- 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有這個現象就要留意了
- 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 150 | 0.0 | 2.74 | 2.11 | 298.11 | -27.99 | 2.09 | 280.0 | -26.41 | 2.97 | 245.35 | 32.59 | 26.21 | 411.91 | 6.11 | 23.27 | -25.01 | -18.09 | 3.94 | 297.98 | -22.29 | 3.17 | 301.27 | -25.93 | 15.18 | -18.52 | -26.42 | 12.08 | -21.51 | -30.29 | 276.71 | 364.06 | 482.86 |
23Q3 (19) | 150 | 0.0 | 0.0 | 0.53 | 430.0 | 453.33 | 0.55 | 685.71 | 466.67 | 0.86 | 160.61 | 224.64 | 5.12 | 141.51 | 2594.74 | 31.03 | 42.86 | 458.09 | 0.99 | 560.0 | 530.43 | 0.79 | 426.67 | 443.48 | 18.63 | 98.19 | 115.49 | 15.39 | 117.68 | 112.56 | 54.73 | 186.74 | 308.07 |
23Q2 (18) | 150 | 0.0 | 0.67 | 0.10 | -56.52 | 133.33 | 0.07 | -69.57 | 122.58 | 0.33 | 43.48 | 160.0 | 2.12 | -32.05 | 21100.0 | 21.72 | -24.79 | -30.74 | 0.15 | -65.12 | 134.09 | 0.15 | -57.14 | 133.33 | 9.40 | -33.1 | 100.28 | 7.07 | -37.32 | 100.2 | -59.71 | -74.34 | -80.73 |
23Q1 (17) | 150 | 2.74 | 9.49 | 0.23 | -92.15 | 195.83 | 0.23 | -91.9 | 204.55 | 0.23 | -89.73 | 195.83 | 3.12 | -87.37 | 15500.0 | 28.88 | 1.65 | 136.33 | 0.43 | -91.52 | 230.3 | 0.35 | -91.82 | 206.06 | 14.05 | -31.9 | 100.65 | 11.28 | -34.91 | 100.52 | 6406.31 | 980.59 | 950.71 |
22Q4 (16) | 146 | -2.67 | 6.57 | 2.93 | 2053.33 | 3355.56 | 2.84 | 1993.33 | 4157.14 | 2.24 | 424.64 | -27.27 | 24.7 | 12900.0 | 82233.33 | 28.41 | 410.97 | -96.89 | 5.07 | 2304.35 | 4325.0 | 4.28 | 1960.87 | 3666.67 | 20.63 | 117.15 | 104.57 | 17.33 | 114.14 | 104.09 | 7350.00 | 1051.66 | 1022.47 |
22Q3 (15) | 150 | 0.67 | 9.49 | -0.15 | 50.0 | -25.0 | -0.15 | 51.61 | -36.36 | -0.69 | -25.45 | -121.77 | 0.19 | 1800.0 | -74.32 | 5.56 | -82.27 | -70.77 | -0.23 | 47.73 | -109.09 | -0.23 | 48.89 | -43.75 | -120.28 | 96.47 | -694.45 | -122.56 | 96.57 | -465.57 | 875.00 | 12.50 | 5.35 |
22Q2 (14) | 149 | 8.76 | 14.62 | -0.30 | -25.0 | -119.11 | -0.31 | -40.91 | -122.79 | -0.55 | -129.17 | -115.94 | 0.01 | -50.0 | -99.95 | 31.36 | 156.63 | 69.15 | -0.44 | -33.33 | -116.06 | -0.45 | -36.36 | -122.06 | -3409.77 | -57.75 | -24368.83 | -3568.56 | -64.56 | -34183.67 | -41.66 | -95.83 | -127.60 |
