損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 625.84 | -3.08 | 523.22 | -6.49 | 71.49 | 15.29 | 1.25 | 135.85 | 2.56 | 50.59 | 0.06 | 50.0 | 0.02 | -33.33 | 0.05 | -66.67 | 0.04 | -75.0 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | -1.25 | 0 | 29.88 | 29.41 | 23.86 | 24.34 | 5.99 | 49.38 | 20.05 | 15.5 | 8.80 | 21.88 | 9.66 | 23.85 | 0.00 | 0 | 260 | 2.36 | 41.72 | 23.54 |
| 2022 (9) | 645.74 | 47.09 | 559.55 | 46.36 | 62.01 | 34.37 | 0.53 | 103.85 | 1.7 | 126.67 | 0.04 | 0.0 | 0.03 | 50.0 | 0.15 | 36.36 | 0.16 | 433.33 | -0.23 | 0 | 0.1 | 0 | 0.05 | 0 | -1.08 | 0 | 23.09 | 125.05 | 19.19 | 122.88 | 4.01 | 144.51 | 17.36 | 8.36 | 7.22 | 118.79 | 7.80 | 128.07 | 0.00 | 0 | 254 | 1.6 | 33.77 | 74.25 |
| 2021 (8) | 439.0 | 21.62 | 382.31 | 24.7 | 46.15 | 7.23 | 0.26 | -56.67 | 0.75 | 19.05 | 0.04 | -50.0 | 0.02 | 0.0 | 0.11 | 0.0 | 0.03 | -40.0 | 0.01 | 0 | 0 | 0 | -0.43 | 0 | -0.27 | 0 | 10.26 | -7.48 | 8.61 | -5.07 | 1.64 | -21.53 | 16.02 | -14.79 | 3.30 | -7.3 | 3.42 | -4.74 | 0.00 | 0 | 250 | 0.81 | 19.38 | 2.65 |
| 2020 (7) | 360.96 | 13.52 | 306.58 | 14.75 | 43.04 | 5.18 | 0.6 | -37.5 | 0.63 | -25.88 | 0.08 | -33.33 | 0.02 | 0 | 0.11 | -66.67 | 0.05 | -50.0 | -0.01 | 0 | 0 | 0 | -1.19 | 0 | -0.26 | 0 | 11.09 | -13.22 | 9.07 | -12.2 | 2.09 | -13.99 | 18.80 | -1.26 | 3.56 | -13.38 | 3.59 | 25.96 | 0.00 | 0 | 248 | 0.81 | 18.88 | -6.9 |
| 2019 (6) | 317.97 | -4.76 | 267.18 | -7.57 | 40.92 | 14.4 | 0.96 | 47.69 | 0.85 | 21.43 | 0.12 | 500.0 | 0 | 0 | 0.33 | 0.0 | 0.1 | -92.48 | -0.06 | 0 | 0 | 0 | 0.41 | 0 | 2.91 | 123.85 | 12.78 | 24.08 | 10.33 | 27.85 | 2.43 | 33.52 | 19.04 | 7.75 | 4.11 | 26.46 | 2.85 | 9.2 | 0.00 | 0 | 246 | 1.23 | 20.28 | 20.21 |
| 2018 (5) | 333.85 | -13.51 | 289.07 | -13.9 | 35.77 | 2.38 | 0.65 | -16.67 | 0.7 | 18.64 | 0.02 | 0 | 0.01 | 0.0 | 0.33 | 0 | 1.33 | 375.0 | 1.01 | 4950.0 | 0 | 0 | -0.53 | 0 | 1.3 | 165.31 | 10.3 | -34.97 | 8.08 | -38.41 | 1.82 | -38.31 | 17.67 | -5.25 | 3.25 | -37.98 | 2.61 | -46.3 | 0.00 | 0 | 243 | -0.41 | 16.87 | -23.11 |
| 2017 (4) | 386.0 | 5.17 | 335.72 | 7.15 | 34.94 | -2.89 | 0.78 | 16.42 | 0.59 | -18.06 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.28 | 16.67 | 0.02 | 0 | -0.01 | 0 | 0.16 | 77.78 | 0.49 | 53.12 | 15.84 | -12.15 | 13.12 | -10.26 | 2.95 | -14.99 | 18.65 | -3.27 | 5.24 | -10.43 | 4.86 | -11.64 | 0.00 | 0 | 244 | 0.41 | 21.94 | -8.43 |
