資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.270.03.29-26.7389.168.40036.5746.814.4636.391.18-16.313.23-43.0163.037.880010.0-37.50015.00.02.7613.58005.7416.98.4915.67005.7416.90.000
2022 (9)4.27-26.634.49177.1682.252.10024.91-37.333.27-22.141.4130.565.66108.33151.1215.750016.00.00015.09.892.4321.5004.91-25.157.34-14.25004.91-25.150.000
2021 (8)5.8265.811.62-46.080.56-3.460039.7539.184.210.241.08-41.622.72-58.06130.56-3.450016.0-23.810013.655.02.023.46006.5631.738.5629.7006.5631.20.000
2020 (7)3.51-64.943.087.583.45131.160028.562.333.81-9.51.85-50.276.48-51.4135.23101.210021.00.00013.030.01.6235.0004.988.56.613.990.0205.08.930.000
2019 (6)10.0133.291.66.6736.147.470027.91107.974.2103.72416.6713.33148.4367.2174.750021.0110.00010.00.01.20.0004.591107.895.79266.46004.591107.890.000
2018 (5)7.51124.181.50.6724.4822.770013.4218.76-0.3400.72-1.375.37-16.9538.462.750010.00.00010.042.861.20.0000.38-82.881.58-53.8000.38-82.880.000
2017 (4)3.3550.221.49019.948.550011.3-50.240.06-97.580.73128.126.46358.4737.43-0.80010.082.48007.0-2.371.226.32002.22-45.323.42-31.74002.22-45.320.000
2016 (3)2.23-29.650018.375.390022.7131.422.48-42.330.32-87.151.41-90.2237.73-5.72005.480007.174.820.9582.69004.06-6.675.013.09004.06-6.670.000
2015 (2)3.17-6.763.3471.2817.438.260017.2852.794.398.162.49730.014.41443.2540.02-1.450000006.844.910.5273.33004.35100.464.8695.97004.35100.460.000
2014 (1)3.434.921.95016.115.830011.31-39.682.17-44.640.3-57.142.65-28.9540.6117.340000006.520.00.3233.33002.17-0.462.489.73002.17-0.460.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.27-4.260.03.29-26.73-26.7389.16-8.08.400026.21411.916.113.17301.27-25.931.18490.0-16.313.23465.64-42.97163.03-5.237.8800010.0-23.08-37.500015.00.00.02.760.013.580005.74123.3516.98.4959.2915.670005.74123.3516.90.0000
23Q3 (19)4.4614.07-10.264.490.0240.1596.913.98-1.340005.12141.512594.740.79426.67443.480.2-16.67-4.760.57-28.38-99.32172.022.6910.6500013.0-18.7518.1800015.00.00.02.760.013.580002.5744.38307.945.3317.474.180002.5744.38307.940.0000
23Q2 (18)3.910.0-32.594.490.0216.293.25.664.270002.12-32.0521100.00.15-57.14133.330.24-25.0-17.240.80-30.25-97.8167.514.2113.4100016.00.00.000015.00.00.02.7613.5813.580001.78-66.16106.984.54-40.9638.410001.78-66.16106.980.0000
23Q1 (17)3.91-8.43-25.244.490.0195.3988.217.255.040003.12-87.3715500.00.35-91.82206.060.32-77.3-28.891.14-79.82-48.58160.756.3716.2400016.00.00.000015.00.01.762.430.021.50005.267.13-15.577.694.77-6.670005.267.13-15.570.0000
22Q4 (16)4.27-14.08-26.634.49240.15177.1682.25-16.272.100024.712900.082233.334.281960.873666.671.41571.4330.565.66-93.26108.25151.12-2.7915.7500016.045.450.000015.00.09.892.430.021.50004.91679.37-25.157.34139.87-14.250004.91679.37-25.150.0000
