.64-27.27146-2.676.575.122660.05788.89
22Q3 (15)0.191800.0-74.320.181700.0-70.00.24-46.67-4.00-100.000.636.7834.040000000000000000000000-100.00-0.2248.84-100.0-0.2348.89-43.750-100.0-100.00.0000-0.1550.0-25.0-0.1551.61-36.36-0.69-25.45-121.771500.679.49-0.251.22-122.22
22Q2 (14)0.01-50.0-99.950.010.0-99.940.4536.36-48.280.01000.5920.4122.920000000000000000000000.0100-0.43-30.3-115.69-0.45-36.36-122.060.020-97.140.000-100.0-0.30-25.0-119.11-0.31-40.91-122.79-0.55-129.17-115.941498.7614.62-0.41-32.26-114.8
22Q1 (13)0.02-33.33-99.90.01104.35-99.930.33-13.16-70.80000.49-2.0-5.7700000000000-100.00000000000100.0-100.0-0.33-153.85-110.68-0.33-175.0-113.470100.0-100.00.000-100.0-0.24-166.67-112.77-0.22-214.29-113.58-0.24-107.79-112.771370.05.38-0.31-244.44-109.94
21Q4 (12)0.03-95.95-99.78-0.23-138.33-102.240.3852.0-65.450000.56.38163.1600000000000-100.0000000000-0.010-133.33-0.13-18.18-105.37-0.1225.0-106.19-0.01-120.0-102.040.000-100.0-0.0925.0-105.14-0.0736.36-105.513.08-2.84-10.721370.023.42-0.090.0-103.67
21Q3 (11)0.74-96.2-19.570.6-96.22252.940.25-71.26-51.920000.47-2.08-4.0800000000000-100.000000000000-100.0-0.11-104.01-144.0-0.16-107.84-180.00.05-92.860.00.00-100.0-100.0-0.12-107.64-163.16-0.11-108.09-200.03.17-8.1276.111375.3831.73-0.09-103.25-133.33
21Q2 (10)19.47-0.21605.4315.863.59693.00.87-23.0193.330000.48-7.6920.00000000000-100.000000000000-100.0-100.02.74-11.33756.252.04-16.73871.430.79.38536.3625.4722.16-28.741.57-16.49647.621.36-16.05946.153.4583.51105.361300.032.652.77-11.22648.65
21Q1 (9)19.5141.6875.6115.3148.9390.191.132.73-1.740000.52173.6867.740000000000.03200.0200.00000000000.02-33.33133.333.0927.6967.032.4526.2965.540.6430.6172.9720.853.733.471.887.4327.891.6227.5657.281.88-45.5127.8913017.1230.03.1227.3563.35
20Q4 (8)13.771396.74-44.2510.285947.06-40.471.1111.54-56.8600-100.00.19-61.2200000000000.01-50.000000000000.030.0200.02.42868.0-50.11.94870.0-59.160.49880.0390.020.100.25900.01.75821.05-63.161.271054.55-60.193.4591.67-18.051116.7311.02.45807.41-50.2
20Q3 (7)0.92-66.67130.00.17-91.5-52.780.5215.56-7.140000.4922.500000000000.020100.00000000000.03200.0250.00.25-21.88146.30.2-4.76137.040.05-54.55020.05-43.900.19-9.52135.190.11-15.38131.431.807.14433.331046.124.00.27-27.03154.0
20Q2 (6)2.76-75.16113.952.0-75.16102.020.45-60.8760.7100-100.00.429.0300000000000-100.000000000000.01116.67150.00.32-82.73100.00.21-85.812200.00.11-70.271000.035.7477.3700.21-85.712200.00.13-87.381200.01.6814.2916900.098-2.0-2.00.37-80.63640.0
20Q1 (5)11.11-55.02630.928.05-53.39559.841.15-54.9360.00-100.000.31000000000000.010-75.0000000000-0.06-100.0-50.01.85-61.8618400.01.48-68.8400.37270.0020.15902.49-53.081.47-69.0501.03-67.713333.331.47-65.0801000.00.01.91-61.181491.67
19Q4 (4)24.76075.00.017.274697.220.02.55355.360.00.0100.0000.0000.0000.0000.00-100.00.0000.0000.0000.0-0.03-50.00.04.85998.150.04.75979.630.00.100.02.0100.04.75979.630.03.191011.430.04.21879.630.01000.00.04.921084.00.0
19Q3 (3)0.4-68.990.00.36-63.640.00.56100.00.00-100.00.0000.0000.0000.0000.00.0100.0000.0000.0000.0-0.020.00.0-0.54-5500.00.0-0.54-5300.00.00-100.00.00.0000.0-0.54-5300.00.0-0.35-3600.00.0-0.54-5300.00.01000.00.0-0.5-1100.00.0
19Q2 (2)1.29-15.130.00.99-18.850.00.2812.00.00.0100.0000.0000.0000.0000.00-100.00.0000.0000.0000.0-0.0250.00.00.010.00.0-0.0100.00.0100.00.00-100.00.0-0.0100.00.01-66.670.0-0.0100.01000.00.00.05-58.330.0
19Q1 (1)1.520.00.01.220.00.00.250.00.000.00.000.00.000.00.000.00.000.00.00.040.00.000.00.000.00.000.00.0-0.040.00.00.010.00.000.00.000.00.042.950.00.00.000.00.00.030.00.00.000.00.01000.00.00.120.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。