資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.7310.080.78-71.11000011.23-22.34-0.4903.24-29.7228.85-9.51.89-24.40.0401.942.110.040.07.260.00.030.000-0.30-0.270-0.270-0.5700.1830.51
2022 (9)2.48-14.782.70.0000014.46-13.62-0.6604.61-9.6131.884.642.52.88001.92275.00.04100.07.260.00.0350.000-0.380-0.35000-0.3800.1432.5
2021 (8)2.91-8.782.727.360.0200016.746.56-0.3905.1-10.2130.47-15.742.43-33.97000.08300.00.02100.07.260.00.0200.300.12-66.670.4525.01.101.221933.330.10-28.46
2020 (7)3.199.622.120.47000015.719.020.3328.575.6816.1636.166.543.6859.310.010.00.0200.01-80.07.26-23.0100000.3600.360-0.300.0600.15-18.39
2019 (6)2.9146.232.1111.050.19-54.760014.41-12.130.0704.89-22.3833.93-11.662.31-0.430.010000.050.09.430.00000-2.540-2.540-0.290-2.8300.18-12.69
2018 (5)1.99-17.081.9-18.80.4200016.4-0.79-0.2306.3-7.3538.41-6.622.3211.000000.05-73.689.430.00000-2.590-2.590-0.020-2.6100.20-3.49
2017 (4)2.4-2.832.3444.44000016.5316.080.6562.56.837.141.1418.12.091.460.04-87.10.5800.191800.09.431.620000-2.370-2.370-0.150-2.5200.2119.73
2016 (3)2.47-22.811.62-28.630.6900014.24-11.660.404.96-8.3234.833.792.06-17.60.31244.44000.0109.283.340000-2.980-2.980-0.030-3.0100.18-20.78
2015 (2)3.234.452.27-8.84000.1741.6716.12-16.22-0.9105.41-16.933.56-0.812.51.630.09-10.00.992.06008.980.00000-3.320-3.3200.17-10.53-3.1500.228.11
2014 (1)2.387.212.49-38.970.21-38.240.12019.24-21.24-1.5806.51-26.6133.84-6.812.4615.490.1-44.440.97385.0008.988.190000-2.420-2.4200.19850.0-2.2300.214.59
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.7319.7410.080.78-40.46-71.110000002.54-7.64-35.37-0.34-780.0-112.53.24-13.14-29.7228.88-2.38-9.421.89-10.43-24.40.040.001.940.522.110.040.00.07.260.00.00.030.00.0000-0.3-900.021.05-0.27022.86-0.27-1000.00-0.570-50.00.1832.7230.51
23Q3 (19)2.2821.93-21.921.31-38.21-58.280000002.75-1.08-30.380.05138.46-78.263.732.19-26.4329.5811.92-15.932.11-10.59-22.990.040.001.930.522.120.040.00.07.260.00.00.030.00.0000-0.0394.3486.360100.0100.00.03-95.16-94.830-100.0-100.00.141.826.12
23Q2 (18)1.87-13.43-59.962.12-11.3-43.160000002.78-11.75-7.64-0.13-85.7178.693.65-11.41-10.126.43-9.93-6.262.36-4.07-14.80.040.001.920.522.130.040.00.07.260.00.00.030.00.0000-0.53-15.22-17.78-0.49-16.67-16.670.6287.88-3.120.09169.23-52.630.13-2.636.09
23Q1 (17)2.16-12.9-32.292.39-11.48-31.3200-100.00003.15-19.85-11.76-0.0756.2546.154.12-10.63-17.9329.34-7.96-9.862.46-1.61.230.04001.910.532628.570.040.00.07.260.00.00.030.050.000-100.0-0.46-21.05-4500.0-0.42-20.0-231.250.330-65.26-0.1365.79-113.830.14-0.8217.72
22Q4 (16)2.48-15.07-14.782.7-14.010.000-100.00003.93-0.511.29-0.16-169.5720.04.61-9.07-9.6131.88-9.394.642.5-8.762.880001.90.532275.00.040.0100.07.260.00.00.030.050.000-100.0-0.38-72.73-416.67-0.35-84.21-177.780-100.0-100.0-0.38-205.56-131.150.147.9232.5
22Q3 (15)2.92-37.4731.533.14-15.82-0.9500-100.00003.9531.230.250.23137.7253.335.0724.88-7.6535.1824.7914.082.74-1.0812.30001.890.532000.00.040.0300.07.260.00.00.030.050.000-100.0-0.2251.11-46.67-0.1954.76-211.760.58-9.38383.330.3689.471300.00.131.795.48
