損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)100.48-20.7468.01-9.4518.812.620.6482.862.22-9.760.166.6700002.54146.6-0.010000.25-83.550.85-77.2114.51-60.855.69-73.723.42-51.3523.6024.411.05-73.420.89-73.110.0005410.033.55-39.9
2022 (9)126.7722.5975.1111.7218.3312.520.35218.182.46-6.110.151400.000001.0327.16-0.080001.5203.73037.0698.2921.65105.997.03114.9818.978.283.9596.523.3152.530.0005414.0455.8263.74
2021 (8)103.4139.3367.2324.3216.2927.270.11-21.432.622.750.010.000000.81-79.95-1.2300.010-0.260-1.21018.69100.5410.51102.53.2735.6817.52-32.172.0199.012.17261.670.0005201.7634.0950.24
2020 (7)74.22-3.3254.087.8612.8-5.670.14-41.672.5511.350.01-50.000004.04551.610.1-97.7500-0.1801.97-19.599.32-39.875.19-57.872.412.9925.8371.41.01-57.920.60-67.030.0005110.022.69-13.59
2019 (6)76.77-16.650.14-13.413.5715.390.24-40.02.2984.680.02000000.6240.914.45000-0.1802.4578.8315.5-34.7612.32-35.462.34129.4115.07250.472.40-36.341.82-44.510.0005111.7926.26-22.1
2018 (5)92.0544.3557.919.4611.7631.10.4-11.111.24-27.060000000.4446.67-0.170000.4801.37023.76401.2719.09534.221.02466.674.3013.163.77498.413.28285.880.00050212.5633.71121.92
2017 (4)63.7718.0748.47-3.358.974.420.451400.01.7-18.660000000.330.430.09000-0.470-1.5804.7403.0100.1803.8000.6300.8500.0004466.1915.190
2016 (3)54.010.6150.1516.288.59-1.380.030.02.09-8.730000000.23-4.17-0.54000-0.150-9.990-14.730-14.880-0.0300.000-3.550-0.9000.00042010.53-3.390
2015 (2)53.68-6.7743.13-20.838.71-7.640.03-40.02.29-0.870000000.24-20.00.03-40.00.1900.0-0.30-1.930-0.0800.2700.2257.140.0000.0700.4100.0003809.5111.98194.35
2014 (1)57.585.7354.4810.899.43-2.480.0566.672.3100000000.3-28.570.0525.00.01-94.740.21-63.79-1.730-8.070-7.4300.14-39.130.000-2.150-1.0500.00034714.144.07-34.78
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)21.51-18.77-31.115.38-19.94-17.444.45-4.09-3.890.1623.086.670.54-1.82-15.620.040.0-20.00000000.36-74.83620.00-100.0100.0000-0.62-237.780.0-0.64-146.7249.211.04-73.93-84.480.06-95.16-98.610.37-55.95-24.4935.6469.71384.90.01-95.65-98.750.13750.0-87.381.050.96-73.755410.00.05.92-32.73-51.2
23Q3 (19)26.484.09-22.1419.2118.14-6.74.64-7.75-9.550.13-31.5844.440.550.0-11.290.040.033.330000001.43652.63495.830.010150.00000.45-43.04-66.911.37226.19-71.13.99-12.69-69.381.24-26.63-82.410.84-19.23-74.5521.00-7.81-17.160.23-25.81-82.31-0.02-108.7-104.651.0428.4-67.55410.00.08.8-4.56-49.71
23Q2 (18)25.44-5.95-18.3616.26-5.24-12.865.037.2525.440.1926.67216.670.55-5.17-16.670.040.0-33.330000000.19-66.67-51.280100.000000.79313.5188.10.42240.0425.04.57-6.92-46.671.69-37.41-68.71.04-11.86-28.2822.78-4.8534.870.31-38.0-69.00.23-58.18-76.530.8162.0-57.375410.00.09.22-3.96-30.36
23Q1 (17)27.05-13.36-10.9617.16-7.89-0.354.691.33.080.150.0200.00.58-9.385.450.04-20.000000000.571040.062.86-0.0250.00.0000-0.3740.32-205.71-0.376.19-287.54.91-26.72-44.012.7-37.64-44.561.18140.82-34.0823.94225.7117.350.50-37.5-44.440.55-46.6-36.780.50-87.5-44.445410.00.09.6-20.86-25.81
22Q4 (16)31.22-8.26.4418.63-9.524.314.63-9.75-14.580.1566.67275.00.643.231.590.0566.6700000000.05-79.17-87.8-0.04-100.096.88000-0.62-145.59-933.33-1.26-126.58-2000.06.7-48.5811.854.33-38.5819.940.49-85.1522.57.35-71.0110.690.80-38.4614.291.03139.5351.474.0025.098.025410.04.0412.13-30.6921.79
22Q3 (15)34.019.1529.3620.5910.3429.335.1327.9317.930.0950.0350.00.62-6.066.90.03-50.000000000.24-38.4671.43-0.02000001.36223.814433.334.745825.01629.0313.0352.04128.27.0530.56126.693.3127.59164.025.3550.0915.751.3030.0113.110.43-56.12-31.753.2068.42137.045410.05.8717.532.1881.35
