資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.64-24.1721.1615.046.27-35.832.63-3.6637.79184.14-1.9500.2484.620.64-35.03186.2-4.2325.5672.35112.215.690.05-16.6797.760.013.050.014.570.0-18.7808.85-21.96-5.450-24.2300.04-21.52
2022 (9)4.8-56.0418.4-19.8372.111178.552.7314.7113.3-61.72-13.7600.13-88.180.98-69.13194.4229.1714.8310.1896.98-32.610.06-14.2997.760.013.050.014.570.0-16.28011.34-54.71-4.90-21.1800.05-23.26
2021 (8)10.9220.5322.95-52.035.64-80.062.38-1.2434.74-41.28-6.5401.1-77.133.17-61.06150.511.1313.4616725.0143.9186.730.07-82.0597.760.013.051.2414.57111.16-2.58025.040.24-9.720-12.300.06-19.4
2020 (7)9.0630.9247.84-12.0728.282.062.41059.16-24.191.67156.924.81188.028.13279.94148.83-14.150.080.077.07-2.380.39-40.9197.76-0.512.890.556.955.065.2-14.0524.987.07-7.970-2.7700.08-6.5
2019 (6)6.921.6254.41-26.8727.71-2.940078.046.710.65-59.881.6775.792.1464.73173.37-19.650.080.078.95-18.580.66-29.0398.251.0112.821.264.459.616.05-12.5723.33-1.31-6.90-0.8500.08130.11
2018 (5)6.81-30.9374.4-22.6128.5527.230073.1348.881.62-72.260.9575.931.3018.17215.77-15.510.08-20.096.9716.560.93-8.8297.275.012.664.894.0641.466.92-40.823.64-11.23-4.4502.47-67.630.04-43.74
2017 (4)9.86-44.7696.14-12.7322.44-54.530049.12-34.045.8415.640.54-87.921.10-81.68255.391.020.10.083.1960.171.02-35.8592.645.012.074.322.87011.69-14.326.635.63-4.0607.63-29.160.06-17.8
2016 (3)17.85-46.56110.17-27.0849.35316.13.95-85.9774.4754.315.05126.464.4787.036.0021.2252.8-5.720.10.051.94-23.621.59-34.5788.230.011.571.940013.6438.0625.2118.75-2.87010.775.280.08-15.09
2015 (2)33.460.42151.09-10.1811.8616.7328.150.3648.26-4.472.23-79.632.39455.814.95481.84268.14-12.50.10.068.08.442.434.7488.2310.011.3510.73009.88-47.2521.23-26.740.35-79.4110.23-49.930.09-34.7
2014 (1)20.8213.46168.2264.2910.16240.9428.05050.52-35.2110.95-55.920.43-95.740.85-93.43306.4527.160.10.062.7183.952.326.4280.2130.010.2531.920018.73-34.128.98-21.291.7254.1720.43-29.310.14-6.4
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.64-46.63-24.1721.161.0515.046.27-24.79-35.832.63748.39-3.664.24-36.3460.61-0.3676.3285.370.24-4.084.620.64-8.07-34.96186.2-1.66-4.2325.5612.772.35112.213.1215.690.050.0-16.6797.760.00.013.050.00.014.570.00.0-18.78-2.01-15.368.85-3.91-21.96-5.45-95.34-11.22-24.23-14.29-14.40.04-10.98-21.52
23Q3 (19)6.82-34.6166.3420.9434.66-11.6861.5248.42407.170.31-90.69-88.816.6694.1795.31-1.5254.7666.740.25-3.8547.060.69-12.4832.1189.344.0315.2622.6813.0668.599.19-16.37-34.70.050.0-16.6797.760.00.013.050.00.014.570.00.0-18.41-9.0-32.549.21-14.17-32.97-2.7945.9313.89-21.23.85-23.760.04-5.83-23.73
23Q2 (18)10.4366.6145.4715.55-12.3-34.541.450.73481.353.33-0.321.093.43-85.37-16.14-3.36-202.1316.630.26-59.380.00.79-58.56-0.18182.01-1.1315.0720.0615.1549.03118.61-2.43-21.970.05-16.67-16.6797.760.00.013.050.00.014.570.00.0-16.89-30.02-81.2210.73-26.66-41.37-5.16-1.9811.95-22.05-22.16-45.260.044.3-19.79
23Q1 (17)6.2630.42-38.6317.73-3.64-25.5741.15-42.93683.813.3422.3422.7923.45788.26639.753.29233.74221.40.64392.31156.01.9195.08175.82184.09-5.3117.3517.4217.4629.42121.5725.36-20.450.060.0-14.2997.760.00.013.050.00.014.570.00.0-12.9920.21-145.5614.6329.01-34.48-5.06-3.2724.81-18.0514.78-50.170.04-10.23-27.8
22Q4 (16)4.817.07-56.0418.4-22.4-19.8372.11494.481178.552.73-1.4414.712.64-22.58-87.91-2.4646.17-490.480.13-23.53-88.180.9886.72-69.15194.4218.3529.1714.8310.1810.1896.98-36.16-32.610.060.0-14.2997.760.00.013.050.00.014.570.00.0-16.28-17.21-531.0111.34-17.47-54.71-4.9-51.2349.59-21.18-23.64-72.20.05-13.5-23.26