22Q3 (15)4.97-14.31-54.241.32-7.04098.239.940.490000.191800.0-74.32-0.2348.89-43.750.21-27.59-78.5784.00131.724484.86155.465.2531.2800011.0-31.25-47.6200015.00.09.892.430.021.50000.63-26.74-90.573.06-6.71-64.790000.63-26.74-90.570.0000
22Q2 (14)5.810.9-56.881.42-6.58-52.6789.386.4331.890000.01-50.0-99.95-0.45-36.36-122.060.29-35.56-92.136.251532.06430.12147.76.829.8500016.00.0-23.8100015.01.7615.382.4321.550.00000.86-86.2-89.073.28-60.19-65.470000.86-86.2-89.070.0000
22Q1 (13)5.23-10.14-49.521.52-6.17-49.3383.984.2511.850000.02-33.33-99.9-0.33-175.0-113.470.45-58.33-75.682.22-18.25-55.63138.295.929.4300016.00.0-23.8100014.747.9913.382.00.023.460006.23-5.03-16.048.24-3.74-8.9500-100.06.23-5.03-16.380.0000
21Q4 (12)5.82-46.4165.811.620-46.080.5615.22-3.460000.03-95.95-99.78-0.1225.0-106.191.0810.2-41.622.7248.3-58.06130.5610.25-3.4500016.0-23.81-23.8100013.650.05.02.00.023.460006.56-1.831.738.56-1.529.700-100.06.56-1.831.20.0000
21Q3 (11)10.86-19.2634.070-100.0-100.069.923.17-7.00000.74-96.2-19.57-0.16-107.84-180.00.98-73.381.481.83-73.2133.98118.424.11-1.4900021.00.00.000013.655.05.02.023.4623.460006.68-15.12119.748.69-8.5386.080006.68-15.12119.740.0000
21Q2 (10)13.4529.83172.823.00.088.6867.77-9.74-2.000019.47-0.21605.432.04-16.73871.433.6798.38464.626.8436.61309.97113.75-9.994.4300021.00.00.000013.00.030.01.620.00.00007.876.06177.119.54.97112.530-100.007.875.64177.110.0000
21Q1 (9)10.36195.1632.653.00.088.6875.08-10.03107.2900019.5141.6875.612.4526.2965.541.850.060.875.01-22.7363.22126.37-6.5575.1500021.00.00.000013.00.030.01.620.035.00007.4249.022.449.0537.1224.660.0350.007.4549.022.940.0000
20Q4 (8)3.51-56.67-64.943.00.087.583.4511.0131.1600013.771396.74-44.251.94870.0-59.161.85242.59-50.276.48373.7-51.4135.2312.49101.2100021.00.00.000013.00.030.01.620.035.00004.9863.828.56.641.3313.990.02005.064.478.930.0000
20Q3 (7)8.164.332.353.088.6887.575.188.72135.90000.92-66.67130.00.2-4.76137.040.54-16.92-8.471.37-18.020120.2110.3799.8200021.00.016.6700013.030.030.01.620.035.00003.047.041888.244.674.47353.40003.047.041888.240.0000
20Q2 (6)4.93-36.88-4.271.590.06.069.1590.92113.160002.76-75.16113.950.21-85.812200.00.65-43.4812.071.67-45.610108.9250.96106.0100021.00.0110.000010.00.00.01.6235.035.00002.84-53.14667.574.47-38.43182.910002.84-53.14667.570.0000
20Q1 (5)7.81-21.9816.741.59-0.626.036.220.3345.7500011.11-55.02630.921.48-68.8401.15-69.0988.523.07-76.99072.157.3578.9900021.00.0110.000010.00.00.01.20.00.00006.0632.031494.747.2625.39359.490006.0632.031494.740.0000
19Q4 (4)10.0163.560.01.60.00.036.113.270.0000.024.76075.00.04.75979.630.03.72530.510.013.3300.067.2111.720.0000.021.016.670.0000.010.00.00.01.20.00.0000.04.592800.00.05.79462.140.0000.04.592800.00.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。