22Q2 (14)4.6746.39119.253.737.1829.510-100.0-100.00003.01-15.69-25.31-0.61-369.23-577.784.06-19.12-24.3928.19-13.39-4.342.7713.99-4.4800-100.01.882585.713033.330.040.0300.07.260.00.00.0350.000-100.00-0.45-4400.0-240.62-0.42-231.25-231.250.64-32.6360.00.19-79.79-73.610.138.05-4.46
22Q1 (13)3.199.6238.13.4828.8938.650.020.0-33.330003.57-7.99-26.99-0.1335.0-360.05.02-1.57-13.7532.566.86-1.162.430.0-35.8800-100.00.07-12.50.00.04100.0300.07.260.00.00.020.000.30.00-0.01-108.33-102.440.32-28.89-21.950.95-13.64600.00.94-22.95327.270.1211.63-18.12
21Q4 (12)2.9131.08-8.782.7-14.8327.360.02100.000003.88-1.52-21.46-0.2-33.33-233.335.1-7.1-10.2130.47-1.22-15.792.43-0.41-33.9700-100.00.08-11.11300.00.02100.0100.07.260.00.00.020.000.30.000.12180.0-66.670.45164.7125.01.1816.67466.671.224166.671933.330.10-14.09-28.46
21Q3 (11)2.224.23-34.713.1710.078.190.01-75.000003.94-2.23-9.63-0.15-66.67-155.565.492.230.3730.844.65-18.132.44-15.86-16.150-100.0-100.00.0950.0800.00.010.00.07.260.0-23.010.02000.300-0.15-146.8893.750.17-46.88107.080.12-70.0126.09-0.03-104.1798.950.12-7.8-29.88
21Q2 (10)2.13-7.79-37.92.8814.7411.20.0433.3300004.03-17.5915.8-0.09-280.0-350.05.37-7.737.1929.47-10.52-17.42.9-23.4813.730.010.00.00.06-14.2900.010.0-80.07.260.0-23.010000000.32-21.95111.990.32-21.95111.990.4310.53174.070.72227.27122.430.13-7.4-23.13
21Q1 (9)2.31-27.59-26.672.5118.48.660.03000004.89-1.0167.470.05-66.67145.455.822.4632.8832.94-8.967.163.792.9975.460.010.00.00.07250.000.010.0-80.07.260.0-23.010000000.4113.89115.470.4113.89115.47-0.1936.6769.840.22266.67106.710.14-2.47-21.84
20Q4 (8)3.19-6.189.622.12-27.650.4700-100.00004.9413.331.380.15-44.441400.05.683.8416.1636.18-3.976.613.6826.4659.310.010.00.00.02100.000.010.0-80.07.26-23.01-23.010000000.36115.0114.170.36115.0114.17-0.334.78-3.450.06102.1102.120.15-15.79-18.39
20Q3 (7)3.4-0.8764.252.9313.1374.400-100.00004.3625.2912.370.271450.0350.05.479.18-1.2637.675.5702.9114.1225.970.010.0-66.670.01000.01-80.0-80.09.430.00.0000000-2.410.115.14-2.410.115.14-0.4614.81-187.5-2.8610.9-6.320.171.07-2.75
20Q2 (6)3.438.8912.462.5912.1236.3200-100.00003.4819.18-5.69-0.0281.82-111.115.0114.381.2135.6816.0902.5518.062.00.010.0-66.670000.050.00.09.430.00.0000000-2.67-0.75-3.09-2.67-0.75-3.09-0.5414.29-1450.0-3.212.13-25.880.17-5.84-13.34
20Q1 (5)3.158.2519.772.319.48-0.430-100.0-100.00002.92-22.34-5.19-0.11-1200.038.894.38-10.43-10.6130.74-9.4202.16-6.49-16.60.010.0-66.670000.050.00.09.430.00.0000000-2.65-4.334.33-2.65-4.334.33-0.63-117.24-672.73-3.28-15.9-23.310.181.84-10.9
19Q4 (4)2.9140.580.02.1125.60.00.19-5.00.0000.03.76-3.090.00.01-83.330.04.89-11.730.033.9300.02.310.00.00.01-66.670.0000.00.050.00.09.430.00.0000.0000.0-2.54-0.40.0-2.54-0.40.0-0.29-81.250.0-2.83-5.20.00.180.340.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。