22Q2 (14)31.162.5725.4918.668.3611.014.01-11.8720.420.0620.0200.00.6620.0-12.00.06000000000.3911.43254.550100.0-100.000-100.00.4220.0400.00.08-50.0116.678.57-2.28103.565.410.88136.841.45-18.9964.7716.89-17.21-18.841.0011.11122.220.9812.6492.161.90111.11156.765410.05.8713.242.3265.91
22Q1 (13)30.383.5832.3217.22-3.583.494.55-16.0542.630.0525.0150.00.55-12.7-15.380000000000.35-14.63133.33-0.0298.44-166.670000.35683.33537.50.16366.67145.718.7746.41215.474.8734.9222.521.79347.5138.6720.40207.23-24.360.9028.57210.340.8727.94155.880.90-55.45210.345414.045.8712.9429.9299.08
21Q4 (12)29.3311.5650.2617.8612.1925.165.4224.643.390.04100.033.330.638.620.00000000000.41192.860.0-1.280-1263.64000-0.06-300.060.0-0.0680.65-146.155.994.9276.733.6116.08276.040.4-68.011.116.64-69.68-70.740.7014.75268.420.687.94353.332.0249.6398.045201.761.769.963.21104.1
21Q3 (11)26.295.8840.1415.92-5.2914.454.3530.6330.240.020.0-33.330.58-22.67-7.940000000000.1427.27-95.740-100.000-100.000.03121.43200.0-0.3135.42-111.615.7135.6336.63.1136.481.871.2542.0520.1921.905.24-12.080.6135.5684.850.6323.53450.01.3582.4362.655110.00.09.6520.9327.31
21Q2 (10)24.838.1433.4216.811.0232.573.334.3911.740.020.000.7515.3820.970000000000.11-26.6700.030.000.0100-0.14-75.00-0.48-37.14-2.134.2151.4469.762.2850.9950.990.8817.3341.9420.81-22.84-16.120.4555.1750.00.5150.037.840.74155.1751.025110.01.397.9822.7737.59
21Q1 (9)22.9617.6232.4916.6416.6125.873.19-15.6118.150.02-33.33-50.00.653.17-2.990000000000.15-63.41-16.670.03-72.73200.0000-0.0846.67-214.29-0.35-369.232.782.7874.84162.261.5157.2949.50.75108.3392.3126.9718.86-26.210.2952.6345.00.34126.6736.00.29-71.5745.05110.00.06.533.246.73
20Q4 (8)19.524.0511.814.272.594.543.7813.1731.710.030.0-40.00.630.000000000000.41-87.54-12.770.110147.83000-0.15-1600.025.00.13-95.13230.01.59-61.9689.290.96-43.8650.00.36-65.38414.2922.69-8.91187.220.19-42.4246.150.15183.337.141.0222.89-57.685110.00.04.88-35.6230.48
20Q3 (7)18.760.817.3213.919.722.343.3412.08-16.710.030-57.140.631.6100000000003.2902841.6700-100.00000.010110.02.67668.09-21.474.1868.55-24.01.7113.25-44.481.0467.7431.6524.910.472.870.3310.0-45.0-0.18-148.65-200.00.8369.39-63.765111.390.07.5830.69-8.56
20Q2 (6)18.617.39-9.3112.68-4.08-1.42.9810.37-18.360-100.0-100.00.62-7.4600000000000-100.0-100.00-100.0100.00000-100.0-100.0-0.47-30.56-67.862.48133.96-33.511.5149.5-60.260.6258.97-4.6224.81-32.1242.750.3050.0-59.460.3748.0-50.670.49145.0-70.83504-1.37-1.375.830.93-7.79
20Q1 (5)17.33-0.74-18.6413.22-3.157.742.7-5.92-10.890.04-20.00.00.67000000000000.18-61.7500.00.01104.3500000.07135.075.0-0.36-260.037.931.0626.19-80.441.0157.81-78.960.39457.14-53.0136.55362.66139.360.2053.85-78.720.2578.57-74.750.20-91.7-78.725110.00.04.4318.45-44.21
19Q4 (4)17.46-0.110.013.6520.050.02.87-28.430.00.05-28.570.0000.0000.0000.0000.00.47491.670.0-0.23-104.880.0000.0-0.2-100.00.0-0.1-102.940.00.84-84.730.00.64-79.220.00.07-91.140.07.90-45.180.00.13-78.330.00.14333.330.02.415.240.05110.00.03.74-54.890.0
19Q3 (3)17.48-14.810.011.37-11.590.04.019.860.00.07-12.50.0000.0000.0000.0000.0-0.12-148.00.04.7115800.00.0000.0-0.1-211.110.03.41314.290.05.547.450.03.08-18.950.00.7921.540.014.41-17.090.00.60-18.920.0-0.06-108.00.02.2936.310.05110.00.08.2931.80.0
19Q2 (2)20.52-3.660.012.864.810.03.6520.460.00.08100.00.0000.0000.0000.0000.00.25733.330.0-0.0300.0000.00.09125.00.0-0.2851.720.03.73-31.180.03.8-20.830.00.65-21.690.017.3813.820.00.74-21.280.00.75-24.240.01.6878.720.05110.00.06.29-20.780.0
19Q1 (1)21.30.00.012.270.00.03.030.00.00.040.00.000.00.000.00.000.00.000.00.00.030.00.000.00.000.00.00.040.00.0-0.580.00.05.420.00.04.80.00.00.830.00.015.270.00.00.940.00.00.990.00.00.940.00.05110.00.07.940.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。