22Q1 (13) | 137 | 0.0 | 5.38 | -0.24 | -166.67 | -112.77 | -0.22 | -214.29 | -113.58 | -0.24 | -107.79 | -112.77 | 0.02 | -33.33 | -99.9 | 12.22 | -98.66 | -43.19 | -0.33 | -175.0 | -110.75 | -0.33 | -175.0 | -113.47 | -2161.55 | -379.31 | -13737.54 | -2168.59 | -411.34 | -17393.38 | -64.64 | -70.83 | -88.97 |
21Q4 (12) | 137 | 0.0 | 23.42 | -0.09 | 25.0 | -105.14 | -0.07 | 36.36 | -105.51 | 3.08 | -2.84 | -10.72 | 0.03 | -95.95 | -99.78 | 914.01 | 4705.52 | 3502.72 | -0.12 | -9.09 | -105.0 | -0.12 | 25.0 | -106.19 | -450.97 | -2878.67 | -2663.79 | -424.10 | -1857.08 | -3118.51 | -96.08 | -41.32 | -35.87 |
21Q3 (11) | 137 | 5.38 | 31.73 | -0.12 | -107.64 | -163.16 | -0.11 | -108.09 | -200.0 | 3.17 | -8.12 | 76.11 | 0.74 | -96.2 | -19.57 | 19.02 | 2.59 | -76.5 | -0.11 | -104.01 | -150.0 | -0.16 | -107.84 | -180.0 | -15.14 | -207.76 | -156.09 | -21.67 | -306.97 | -200.42 | -48.20 | -62.06 | -62.07 |
21Q2 (10) | 130 | 0.0 | 32.65 | 1.57 | -16.49 | 647.62 | 1.36 | -16.05 | 946.15 | 3.45 | 83.51 | 105.36 | 19.47 | -0.21 | 605.43 | 18.54 | -13.81 | -32.66 | 2.74 | -10.75 | 783.87 | 2.04 | -16.73 | 871.43 | 14.05 | -11.36 | 21.12 | 10.47 | -16.51 | 40.54 | 20.73 | -4.53 | 5.75 |
21Q1 (9) | 130 | 17.12 | 30.0 | 1.88 | 7.43 | 27.89 | 1.62 | 27.56 | 57.28 | 1.88 | -45.51 | 27.89 | 19.51 | 41.68 | 75.61 | 21.51 | -15.21 | -21.92 | 3.07 | 27.92 | 60.73 | 2.45 | 26.29 | 65.54 | 15.85 | -9.89 | -4.69 | 12.54 | -10.75 | -5.57 | 719.21 | 414.24 | 541.05 |
20Q4 (8) | 111 | 6.73 | 11.0 | 1.75 | 821.05 | -63.16 | 1.27 | 1054.55 | -60.19 | 3.45 | 91.67 | -18.05 | 13.77 | 1396.74 | -44.25 | 25.37 | -68.65 | -15.66 | 2.4 | 990.91 | -50.82 | 1.94 | 870.0 | -59.16 | 17.59 | -34.83 | -10.44 | 14.05 | -34.89 | -26.98 | 665.03 | 405.76 | 519.58 |
20Q3 (7) | 104 | 6.12 | 4.0 | 0.19 | -9.52 | 135.19 | 0.11 | -15.38 | 131.43 | 1.80 | 7.14 | 433.33 | 0.92 | -66.67 | 130.0 | 80.92 | 193.93 | 758.11 | 0.22 | -29.03 | 142.31 | 0.2 | -4.76 | 137.04 | 26.99 | 132.67 | 119.81 | 21.58 | 189.66 | 115.84 | -70.91 | -47.61 | -51.38 |
20Q2 (6) | 98 | -2.0 | -2.0 | 0.21 | -85.71 | 2200.0 | 0.13 | -87.38 | 1200.0 | 1.68 | 14.29 | 16900.0 | 2.76 | -75.16 | 113.95 | 27.53 | -0.07 | 18.97 | 0.31 | -83.77 | 1450.0 | 0.21 | -85.81 | 2200.0 | 11.60 | -30.25 | 2661.9 | 7.45 | -43.9 | 1454.55 | -65.09 | -77.38 | -77.54 |