| 2016 (3) | 367.02 | 4.83 | 313.33 | 4.35 | 35.98 | 8.41 | 0.67 | -11.84 | 0.72 | -4.0 | 0 | 0 | 0.01 | 0.0 | 0.02 | 0.0 | 0.24 | 0.0 | -0.03 | 0 | 0 | 0 | 0.09 | 0 | 0.32 | 0 | 18.03 | 13.9 | 14.62 | 12.03 | 3.47 | 21.33 | 19.28 | 6.64 | 5.85 | 9.76 | 5.50 | 3.19 | 0.00 | 0 | 243 | 3.85 | 23.96 | 11.44 |
| 2015 (2) | 350.12 | 50.96 | 300.28 | 53.69 | 33.19 | 34.1 | 0.76 | 13.43 | 0.75 | -8.54 | 0 | 0 | 0.01 | 0.0 | 0.02 | 100.0 | 0.24 | 41.18 | -0.04 | 0 | 0.13 | 0 | -1.13 | 0 | -0.81 | 0 | 15.83 | 33.14 | 13.05 | 37.51 | 2.86 | 19.17 | 18.08 | -10.41 | 5.33 | 35.62 | 5.33 | 47.24 | 0.00 | 0 | 234 | 4.0 | 21.5 | 28.28 |
| 2014 (1) | 231.93 | 21.58 | 195.38 | 22.06 | 24.75 | 12.6 | 0.67 | 103.03 | 0.82 | 0 | 0 | 0 | 0.01 | -50.0 | 0.01 | 0.0 | 0.17 | -5.56 | -0.22 | 0 | 0 | 0 | -0.25 | 0 | 0.09 | -94.08 | 11.89 | 16.11 | 9.49 | 12.31 | 2.4 | 34.08 | 20.18 | 15.51 | 3.93 | 7.08 | 3.62 | 35.58 | 0.00 | 0 | 225 | 11.39 | 16.76 | 15.19 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 156.34 | 0.06 | -15.06 | 125.87 | -2.02 | -20.63 | 21.58 | 12.28 | 22.75 | 0.38 | 46.15 | 40.74 | 0.55 | -12.7 | -8.33 | 0.02 | 100.0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.44 | -466.67 | -215.79 | 0.06 | 112.0 | 112.77 | 8.95 | 10.77 | 20.46 | 6.98 | 6.4 | 13.87 | 1.96 | 29.8 | 51.94 | 21.95 | 17.07 | 25.93 | 2.68 | 5.93 | 10.74 | 2.66 | -2.21 | 4.72 | 9.17 | 40.0 | 21.14 | 260 | 0.0 | 2.36 | 11.9 | 7.99 | 15.76 |
| 23Q3 (19) | 156.25 | -0.26 | -14.51 | 128.46 | -3.96 | -18.97 | 19.22 | 21.72 | 10.78 | 0.26 | -21.21 | 160.0 | 0.63 | -17.11 | 26.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -73.33 | -14.29 | -0.5 | -31.58 | 0.0 | 8.08 | 19.88 | 26.65 | 6.56 | 24.48 | 24.24 | 1.51 | 2.72 | 36.04 | 18.75 | -13.91 | 7.45 | 2.53 | 23.41 | 21.05 | 2.72 | 25.35 | 22.52 | 6.55 | 62.94 | 26.45 | 260 | 1.17 | 3.17 | 11.02 | 12.45 | 20.31 |
| 23Q2 (18) | 156.66 | 0.04 | 2.96 | 133.75 | -1.04 | 1.26 | 15.79 | 5.97 | 9.5 | 0.33 | 22.22 | 200.0 | 0.76 | 20.63 | 111.11 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.05 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 1000.0 | 800.0 | -0.38 | 13.64 | -123.53 | 6.74 | 10.31 | 23.22 | 5.27 | 4.15 | 16.59 | 1.47 | 41.35 | 44.12 | 21.78 | 27.37 | 16.53 | 2.05 | 4.06 | 14.53 | 2.17 | 2.36 | 20.56 | 4.02 | 104.06 | 30.1 | 257 | 0.0 | 1.98 | 9.8 | 8.89 | 20.99 |
| 23Q1 (17) | 156.59 | -14.93 | 23.55 | 135.15 | -14.78 | 22.5 | 14.9 | -15.24 | 17.69 | 0.27 | 0.0 | 440.0 | 0.63 | 5.0 | 162.5 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.02 | 0 | -84.62 | 0 | 100.0 | 0 | 0 | 0 | -100.0 | -0.05 | -113.16 | 90.38 | -0.44 | 6.38 | -833.33 | 6.11 | -17.77 | 60.37 | 5.06 | -17.46 | 55.21 | 1.04 | -19.38 | 79.31 | 17.10 | -1.89 | 12.95 | 1.97 | -18.6 | 52.71 | 2.12 | -16.54 | 72.36 | 1.97 | -73.98 | 52.71 | 257 | 1.18 | 1.98 | 9.0 | -12.45 | 44.46 |
