資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)574.58-13.8200000000146.6-1.86000.0000093.896.290000486.160.0644.760.0132.5372.81289.871.581067.165.995.20295.0736.00.25-0.05
2022 (9)666.74-5.2700000000149.384.78000.0000088.3311.770000486.168.48644.767.0676.690.0285.373.451006.835.45-68.40216.97-23.890.250.71
2021 (8)703.82-12.6500000000142.565.89000.0000079.032.820000448.160.0602.256.8976.690.0275.8610.73954.87.379.23-81.13285.09-4.350.250.85
2020 (7)805.7239.7200000000134.63-8.17000.0000076.862.450000448.160.0563.458.4776.690.0249.13-2.55889.274.448.92-32.24298.05-9.090.24-1.73
2019 (6)576.68-4.6700000000146.616.92000.0000075.021.380000448.169.26519.478.676.690.89255.668.8851.827.9272.233.78327.8613.460.25-5.78
2018 (5)604.96-19.000000000137.1210.71000.0000074.09.390000410.160.55478.338.4276.010.82234.9911.54789.338.5453.9724.84288.9613.810.265.65
2017 (4)746.8311.8400000000123.855.42000.0000067.65-5.820000407.910.0441.178.6875.390.79210.6714.09727.239.2943.23-48.16253.9-5.280.25-5.07
2016 (3)667.76-31.100000000117.48-1.26000.0000071.8328.570000407.912.0405.939.6474.80.0184.657.53665.397.8983.39-7.51268.042.350.260.64
2015 (2)969.2450.0900000000118.989.11000.0000055.87374.680000399.915.0370.249.774.80.0171.725.99616.757.3990.1616.28261.889.320.261.06
2014 (1)645.7911.2400000000109.057.5000.0000011.77-11.840000380.872.5337.519.9174.80.0162.028.64574.338.1677.5488.34239.5625.880.262.57
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)574.5822.27-13.82000000000000-0.22-100.45-101.130000.000000093.89-3.256.29000000486.160.00.0644.760.00.0132.530.072.81289.87-0.31.581067.16-0.085.995.2140.15107.6295.076.2236.00.25-4.03-0.05
23Q3 (19)469.9310.34-29.0300000000000049.12-10.85-14.310000.000000097.044.68.07000000486.160.08.48644.760.00.0132.530.072.81290.7319.828.761068.024.728.02-12.9567.1882.34277.7836.7243.20.262.07-3.61
23Q2 (18)425.89-23.69-35.6600000000000055.129.3452.380000.000000092.772.6110.11000000486.160.08.48644.760.00.0132.5372.8172.81242.63-26.3311.651019.92-2.948.65-39.4620.5237.08203.17-27.3631.420.252.96-3.59
23Q1 (17)558.1-16.29-8.500000000000042.6118.5717.00000.000000090.412.3511.0000000486.160.08.48644.760.07.0676.690.00.0329.3315.45.591050.794.376.05-49.6527.41-77.45279.6828.9-1.490.25-0.89-0.62
22Q4 (16)666.740.7-5.2700000000000019.49-66.0-41.940000.000000088.33-1.6311.77000000486.168.488.48644.760.07.0676.690.00.0285.376.753.451006.831.835.45-68.46.74-841.06216.9711.85-23.890.25-7.460.71
22Q3 (15)662.110.0217.5900000000000057.3258.5259.440000.000000089.796.5812.38000000448.160.00.0644.760.07.0676.690.00.0267.3223.019.7988.775.337.17-73.34-16.95-429.47193.9825.47-27.060.272.097.84
22Q2 (14)661.988.53-13.7800000000000036.16-0.690.950000.000000084.253.444.48000000448.160.00.0644.767.0614.4376.690.00.0217.31-30.32-32.63938.76-5.26-2.49-62.71-124.12-241.88154.6-45.55-57.850.266.148.86
22Q1 (13)609.95-13.34-28.6900000000000036.418.46-2.180000.000000081.453.061.09000000448.160.00.0602.250.06.8976.690.00.0311.8913.068.72990.833.776.88-27.98-403.14-149.77283.91-0.41-17.250.250.430.29
21Q4 (12)703.8225.0-12.6500000000000033.57-6.626.840000.000000079.03-1.092.82000000448.160.00.0602.250.06.8976.690.00.0275.8613.210.73954.83.497.379.23-58.54-81.13285.097.2-4.350.25-0.90.85
21Q3 (11)563.07-26.66-38.8300000000000035.950.361.320000.000000079.9-0.924.0000000448.160.00.0602.256.896.8976.690.00.0243.69-24.4511.35922.63-4.167.4122.26-49.64-61.2265.95-27.49-3.720.253.050.43
21Q2 (10)767.77-10.244.7100000000000035.82-3.7612.890000.000000080.640.097.74000000448.160.00.0563.450.00.076.690.00.0322.5712.4473.28962.723.8516.5144.2-21.38-26.87366.776.948.740.24-2.21-3.44
21Q1 (9)855.366.1662.3200000000000037.2218.463.390000.000000080.574.835.24000000448.160.00.0563.450.08.4776.690.00.0286.8815.15-1.11927.034.254.656.2214.9232.78343.115.113.20.250.99-1.29
20Q4 (8)805.72-12.4739.7200000000000031.42-11.44-6.260000.000000076.860.042.45000000448.160.00.0563.450.08.4776.690.00.0249.1313.84-2.55889.273.524.448.92-14.73-32.24298.057.9-9.090.24-1.3-1.73
20Q3 (7)920.5425.5586.6100000000000035.4811.82-4.750000.000000076.832.650.12000000448.160.05.06563.450.08.4776.690.00.0218.8517.57-1.91859.03.964.8557.37-5.08-35.32276.2212.02-11.420.25-0.92-4.8
20Q2 (6)733.2339.1553.5700000000000031.73-11.86-20.640000.000000074.85-2.23-2.48000000448.160.09.26563.458.478.4776.690.00.0186.15-35.83-0.2826.29-6.775.5760.4442.75-30.39246.59-25.83-9.790.25-0.04-7.58
20Q1 (5)526.95-8.6225.3900000000000036.07.40.390000.000000076.562.051.65000000448.160.09.26519.470.08.676.690.00.89290.1113.477.22886.274.047.4442.34-41.36-47.32332.451.4-5.270.250.54-5.33
19Q4 (4)576.6816.90.0000.0000.0000.0000.033.52-10.010.0000.00.0000.0000.075.02-2.240.0000.0000.0448.165.060.0519.470.00.076.690.00.0255.6614.580.0851.823.970.072.2-18.60.0327.865.140.00.25-4.390.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。