20Q1 (5) | 100 | 0.0 | 0.0 | 1.47 | -69.05 | 0 | 1.03 | -67.71 | 3333.33 | 1.47 | -65.08 | 0 | 11.11 | -55.02 | 630.92 | 27.55 | -8.41 | 39.49 | 1.91 | -60.86 | 3720.0 | 1.48 | -68.84 | 0 | 16.63 | -15.33 | 4164.1 | 13.28 | -30.98 | 5936.36 | - | - | 0.00 |
19Q4 (4) | 100 | 0.0 | 0.0 | 4.75 | 979.63 | 0.0 | 3.19 | 1011.43 | 0.0 | 4.21 | 879.63 | 0.0 | 24.7 | 6075.0 | 0.0 | 30.08 | 218.98 | 0.0 | 4.88 | 1038.46 | 0.0 | 4.75 | 979.63 | 0.0 | 19.64 | 114.41 | 0.0 | 19.24 | 114.13 | 0.0 | - | - | 0.00 |
19Q3 (3) | 100 | 0.0 | 0.0 | -0.54 | -5300.0 | 0.0 | -0.35 | -3600.0 | 0.0 | -0.54 | -5300.0 | 0.0 | 0.4 | -68.99 | 0.0 | 9.43 | -59.25 | 0.0 | -0.52 | -2700.0 | 0.0 | -0.54 | -5300.0 | 0.0 | -136.26 | -32542.86 | 0.0 | -136.20 | -24663.64 | 0.0 | - | - | 0.00 |
19Q2 (2) | 100 | 0.0 | 0.0 | -0.01 | 0 | 0.0 | 0.01 | -66.67 | 0.0 | -0.01 | 0 | 0.0 | 1.29 | -15.13 | 0.0 | 23.14 | 17.16 | 0.0 | 0.02 | -60.0 | 0.0 | -0.01 | 0 | 0.0 | 0.42 | 7.69 | 0.0 | -0.55 | -350.0 | 0.0 | - | - | 0.00 |
19Q1 (1) | 100 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 1.52 | 0.0 | 0.0 | 19.75 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|
2024/2 | 2.62 | -30.54 | 2578.61 | 6.4 | 329.07 | 21.7 | N/A | 認列建案營收 |
2024/1 | 3.78 | -75.33 | 171.0 | 3.78 | 171.0 | 28.05 | N/A | 認列建案營收 |
2023/12 | 15.31 | 70.72 | -37.35 | 36.57 | 46.8 | 26.21 | 6.22 | - |
2023/11 | 8.97 | 361.46 | 6108.46 | 21.27 | 4299.0 | 12.58 | 12.96 | 認列建案營收 |
2023/10 | 1.94 | 16.3 | 1451.18 | 12.3 | 3528.47 | 5.62 | 29.01 | 認列建案營收 |
2023/9 | 1.67 | -16.72 | 797.52 | 10.36 | 4744.96 | 5.12 | 33.61 | 認列建案營收 |
2023/8 | 2.01 | 39.08 | 0.0 | 8.69 | 31219.1 | 5.03 | 34.19 | 認列建案營收 |
2023/7 | 1.44 | -8.94 | 0.0 | 6.69 | 23990.5 | 3.56 | 48.38 | 認列建案營收 |
2023/6 | 1.58 | 199.14 | 0.0 | 5.24 | 18793.4 | 2.12 | 78.88 | 認列建案營收 |
2023/5 | 0.53 | 5080.52 | 0.0 | 3.66 | 13085.9 | 2.17 | 77.26 | 認列建案營收 |
2023/4 | 0.01 | -99.37 | -19.46 | 3.13 | 11178.0 | 1.74 | 96.46 | 認列建案營收 |
2023/3 | 1.63 | 1563.54 | 0.0 | 3.12 | 20613.3 | 3.12 | 51.53 | 認列建案營收 |
2023/2 | 0.1 | -92.97 | 550.0 | 1.49 | 9800.33 | 25.92 | 6.2 | 認列建案營收 |
2023/1 | 1.39 | -94.29 | 0.0 | 1.39 | 0.0 | 25.97 | 6.19 | 認列建案營收 |
2022/12 | 24.43 | 16818.9 | 84817.8 | 24.91 | -37.32 | 24.7 | 6.12 | 認列建案營收 |
2022/11 | 0.14 | 15.29 | 0.0 | 0.48 | -98.78 | 0.46 | 331.59 | 認列建案營收 |