| 22Q4 (16) | 184.07 | 0.71 | 39.47 | 158.59 | 0.03 | 37.24 | 17.58 | 1.33 | 47.48 | 0.27 | 170.0 | 350.0 | 0.6 | 20.0 | 160.87 | 0.02 | 100.0 | 100.0 | 0.01 | 0 | 0.0 | 0.01 | -92.86 | 0 | 0 | -100.0 | 100.0 | -0.23 | 0 | -2200.0 | 0 | 0 | 0 | 0.38 | 171.43 | 522.22 | -0.47 | 6.0 | -261.54 | 7.43 | 16.46 | 70.02 | 6.13 | 16.1 | 63.9 | 1.29 | 16.22 | 98.46 | 17.43 | -0.11 | 16.98 | 2.42 | 15.79 | 62.42 | 2.54 | 14.41 | 70.47 | 7.57 | 46.14 | 120.06 | 254 | 0.79 | 1.6 | 10.28 | 12.23 | 51.62 |
| 22Q3 (15) | 182.77 | 20.12 | 64.66 | 158.54 | 20.02 | 64.41 | 17.35 | 20.32 | 41.86 | 0.1 | -9.09 | 25.0 | 0.5 | 38.89 | 127.27 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.14 | 0 | 27.27 | 0.01 | -50.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 180.0 | 366.67 | -0.5 | -194.12 | -725.0 | 6.38 | 16.64 | 163.64 | 5.28 | 16.81 | 188.52 | 1.11 | 8.82 | 91.38 | 17.45 | -6.63 | -27.86 | 2.09 | 16.76 | 186.3 | 2.22 | 23.33 | 231.34 | 5.18 | 67.64 | 165.64 | 252 | 0.0 | 0.8 | 9.16 | 13.09 | 94.07 |
| 22Q2 (14) | 152.16 | 20.06 | 52.1 | 132.09 | 19.72 | 51.65 | 14.42 | 13.9 | 31.09 | 0.11 | 120.0 | 120.0 | 0.36 | 50.0 | 125.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.02 | -84.62 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | 109.62 | 109.8 | -0.17 | -383.33 | 10.53 | 5.47 | 43.57 | 212.57 | 4.52 | 38.65 | 173.94 | 1.02 | 75.86 | 1033.33 | 18.69 | 23.45 | 259.42 | 1.79 | 38.76 | 171.21 | 1.80 | 46.34 | 153.52 | 3.09 | 139.53 | 153.28 | 252 | 0.0 | 0.8 | 8.1 | 30.02 | 103.52 |
| 22Q1 (13) | 126.74 | -3.97 | 32.05 | 110.33 | -4.53 | 32.56 | 12.66 | 6.21 | 14.99 | 0.05 | -16.67 | -28.57 | 0.24 | 4.35 | 60.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.13 | 360.0 | 550.0 | 0 | 100.0 | -100.0 | 0.1 | 0 | 0 | -0.52 | -477.78 | -471.43 | 0.06 | 146.15 | 300.0 | 3.81 | -12.81 | 121.51 | 3.26 | -12.83 | 134.53 | 0.58 | -10.77 | 81.25 | 15.14 | 1.61 | -17.72 | 1.29 | -13.42 | 130.36 | 1.23 | -17.45 | 123.64 | 1.29 | -62.5 | 130.36 | 252 | 0.8 | 0.8 | 6.23 | -8.11 | 59.74 |
| 21Q4 (12) | 131.98 | 18.9 | 24.76 | 115.56 | 19.84 | 28.46 | 11.92 | -2.53 | -0.91 | 0.06 | -25.0 | -14.29 | 0.23 | 4.55 | 43.75 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | -0.05 | -200.0 | -25.0 | -0.01 | 0 | -200.0 | 0 | 0 | 0 | -0.09 | -400.0 | 87.5 | -0.13 | -262.5 | 51.85 | 4.37 | 80.58 | 23.8 | 3.74 | 104.37 | 23.84 | 0.65 | 12.07 | 3.17 | 14.90 | -38.4 | -15.82 | 1.49 | 104.11 | 22.13 | 1.49 | 122.39 | 17.32 | 3.44 | 76.41 | -6.01 | 250 | 0.0 | 0.81 | 6.78 | 43.64 | 19.16 |
