資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)33.84-37.048.42-17.6135.97-16.110034.61-48.47-4.7600.28-44.00.818.67000.4146.4355.34-28.590038.935.424.678.990.43-96.2418.82-7.3423.85-30.51-0.62018.2-8.450.02212.49
2022 (9)53.755.7710.22-16.3742.8829.740067.1621.3820.291.30.54.170.74-14.18000.28077.5-32.970036.9312.152.57350.8811.43020.311.434.3266.6-0.43019.88131.160.01-69.86
2021 (8)50.821258.8212.22-41.2833.05372.820055.33107.1520.0300.482.130.87-50.70000115.62-19.30032.9317.90.57-96.150020.03020.63514.04-11.4308.600.02-24.29
2020 (7)3.74-9.6620.81-2.026.99-62.560026.71-29.78-9.1200.4727.031.7680.910000143.280.360027.930.014.80.000-14.2300.57-94.12-9.590-23.8200.03-25.91
2019 (6)4.1410.9921.245.9418.67-44.730038.04-5.47-3.5300.37-31.480.97-27.520000142.761.180027.930.014.80.000-5.109.69-26.7-6.580-11.6800.04-22.66
2018 (5)3.732.1920.0533.8533.7821.820040.2415.0-1.5100.543.851.34-9.70000141.1-17.760027.93-34.0714.80.000-1.58013.223472.97-4.810-6.3900.06-29.41
2017 (4)3.6530.8214.9832.827.73100.80034.99-0.68-20.3400.52-24.641.49-24.120000171.58-16.610042.360.014.80.000-14.4300.37-98.21-7.330-21.7600.0816.31
2016 (3)2.79-79.1911.28-39.8413.81-61.350035.23-21.06-10.9300.69-19.771.961.640000205.7612.150042.360.014.80.0005.83-61.020.63-34.630.35-85.546.18-64.420.0710.51
2015 (2)13.4126.5118.7597.1635.7345.90044.63-0.18-0.500.8659.261.9359.540000183.472.00042.365.0114.81.581.81-77.7414.9511.1531.56-12.72.42017.3749.230.0670.17
2014 (1)10.620.059.5131.3524.49-31.40044.71-4.012.25-36.440.54116.01.21125.030000179.8715.60040.340.014.572.468.13-23.9513.453.0736.15-4.74-1.81011.64136.590.0485.01
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)33.84-7.82-37.048.42-10.14-17.6135.97-26.05-16.110008.29-4.49-36.181.06167.95-52.250.28-12.5-44.00.81-0.628.670000.41-4.6546.4355.3413.84-28.5900038.930.05.424.60.078.990.430.0-96.2418.825.91-7.3423.854.56-30.51-0.62-110.58-44.1918.2-22.98-8.450.0262.37212.49
23Q3 (19)36.71-26.9-34.129.377.09-1.4748.64-14.1817.660008.68-3.66-54.51-1.5635.27-125.870.3277.78-44.830.81124.812.160000.4379.1748.2848.61-3.99-49.2600038.935.4218.224.60.078.990.430.0-96.2417.77-8.78-1.6622.81-6.94-28.875.86347.3339.5223.6313.666.110.01-21.0941.93
23Q2 (18)50.2214.89-1.168.750.033.7956.6838.1156.920009.014.4-52.68-2.41-30.27-134.480.1820.0-47.060.3644.21-25.170000.24-11.11-17.2450.63-24.6-49.1200036.930.012.154.678.9978.990.43-96.24-96.2419.4850.7761.7924.51-8.99-5.881.31185.06134.0320.7982.69153.850.02-15.7429.45
23Q1 (17)43.71-18.68-1.118.75-14.38-25.641.04-4.29-12.510008.63-33.56-46.23-1.85-183.33-136.710.15-70.0-55.880.25-66.27-53.190000.27-3.57-10.067.15-13.35-23.400036.930.012.152.570.0350.8811.430.0012.92-36.39-48.4626.93-21.535.03-1.54-258.1480.711.38-42.76-33.410.02189.4713.62
22Q4 (16)53.75-3.545.7710.227.47-16.3742.883.7329.7400012.99-31.92-30.242.22-63.18-64.590.5-13.794.170.74-6.57-14.180000.28-3.45077.5-19.1-32.9700036.9312.1512.152.570.0350.8811.430.0020.3112.41.434.327.0266.6-0.43-110.2496.2419.88-10.73131.160.01-26.25-69.86