2022/10 | 0.13 | -32.7 | 0.0 | 0.34 | -99.14 | 0.31 | 485.37 | 認列建案營收 |
2022/9 | 0.19 | 0.0 | -1.59 | 0.21 | -99.46 | 0.19 | 835.31 | 認列建案營收 |
2022/8 | 0.0 | 0.0 | -100.0 | 0.03 | -99.92 | 0.0 | 0 | 認列建案營收 |
2022/7 | 0.0 | 0.0 | -100.0 | 0.03 | -99.92 | 0.0 | 0 | 認列建案營收 |
2022/6 | 0.0 | 0.0 | -100.0 | 0.03 | -99.92 | 0.01 | 11639.09 | 認列建案營收 |
2022/5 | 0.0 | -100.0 | -100.0 | 0.03 | -99.9 | 0.01 | 11639.09 | 認列建案營收 |
2022/4 | 0.01 | 0.0 | -99.82 | 0.03 | -99.89 | 0.03 | 5322.52 | 認列建案營收 |
2022/3 | 0.0 | -100.0 | -100.0 | 0.02 | -99.92 | 0.02 | 9182.6 | 認列建案營收 |
2022/2 | 0.02 | 0.0 | -98.62 | 0.02 | -99.75 | 0.04 | 3155.14 | 認列建案營收 |
2022/1 | 0.0 | -100.0 | -100.0 | 0.0 | -100.0 | 0.03 | 4806.74 | 認列建案營收 |
2021/12 | 0.03 | 0.0 | -99.78 | 39.75 | 39.1 | 0.03 | 4538.06 | 認列建案營收 |
2021/11 | 0.0 | 0.0 | -100.0 | 39.72 | 160.99 | 0.19 | 690.32 | 認列建案營收 |
2021/10 | 0.0 | -100.0 | -100.0 | 39.72 | 164.61 | 0.53 | 245.34 | 認列建案營收 |
2021/9 | 0.19 | -44.86 | -75.68 | 39.69 | 168.4 | 0.71 | 167.68 | 認列建案營收 |
2021/8 | 0.34 | 97.07 | 259.65 | 39.5 | 181.96 | 8.87 | 13.35 | 認列建案營收 |
2021/7 | 0.17 | -97.91 | 316.33 | 39.15 | 181.43 | 12.28 | 9.64 | 認列建案營收 |
2021/6 | 8.35 | 122.59 | 39883.4 | 38.98 | 181.02 | 19.47 | 5.84 | 認列建案營收 |
2021/5 | 3.75 | -49.07 | 2335.18 | 30.63 | 121.14 | 24.41 | 4.66 | 認列建案營收 |
2021/4 | 7.37 | -44.54 | 185.01 | 26.87 | 96.22 | 21.75 | 5.23 | 認列建案營收 |
2021/3 | 13.29 | 1113.37 | 298.41 | 19.51 | 75.56 | 19.51 | 6.48 | 認列建案營收 |
2021/2 | 1.09 | -78.63 | -68.85 | 6.22 | -20.0 | 19.58 | 6.45 | 認列建案營收 |
2021/1 | 5.13 | -61.62 | 20.29 | 5.13 | 20.29 | 18.69 | 6.76 | - |
2020/12 | 13.36 | 6306.85 | -12.3 | 28.58 | 2.39 | 13.79 | 9.81 | - |
2020/11 | 0.21 | -7.48 | -97.79 | 15.22 | 20.06 | 1.21 | 111.59 | 認列建案營收 |
2020/10 | 0.23 | -71.03 | 0.0 | 15.01 | 368.81 | 1.1 | 123.08 | 認列建案營收 |
2020/9 | 0.78 | 715.66 | 0.0 | 14.79 | 361.78 | 0.92 | 131.35 | 認列建案營收 |
2020/8 | 0.1 | 128.12 | 12.76 | 14.01 | 337.48 | 0.16 | 760.44 | 認列建案營收 |
2020/7 | 0.04 | 100.14 | -86.62 | 13.91 | 346.29 | 0.22 | 554.5 | 認列建案營收 |
2020/6 | 0.02 | -86.44 | -75.94 | 13.87 | 394.53 | 2.76 | 39.46 | 認列營建收入 |
2020/5 | 0.15 | -94.03 | -78.24 | 13.85 | 409.56 | 6.07 | 17.93 | 認列建案營收 |
2020/4 | 2.59 | -22.47 | 423.96 | 13.7 | 581.51 | 9.43 | 11.54 | 認列建案營收 |
