資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)35.57-11.07000.129.090083.14-19.3111.48-37.9513.35-6.0516.0616.4211.590.091.5718.943.5815.480.39-11.368.842.089.5224.120.01-92.3137.75-5.9147.28-1.340.08037.83-5.680.01-1.27
2022 (9)40.087.09000.11450.000103.031.0518.518.5114.21-8.7313.79-9.6811.58-30.411.3211.863.1121.430.44-6.388.664.727.6725.530.13160.040.1220.9547.9221.81-0.01040.1121.40.0224.24
2021 (8)21.38-5.4000.020.000101.9642.5615.6167.4915.5776.9315.2724.1116.64110.11.18-12.591.4677.780.4762.078.271.726.1117.950.0525.033.1737.9839.3434.45-0.13033.0437.720.0120.12
2020 (7)22.618.64000.020.00071.52-2.859.32-8.098.8-8.8112.30-6.137.922.461.35-6.90.18-5.260.2920.838.132.015.1824.520.04024.049.6229.2612.11-0.05023.999.590.0133.16
2019 (6)19.0513.87000.02-77.780073.62-6.4110.1420.289.65-5.0213.111.487.735.891.45-18.080.19-82.410.24-4.07.971.924.1625.30021.9325.8926.125.48-0.04021.8925.660.0174.24
2018 (5)16.7356.94000.09-94.230078.6620.28.439.7710.163.2512.92-14.17.3-34.231.779.941.0800.2547.067.825.823.3230.20.06017.4221.920.823.520017.4222.420.0046.51
2017 (4)10.66-17.430.0501.565100.00065.4440.857.6865.529.8428.1215.04-9.0411.125.141.61136.76000.17-34.627.3912.142.5522.010014.2942.3316.8438.83-0.06014.2341.590.00-94.96
2016 (3)12.9124.73000.03-86.960046.465.934.64-17.297.6824.6816.5317.78.8737.520.68-51.435.01-5.110.26-7.146.596.122.0936.60010.0410.6912.1314.430.01-80.010.0510.20.0660.61
2015 (2)10.35132.06000.23155.560043.8624.255.6110.656.1631.6214.045.946.457.51.4112.125.28500.00.2816.676.214.91.5350.0009.0731.4510.633.330.0566.679.1231.60.04-39.61
2014 (1)4.4684.30.2-79.80.0928.570035.326.215.0777.274.6838.0513.269.396.053.850.66-1.490.88-8.330.24-25.05.928.031.0237.840.0306.958.997.9556.80.0306.9360.790.060
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)35.57-0.08-11.070000.12-36.849.0900021.36.87-6.862.62-14.38-31.9513.35-0.67-6.0516.061.2116.4311.593.760.091.5716.318.943.581.9915.480.3911.43-11.368.840.02.089.520.024.120.010.0-92.3137.757.46-5.9147.285.89-1.340.0833.33900.037.837.5-5.680.01-4.8-1.27
23Q3 (19)35.6-9.7438.250000.195.56850.000019.933.21-22.153.0632.47-43.6513.445.41-18.6415.8712.470.0211.1715.51-11.071.35-0.740.753.51185.37-13.970.35-7.89-18.68.840.02.29.520.024.120.010.0-92.3135.139.58-3.1444.657.361.320.06500.0200.035.199.73-3.030.02-6.433.61
23Q2 (18)39.44-0.7551.340000.1812.5800.000019.31-14.56-32.652.31-33.62-56.9812.75-10.21-30.5614.11-0.91-16.89.67-11.12-27.891.36-1.450.741.23-1.6-69.850.38-7.32-5.08.841.962.319.5224.1224.120.01-92.31-92.3132.06-26.473.9641.59-19.097.630.01200.0112.532.07-26.434.260.0216.6113.54
23Q1 (17)39.74-0.6593.950000.1645.45700.000022.6-1.18-12.743.48-9.61-9.8414.2-0.07-11.9114.243.24-4.2110.88-6.04-39.521.384.550.731.25-59.68-69.440.41-6.82-4.658.670.123.587.670.025.530.130.0160.043.68.6717.7451.47.2618.98-0.010.088.8943.598.6818.00.01-4.9522.82
22Q4 (16)40.055.3487.090000.11450.0450.000022.87-10.66-4.593.85-29.132.7614.21-13.98-8.7313.79-13.06-9.6911.58-7.8-30.411.32-1.4911.863.1-24.02121.430.442.33-6.388.660.124.727.670.025.530.130.0160.040.1210.6120.9547.928.7421.81-0.01-150.092.3140.1110.5321.40.02-0.124.24