22Q3 (15)55.729.66146.119.5145.41-33.4541.3414.45274.4600019.080.2115.296.03-13.73-28.210.5870.593.570.8064.66-37.440000.290.0095.8-3.72-30.6800032.930.017.92.570.0350.8811.430.0018.0750.0831.3232.0723.16123.84.2209.09138.4322.27171.92686.930.01-28.03-73.87
22Q2 (14)50.8114.95347.676.54-44.39-59.136.12-23.0326.9500019.0418.6356.456.9938.6940.930.340.0-34.620.48-9.78-67.960000.29-3.33099.513.51-29.1400032.930.017.92.57350.88-82.6411.430012.04-51.97235.5926.041.56339.86-3.8551.7564.558.19-52.08141.490.01-26.05-73.35
22Q1 (13)44.2-13.03602.711.76-3.76-41.7546.9141.94542.600016.05-13.8100.885.04-19.621192.310.34-29.1725.930.54-38.17-43.780000.30087.66-24.18-38.6300032.930.017.90.570.0-96.1500025.0725.16281.1425.6424.472570.83-7.9830.1815.8217.0998.72173.280.02-23.22-24.41
21Q4 (12)50.82124.471258.8212.22-14.49-41.2833.05199.37372.8200018.6212.51156.476.27-25.36547.860.48-14.292.130.87-31.88-50.72000000115.62-16.34-19.300032.9317.917.90.570.0-96.1500020.0345.57240.7620.643.753514.04-11.43-4.57-19.198.6203.89136.10.02-36.06-24.29
21Q3 (11)22.6499.47726.2814.29-10.63-34.8411.0430.556.600016.5535.99136.098.469.351033.330.567.69166.671.27-15.6773.88000000138.2-1.57-5.7200027.930.00.00.57-96.15-96.1500013.76254.95207.2514.33142.06627.41-10.93-0.64-31.212.83114.34113.370.04-26.597.77
21Q2 (10)11.3580.45345.115.99-20.80.138.4615.89-47.1200012.1752.32101.494.961171.79271.030.5292.59147.621.5158.3125.5400-100.0000140.41-1.69-0.0800027.930.00.014.80.00.0000-8.8835.8425.575.92516.67106.27-10.86-14.56-50.0-19.7415.35-2.970.05109.7535.69
21Q1 (9)6.2968.18145.720.19-2.9823.187.34.43-86.070007.9910.0625.040.39127.86109.920.27-42.55-20.590.95-45.8-2.3500-100.0000142.83-0.3132.2900027.930.00.014.80.00.0000-13.842.74-53.270.9668.42-83.33-9.481.15-58.0-23.322.1-55.160.02-23.1-38.07
20Q4 (8)3.7436.5-9.6620.81-5.1126.26.99-0.85-62.560007.263.57-21.34-1.4-55.56-4.480.47123.8127.031.76140.3281.0300-100.0000143.28-2.250.3600027.930.00.014.80.00.0000-14.23-10.91-179.020.57-71.07-94.12-9.59-15.13-45.74-23.82-12.57-103.940.03-9.0-25.91
20Q3 (7)2.747.45-40.9521.9337.321.117.05-55.94-64.090007.0116.06-27.73-0.968.97-66.670.210.0-55.320.739.3800-100.00000146.584.31-1.6100027.930.00.014.80.00.0000-12.83-7.54-241.221.97-31.36-82.14-8.33-15.06-109.3-21.16-10.38-173.390.03-7.56-22.36
20Q2 (6)2.55-0.39-23.8815.97-2.56-27.3816.0-69.47-15.480006.04-5.48-36.29-2.926.21-190.00.21-38.24-53.330.67-31.4601.69-11.050000140.5230.15-7.2500027.930.00.014.80.00.0000-11.93-32.12-269.352.87-50.17-75.19-7.24-20.67-84.22-19.17-27.54-167.740.04-4.28-23.72
20Q1 (5)2.56-38.16-14.6716.39-0.61-18.0952.41180.7252.440006.39-30.77-33.71-3.93-193.28-504.620.34-8.11-2.860.980.4701.9-19.150000107.97-24.37-22.1400027.930.00.014.80.00.0000-9.03-77.06-306.765.76-40.56-54.18-6.08.81-32.16-15.03-28.68-122.340.04-7.99-21.15
19Q4 (4)4.14-10.780.016.49-23.970.018.67-4.890.0000.09.23-4.850.0-1.34-148.150.00.37-21.280.00.9700.02.3500.0000.0142.76-4.180.0000.027.930.00.014.80.00.0000.0-5.1-35.640.09.69-12.150.0-6.58-65.330.0-11.68-50.90.00.04-4.630.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。