2020/3 | 3.33 | -5.13 | 388.46 | 11.11 | 632.78 | 11.11 | 6.49 | 認列建案營收 |
2020/2 | 3.52 | -17.49 | 984.67 | 7.78 | 832.89 | 23.01 | 3.14 | 認列建案營收 |
2020/1 | 4.26 | -72.02 | 736.33 | 4.26 | 736.33 | 28.97 | 2.49 | 認列建案營收 |
2019/12 | 15.23 | 60.75 | 146.87 | 27.91 | 107.99 | 24.7 | 2.72 | 認列建案營收 |
2019/11 | 9.47 | 0.0 | 1445.43 | 12.68 | 74.9 | 9.47 | 7.09 | 認列建案營收 |
2019/10 | 0.0 | 0.0 | -100.0 | 3.2 | -51.73 | 0.08 | 794.63 | 本月份無建案過戶故無營收 |
2019/9 | 0.0 | -100.0 | -100.0 | 3.2 | -42.43 | 0.4 | 151.49 | 本月份無建案過戶故無營收 |
2019/8 | 0.08 | -72.93 | -85.73 | 3.2 | -36.55 | 0.48 | 124.31 | 認列建案營收 |
2019/7 | 0.31 | 259.95 | -85.06 | 3.12 | -30.0 | 1.11 | 54.31 | 認列營建收入 |
2019/6 | 0.09 | -87.74 | -65.46 | 2.8 | 18.8 | 1.29 | 41.03 | 認列建案營收 |
2019/5 | 0.71 | 43.56 | 82.79 | 2.72 | 28.84 | 1.88 | 28.06 | 認列建案營收 |
2019/4 | 0.49 | -27.73 | 56.72 | 2.01 | 16.7 | 0.0 | N/A | 認列建案營收 |
2019/3 | 0.68 | 110.65 | 119.96 | 1.52 | 7.75 | 0.0 | N/A | 認列建案營收 |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 150 | 2.74 | 2.96 | 33.33 | 2.93 | 36.28 | 36.57 | 46.81 | 24.75 | -12.33 | 5.51 | 35.05 | 5.57 | 35.52 | 4.46 | 36.39 |
2022 (9) | 146 | 6.57 | 2.22 | -27.21 | 2.15 | -22.94 | 24.91 | -37.33 | 28.23 | 36.71 | 4.08 | -26.75 | 4.11 | -26.48 | 3.27 | -22.14 |
2021 (8) | 137 | 23.42 | 3.05 | -10.82 | 2.79 | 9.84 | 39.75 | 39.18 | 20.65 | -26.8 | 5.57 | 15.08 | 5.59 | 15.5 | 4.2 | 10.24 |
2020 (7) | 111 | 11.0 | 3.42 | -18.38 | 2.54 | -11.81 | 28.56 | 2.33 | 28.21 | -2.39 | 4.84 | 9.26 | 4.84 | 12.04 | 3.81 | -9.5 |
2019 (6) | 100 | 5.26 | 4.19 | 0 | 2.88 | 28700.0 | 27.91 | 107.97 | 28.90 | 118.77 | 4.43 | 14666.67 | 4.32 | 0 | 4.21 | 0 |
2018 (5) | 95 | 35.71 | -0.36 | 0 | 0.01 | 0 | 13.42 | 18.76 | 13.21 | 14.77 | 0.03 | 0 | -0.33 | 0 | -0.34 | 0 |
2017 (4) | 70 | 0.0 | 0.08 | -97.73 | -0.35 | 0 | 11.3 | -50.24 | 11.51 | -47.61 | -0.27 | 0 | 0.31 | -89.94 | 0.06 | -97.58 |
2016 (3) | 70 | 4.48 | 3.53 | -44.76 | 1.61 | -43.71 | 22.71 | 31.42 | 21.97 | -42.74 | 3.01 | -34.42 | 3.08 | -33.04 | 2.48 | -42.33 |
2015 (2) | 67 | 3.08 | 6.39 | 91.89 | 2.86 | 100.0 | 17.28 | 52.79 | 38.37 | 24.09 | 4.59 | 96.15 | 4.6 | 94.92 | 4.3 | 98.16 |
2014 (1) | 65 | 8.33 | 3.33 | -48.77 | 1.43 | -45.0 | 11.31 | -39.68 | 30.92 | 0 | 2.34 | -44.15 | 2.36 | -43.94 | 2.17 | -44.64 |