22Q3 (15)25.75-1.1957.40000.020.00.000025.6-10.71-13.925.431.121.6916.52-10.02-11.2815.86-6.44-20.1412.56-6.34-27.311.34-0.7411.674.080.02450.00.437.516.228.650.124.727.670.025.530.130.0160.036.2717.6119.8244.0714.0520.970.02125.0116.6736.2917.9820.360.022.5428.67
22Q2 (14)26.0627.1865.3600-100.00.020.00.000028.6710.69-0.625.3739.1212.5818.3613.9-1.9816.9614.09-27.3313.41-25.46-9.941.35-1.469.764.08-0.242450.00.4-6.9811.118.643.234.737.6725.5348.070.13160.0225.030.84-16.72-1.8138.64-10.565.49-0.0811.1127.2730.76-16.73-1.730.0126.1442.42
22Q1 (13)20.49-4.165.780000.020.00.000025.98.0533.513.8633.148.4616.123.5334.3314.86-2.67-12.5717.998.1179.541.3716.14.584.09192.142456.250.43-8.5159.268.371.211.456.110.017.950.050.025.037.0311.6439.0543.29.8135.64-0.0930.77-12.536.9411.839.130.01-3.8621.73
21Q4 (12)21.3830.68-5.40000.020.00.000023.97-19.452.192.9-45.6965.7115.57-16.3876.9315.27-23.1224.1116.64-3.7110.11.18-1.67-12.591.4775.0677.780.4727.0362.078.270.121.726.110.017.950.050.025.033.179.5837.9839.347.9934.45-0.13-8.33-160.033.049.5937.720.013.4720.12
21Q3 (11)16.363.81-9.310-100.000.020.00.000029.743.0882.795.3411.95175.2618.62-0.5985.6419.86-14.8746.6717.2816.05174.721.2-2.44-13.670.160.0-15.790.372.7823.338.260.121.66.1117.9517.950.0525.025.030.27-3.6335.8636.43-0.5532.47-0.12-9.09-100.030.15-3.6735.690.0113.521.58
21Q2 (10)15.76-18.64-22.670.84000.020.00.000028.8548.7150.54.7783.4693.918.7356.0851.6623.3337.2645.4114.8948.6118.011.23-6.11-0.810.160.0-15.790.3633.3316.138.250.01.485.180.00.00.040.00.031.4117.9554.2736.6315.0143.2-0.11-37.5-83.3331.317.8954.190.017.829.79
21Q1 (9)19.37-14.2923.770000.020.00.000019.423.17-4.572.648.57-17.7212.036.36-9.5717.0038.16-4.3110.0226.523.941.31-2.96-6.430.16-11.11-15.790.27-6.93.858.251.483.515.180.024.520.040.0026.6310.776.1431.858.858.89-0.08-60.0-100.026.5510.675.990.01-5.1327.9
20Q4 (8)22.625.2818.640000.020.00.000015.75-3.2-13.891.75-9.79-23.918.8-12.26-8.8112.30-9.15-6.137.9225.912.461.35-2.88-6.90.18-5.26-5.260.29-3.3320.838.130.02.015.180.024.520.040.0024.047.99.6229.266.412.11-0.0516.67-25.023.997.979.590.014.7333.16
20Q3 (7)18.04-11.4812.8200-100.00.020.00.000016.27-15.13-15.131.94-21.14-33.5610.03-18.79-13.6113.54-15.6106.29-7.91-17.671.3912.15.30.190.0-9.520.3-3.2330.438.130.02.015.180.024.520.040.0022.289.4313.4427.57.5115.55-0.060.0022.229.4613.140.012.4946.29
20Q2 (6)20.3830.22-14.510000.020.00.000019.17-5.7113.362.46-22.152.9312.35-6.9330.2716.05-9.6706.83-29.158.591.24-11.43-8.820.190.0-13.640.3119.2334.788.132.012.015.1824.5224.520.040020.36-18.8521.8425.58-12.5522.51-0.06-50.0-300.020.3-18.9621.270.0125.6154.75
20Q1 (5)15.65-17.85-25.330000.020.0-80.000020.3311.155.613.1637.3924.913.2737.5126.0217.7635.5209.6424.7162.021.4-3.45-10.260.190.0-83.330.268.338.337.970.01.924.160.025.300-100.025.0914.4125.7629.2512.0725.38-0.040.0-500.025.0514.4425.50.01-1.2464.19
19Q4 (4)19.0519.140.00-100.00.00.020.00.0000.018.29-4.590.02.3-21.230.09.65-16.880.013.1100.07.731.180.01.459.850.00.19-9.520.00.244.350.07.970.00.04.160.00.0000.021.9311.660.026.19.660.0-0.0400.021.8911.460.00.0115.050.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。