資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)33.83-5.9216.2110.53.07-4.6600146.16-6.837.19-54.025.76-14.5917.62-8.3333.51-4.26008.4-22.5118.4827.8926.350.011.316.145.310.021.56-18.6738.17-8.16-4.2017.36-24.230.2811.53
2022 (9)35.9633.0914.6759.283.22395.3800156.8719.0515.6377.0130.162.1719.23-14.1835.043.150010.84-26.9514.452.3426.35-0.69.739.945.3115.6926.5139.3141.5628.0-3.6022.9166.980.254.14
2021 (8)27.025.389.21-34.310.65-91.700131.7726.828.8364.4329.5224.6122.40-1.7524.4535.830014.8414.5114.12-7.7726.515.328.856.54.592.9119.0328.2332.4717.6-5.31013.7233.850.24-7.37
2020 (7)25.6414.9814.02-20.437.83-11.7200103.9-1.095.371.723.6911.4822.8012.7118.02.210012.9627.6815.31-8.0525.170.888.316.814.4645.7514.84-1.6627.616.48-4.59010.25-3.570.262.9
2019 (6)22.3-17.2817.6248.078.87000105.049.35.28-34.9821.25-2.4820.23-10.7817.613.040010.1516.1316.6519.7824.952.87.7811.623.061.3215.09-15.6525.93-7.03-4.46010.63-28.320.259.16
2018 (5)26.964.911.966.9000096.16.858.12-6.4521.798.5722.671.6117.094.78008.74013.921.0824.270.666.9714.263.020.017.890.0627.893.3-3.06014.83-4.20.239.74
2017 (4)25.78.677.1363.9111.841016.980089.943.368.6812.2920.072.0322.31-1.2816.3118.53000011.48-10.3124.110.256.114.453.020.017.8811.8927.010.97-2.4015.485.020.215.69
2016 (3)23.65-36.484.35-5.431.06457.890087.0212.367.730.9119.6716.0522.603.2813.7616.610012.427.8112.87900.024.050.215.3316.893.020.015.986.1124.337.46-1.24014.74-8.280.2010.19
2015 (2)37.2345.714.661.40.19-45.710077.451.377.6628.3116.9511.021.899.511.86.50011.521376.920.16-20.024.0-1.484.5614.863.020.015.0616.4722.6413.651.01-27.8616.0712.140.1815.52
2014 (1)25.5513.612.85-31.820.352.940076.47.885.9753.8715.271.7319.99-5.711.08-1.51000.78-17.020.225.024.36-0.293.9710.893.020.012.9325.5319.9217.871.4241.4614.3333.80.166.07
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)33.83-6.05-5.9216.21-23.6810.53.07-2.54-4.6600034.8-7.18-13.020.99-57.69-68.1725.76-12.74-14.5917.63-9.63-8.3233.51-5.23-4.260008.4-18.76-22.5118.480.1127.8926.350.00.011.30.016.145.310.00.021.564.61-18.6738.172.55-8.16-4.2-45.33-16.6717.36-2.03-24.230.281.7511.53
23Q3 (19)36.015.7920.5221.2463.7645.683.15-10.0-47.500037.49-0.32-5.542.3450.97-51.3529.521.2-10.8219.502.67-10.0235.361.812.200010.34-9.1416.3118.465.5521.8526.350.00.011.30.016.145.310.00.020.6112.87-11.7737.226.74-3.07-2.8934.62-6.6417.7228.03-14.190.272.0911.51
23Q2 (18)34.040.519.0612.97-5.9514.273.512.18218.1800037.613.75-5.151.55-32.61-59.7429.171.74-13.4219.003.1-16.6434.73-3.7713.5300011.3817.81-14.4417.4923.5220.2926.350.00.011.316.1416.145.310.00.018.26-36.64-1.5634.87-20.53.81-4.42-24.51-13.9213.84-45.23-5.660.276.0311.08
23Q1 (17)33.87-5.8137.0113.79-6.045.933.12-3.11000036.25-9.4-3.382.3-26.05-40.4128.67-4.94-10.9618.43-4.16-19.636.093.1129.910009.66-10.89-32.414.16-2.01-1.0526.350.00.09.730.09.945.310.015.6928.828.7125.9143.865.5320.73-3.551.394.8325.2710.331.890.251.265.31
22Q4 (16)35.9620.3533.0914.670.6259.283.22-46.33395.3800040.010.8111.63.11-35.3414.3430.16-8.882.1719.23-11.3-14.1835.01.1643.1500010.8421.93-26.9514.45-4.622.3426.350.0-0.69.730.09.945.310.015.6926.5113.4839.3141.568.2328.0-3.6-32.8432.222.9110.9466.980.251.734.14