| 21Q3 (11) | 111.0 | 10.96 | 17.31 | 96.43 | 10.71 | 21.23 | 12.23 | 11.18 | 6.53 | 0.08 | 60.0 | 0.0 | 0.22 | 37.5 | 57.14 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.11 | 0 | 0.0 | 0.05 | 400.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 105.88 | 103.8 | 0.08 | 142.11 | 188.89 | 2.42 | 38.29 | -31.05 | 1.83 | 10.91 | -34.17 | 0.58 | 544.44 | -18.31 | 24.19 | 365.19 | 20.23 | 0.73 | 10.61 | -35.4 | 0.67 | -5.63 | -39.09 | 1.95 | 59.84 | -20.08 | 250 | 0.0 | 1.21 | 4.72 | 18.59 | -16.61 |
| 21Q2 (10) | 100.04 | 4.23 | 8.1 | 87.1 | 4.65 | 10.52 | 11.0 | -0.09 | 1.29 | 0.05 | -28.57 | 0 | 0.16 | 6.67 | 6.67 | 0.01 | 0.0 | -66.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.51 | -464.29 | 0 | -0.19 | -533.33 | -235.71 | 1.75 | 1.74 | -41.86 | 1.65 | 18.71 | -31.54 | 0.09 | -71.88 | -84.75 | 5.20 | -71.74 | -73.43 | 0.66 | 17.86 | -31.96 | 0.71 | 29.09 | -18.39 | 1.22 | 117.86 | -7.58 | 250 | 0.0 | 0.4 | 3.98 | 2.05 | -15.68 |
| 21Q1 (9) | 95.98 | -9.27 | 41.11 | 83.23 | -7.48 | 42.84 | 11.01 | -8.48 | 26.99 | 0.07 | 0.0 | -72.0 | 0.15 | -6.25 | -11.76 | 0.01 | 0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 150.0 | -33.33 | 0.01 | 0.0 | 200.0 | 0 | 0 | 0 | 0.14 | 119.44 | 75.0 | -0.03 | 88.89 | 25.0 | 1.72 | -51.27 | 65.38 | 1.39 | -53.97 | 59.77 | 0.32 | -49.21 | 100.0 | 18.40 | 3.95 | 16.23 | 0.56 | -54.1 | 60.0 | 0.55 | -56.69 | 57.14 | 0.56 | -84.7 | 60.0 | 250 | 0.81 | 0.4 | 3.9 | -31.46 | 39.29 |
| 20Q4 (8) | 105.79 | 11.81 | 10.67 | 89.96 | 13.1 | 10.42 | 12.03 | 4.79 | 3.0 | 0.07 | -12.5 | -75.0 | 0.16 | 14.29 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.04 | -200.0 | -200.0 | 0.01 | 0 | 114.29 | 0 | 0 | 0 | -0.72 | 8.86 | -500.0 | -0.27 | -200.0 | -114.06 | 3.53 | 0.57 | -19.04 | 3.02 | 8.63 | -14.2 | 0.63 | -11.27 | -24.1 | 17.70 | -12.03 | -7.48 | 1.22 | 7.96 | -14.69 | 1.27 | 15.45 | 104.84 | 3.66 | 50.0 | -13.06 | 248 | 0.4 | 0.81 | 5.69 | 0.53 | -8.08 |
| 20Q3 (7) | 94.62 | 2.25 | 4.44 | 79.54 | 0.93 | 2.91 | 11.48 | 5.71 | 12.77 | 0.08 | 0 | -68.0 | 0.14 | -6.67 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.11 | 0 | -66.67 | 0.04 | 0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.79 | 0 | -319.44 | -0.09 | -164.29 | -120.93 | 3.51 | 16.61 | -1.13 | 2.78 | 15.35 | -4.14 | 0.71 | 20.34 | 10.94 | 20.12 | 2.81 | 12.34 | 1.13 | 16.49 | -4.24 | 1.10 | 26.44 | 15.79 | 2.44 | 84.85 | -12.23 | 247 | -0.8 | 0.82 | 5.66 | 19.92 | 3.66 |