22Q3 (15)4.1-42.82-61.3223.71-0.13-47.7612.1370.13-50.572.770.7325.343.41-16.63-9.79-4.57-13.4-133.160.17-34.62-83.650.52-33.87-75.02164.273.85-3.9413.460.099.7151.9-0.0747.850.060.0-70.097.760.00.013.050.00.014.570.082.81-13.89-49.03-332.7113.74-24.92-22.85-3.2444.7166.11-17.13-12.85-34.140.06-0.96-22.52
22Q2 (14)7.17-29.713.0223.74-0.34-55.357.1335.81-70.912.751.116.034.0929.02-44.8-4.03-48.71-106.670.264.0-76.990.7914.5-60.63158.180.848.0913.460.0149.26152.0-0.54101.190.06-14.29-76.9297.760.00.013.050.00.014.570.082.81-9.32-76.18-651.6118.3-18.05-7.48-5.8612.9338.32-15.18-26.29-41.340.06-6.12-22.76
22Q1 (13)10.2-6.5918.7423.823.79-56.065.25-6.91-79.842.7214.2913.813.17-85.4884.3-2.71-530.1616.870.25-77.27-72.830.69-78.18-57.79156.874.231.6913.460.0828.28152.826.19102.20.070.0-78.1297.760.00.013.050.01.2414.570.0111.16-5.29-105.04-371.2822.33-10.822.76-6.7330.7619.01-12.022.28-88.990.06-4.6-19.76
21Q4 (12)10.923.0220.5322.95-49.44-52.035.64-77.02-80.062.387.69-1.2421.83477.51-40.610.63132.14-91.321.15.77-77.133.1751.23-61.06150.51-11.991.1313.4699.716725.0143.9140.0786.730.07-65.0-82.0597.760.00.013.050.01.2414.5782.81111.16-2.5819.63-149.6225.0440.60.24-9.72-1.67-21.96-12.33.68-344.040.06-12.66-19.4
21Q3 (11)10.652.3-1.5845.39-14.63-19.8924.540.12156.692.21-6.75-5.963.78-48.99-63.51-1.96-0.51-70.431.04-7.9623.812.094.2365.14171.0116.863.586.7424.818325.0102.7435.998.470.2-23.08-56.5297.760.00.013.050.01.247.970.015.51-3.21-158.87-57.3517.81-9.960.39-9.56-0.63-15.04-12.77-18.9-23.380.07-1.26-5.13
21Q2 (10)6.96-18.9817.9753.17-1.9224.6124.51-5.8892.392.37-0.8407.41330.810.54-1.9540.18-37.321.1322.8311.882.0122.7443.41146.34-5.14-12.035.4272.416650.075.55-0.04-15.060.26-18.75-50.9497.760.0-0.513.051.241.247.9715.5115.51-1.24-163.59-39.3319.78-8.974.71-9.5-14.32-11.9-10.74-68.87-14.50.07-2.47-5.9
21Q1 (9)8.59-5.1947.5954.2113.32-5.3626.04-7.92-6.162.39-0.8301.72-95.32-63.09-3.26-144.9-8.310.92-80.8776.921.64-79.87134.87154.273.66-10.221.451712.51712.575.58-1.93-1.780.32-17.95-46.6797.760.0-0.512.890.00.556.90.055.061.95-62.5-35.8621.73-13.016.99-8.31-4.27-15.58-6.36-129.6-53.250.07-4.17-7.35
20Q4 (8)9.06-15.8830.9247.84-15.5710.2128.28195.822.062.412.55036.76254.83-16.197.26731.3-23.824.81472.62188.028.13541.35279.96148.83-9.85-14.150.080.00.077.07-18.63-2.380.39-15.22-40.9197.760.0-0.512.890.00.556.90.055.065.2354.9-14.0524.9840.817.07-7.974.09-15.51-2.7773.24-225.880.082.81-6.5
20Q3 (7)10.7782.54122.0656.6632.79-12.519.56-24.96-61.02.350010.3640.57-36.09-1.1519.0157.560.84-16.83-57.581.27-9.490165.1-0.75-18.810.080.00.094.726.49-2.630.46-13.21-38.6797.76-0.5-0.512.890.00.556.90.055.06-2.04-129.2141.5517.74-6.0928.74-8.312.12-58.89-10.35-10.34-18.690.08-2.06104.38
20Q2 (6)5.91.3722.9242.67-25.51-38.5312.74-54.09-29.30007.3758.15-25.48-1.4252.8271.881.0194.23-36.881.40101.020166.35-3.19-22.980.080.00.088.9515.59-19.260.53-11.67-36.1498.250.00.012.890.550.556.955.0655.06-0.89-129.28-14.118.89-6.9914.55-8.49-18.08-128.84-9.38-126.02-108.910.08-3.9893.36
20Q1 (5)5.82-15.984.1857.2831.95-26.9927.750.141.910004.66-89.38-42.26-3.01-131.58-168.750.52-68.86-47.470.70-67.440171.84-0.88-21.360.080.00.076.95-2.53-21.340.6-9.09-32.5898.250.01.0112.820.01.264.450.09.613.04-49.75-47.5920.31-12.94-9.81-7.19-4.2-110.85-4.15-388.24-273.640.08-3.29154.24
19Q4 (4)6.9242.680.043.41-32.970.027.7113.060.0000.043.86170.570.09.53451.660.01.67-15.660.02.1400.0173.37-14.740.00.080.00.078.95-18.840.00.66-12.00.098.250.00.012.820.00.04.450.00.06.05273.350.023.3369.30.0-6.9-31.930.0-0.8590.250.00.08124.720.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。