22Q3 (15)29.884.518.6514.5828.46-17.866.0445.451614.2900039.690.113.994.8124.9492.433.1-1.7511.8221.68-4.88-8.1434.613.1150.430008.89-33.16-25.3615.154.24.9226.350.0-0.69.730.09.945.310.015.6923.3625.9343.1438.414.3229.03-2.7130.1550.3720.6540.7690.150.241.693.32
22Q2 (14)28.5915.665.4211.3520.11-15.421.102650.000039.655.6822.723.85-0.26113.8933.694.6323.522.79-0.57-1.9630.5910.1243.0100013.3-6.9325.8314.541.61-1.0226.350.0-0.69.739.949.945.3115.6915.6918.55-18.9634.2333.59-7.5423.18-3.88-4.0228.5514.67-23.4374.850.240.533.98
22Q1 (13)24.72-8.51-1.839.452.61-33.730-100.0-100.000037.524.6630.323.8641.91113.2632.29.0832.8422.922.32.9427.7813.6241.0900014.29-3.7137.2714.311.35-5.1126.35-0.6-0.68.850.06.54.590.02.9122.8920.2837.3936.3311.8923.49-3.7329.7623.7219.1639.6562.790.240.140.28
21Q4 (12)27.02-1.755.389.21-48.11-34.310.6585.71-91.700035.852.9621.42.728.837.3729.52-0.2724.6122.40-5.05-1.7424.456.335.8300014.8424.614.5114.12-2.22-7.7726.510.05.328.850.06.54.590.02.9119.0316.6128.2332.479.1117.6-5.312.75-15.6913.7226.3433.850.240.93-7.37
21Q3 (11)27.51.41.8117.7532.277.770.35775.0-96.5300034.827.7730.272.538.8985.1929.68.543.5523.601.5116.0123.07.5328.6400011.9112.68-26.0714.44-1.7-8.7826.510.06.258.850.06.54.590.02.9116.3218.0927.129.769.1316.2-5.46-0.55-9.210.8629.4438.520.242.34-7.18
21Q2 (10)27.127.713.9513.42-5.89-14.90.040.0-99.5500032.3112.2335.591.8-0.5571.4327.2812.5437.9223.244.4118.9421.398.6313.1100010.571.54-8.5614.69-2.59-9.9926.510.06.258.856.504.592.91013.82-17.05027.27-7.3112.41-5.43-11.04-2.078.39-28.72257.710.23-3.05-7.18
21Q1 (9)25.18-1.7918.6614.261.71-1.790.04-99.49-99.5700028.79-2.5120.861.81-8.5981.024.242.3221.0222.26-2.3515.7219.699.399.2700010.41-19.686.4415.08-1.5-10.4526.515.326.258.310.06.814.460.045.7516.6612.263.5429.426.569.25-4.89-6.54-4.7111.7714.833.060.24-7.5-7.06
20Q4 (8)25.64-5.0714.9814.02-14.88-20.437.83-22.32-11.7200029.5310.489.371.9846.6740.4323.6914.8911.4822.8012.0912.7118.00.672.2100012.96-19.5527.6815.31-3.28-8.0525.170.880.888.310.06.814.460.045.7514.8415.58-1.6627.617.816.48-4.598.2-2.9110.2530.74-3.570.261.132.9
20Q3 (7)27.0113.4917.7916.474.44-15.4110.0812.7514.0300026.7312.170.641.3528.5714.4120.624.25-5.9320.344.07017.88-5.45-3.300016.1139.3632.5915.83-3.0-6.7224.950.02.88.3106.814.46045.7512.840-6.025.615.564.49-5.06.02-33.697.84247.37-20.970.252.350.76
20Q2 (6)23.812.16-2.115.778.6164.618.94-4.991.4800023.830.04-10.851.055.0-16.019.78-1.25-11.4619.541.58018.914.942.3300011.5618.2-32.5916.32-3.09-5.1224.950.02.80-100.0-100.00-100.0-100.00-100.0-100.024.26-9.914.03-5.32-13.92-105.41-5.32-146.58-153.790.25-2.923.21
20Q1 (5)21.22-4.84-19.4714.52-17.5911.789.416.09-16.1300023.82-11.78-3.81.0-29.08-30.5620.03-5.74-13.8919.24-4.89018.022.33-1.850009.78-3.65-42.9716.841.14-2.8824.950.02.87.780.011.623.060.01.3216.096.63-16.7226.933.86-8.12-4.67-4.71-97.8811.427.43-32.670.262.49.92
19Q4 (4)22.3-2.750.017.62-9.50.08.870.340.0000.027.01.660.01.4119.490.021.25-3.060.020.2300.017.61-4.760.0000.010.15-16.460.016.65-1.890.024.952.80.07.780.00.03.060.00.015.0910.470.025.935.790.0-4.46-19.250.010.637.160.00.25-0.970.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。