| 20Q2 (6) | 92.54 | 36.05 | 38.14 | 78.81 | 35.25 | 42.72 | 10.86 | 25.26 | 13.96 | 0 | -100.0 | -100.0 | 0.15 | -11.76 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.14 | 450.0 | 275.0 | 3.01 | 189.42 | 38.71 | 2.41 | 177.01 | 33.89 | 0.59 | 268.75 | 55.26 | 19.57 | 23.63 | 10.88 | 0.97 | 177.14 | 32.88 | 0.87 | 148.57 | 20.83 | 1.32 | 277.14 | -17.5 | 249 | 0.0 | 1.63 | 4.72 | 68.57 | 17.12 |
| 20Q1 (5) | 68.02 | -28.84 | 4.97 | 58.27 | -28.48 | 9.53 | 8.67 | -25.77 | -9.02 | 0.25 | -10.71 | 19.05 | 0.17 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 50.0 | -0.01 | 85.71 | -200.0 | 0 | 0 | 0 | 0.08 | 166.67 | 14.29 | -0.04 | -102.08 | -106.25 | 1.04 | -76.15 | -61.48 | 0.87 | -75.28 | -58.77 | 0.16 | -80.72 | -72.41 | 15.83 | -17.25 | -26.3 | 0.35 | -75.52 | -59.3 | 0.35 | -43.55 | -38.6 | 0.35 | -91.69 | -59.3 | 249 | 1.22 | 1.63 | 2.8 | -54.77 | -39.26 |
| 19Q4 (4) | 95.59 | 5.51 | 0.0 | 81.47 | 5.41 | 0.0 | 11.68 | 14.73 | 0.0 | 0.28 | 12.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | 33.33 | 0.0 | -0.07 | 0 | 0.0 | 0 | 0 | 0.0 | -0.12 | -133.33 | 0.0 | 1.92 | 346.51 | 0.0 | 4.36 | 22.82 | 0.0 | 3.52 | 21.38 | 0.0 | 0.83 | 29.69 | 0.0 | 19.13 | 6.81 | 0.0 | 1.43 | 21.19 | 0.0 | 0.62 | -34.74 | 0.0 | 4.21 | 51.44 | 0.0 | 246 | 0.41 | 0.0 | 6.19 | 13.37 | 0.0 |
| 19Q3 (3) | 90.6 | 35.24 | 0.0 | 77.29 | 39.97 | 0.0 | 10.18 | 6.82 | 0.0 | 0.25 | 13.64 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.33 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.36 | 300.0 | 0.0 | 0.43 | 637.5 | 0.0 | 3.55 | 63.59 | 0.0 | 2.9 | 61.11 | 0.0 | 0.64 | 68.42 | 0.0 | 17.91 | 1.47 | 0.0 | 1.18 | 61.64 | 0.0 | 0.95 | 31.94 | 0.0 | 2.78 | 73.75 | 0.0 | 245 | 0.0 | 0.0 | 5.46 | 35.48 | 0.0 |
| 19Q2 (2) | 66.99 | 3.38 | 0.0 | 55.22 | 3.8 | 0.0 | 9.53 | 0.0 | 0.0 | 0.22 | 4.76 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 28.57 | 0.0 | -0.08 | -112.5 | 0.0 | 2.17 | -19.63 | 0.0 | 1.8 | -14.69 | 0.0 | 0.38 | -34.48 | 0.0 | 17.65 | -17.83 | 0.0 | 0.73 | -15.12 | 0.0 | 0.72 | 26.32 | 0.0 | 1.60 | 86.05 | 0.0 | 245 | 0.0 | 0.0 | 4.03 | -12.58 | 0.0 |
| 19Q1 (1) | 64.8 | 0.0 | 0.0 | 53.2 | 0.0 | 0.0 | 9.53 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 2.7 | 0.0 | 0.0 | 2.11 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 21.48 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 | 245 | 0.0 | 0.0 | 4.61 | 0.0 | 0.0 |
