資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)21.8669.33001.43000106.41-16.935.3344.0514.0-21.6113.16-5.639.05-17.800000.15-34.787.1713.630.0912.50010.6372.0110.7245.850.53-28.3811.1661.270.000
2022 (9)12.91144.050.05-99.520000128.136.13.70.8217.86-9.7113.94-33.6611.01-13.51003.2947.530.23-41.036.312.770.0833.331.106.1844.737.3570.140.7406.92118.30.000
2021 (8)5.29-52.310.420.770.9319.230094.125.273.67019.781.821.02-3.2912.733.24002.23-17.410.39-85.826.14-0.160.06-90.77004.2704.321340.0-1.103.1700.000
2020 (7)11.09-20.7910.34123.330.7895.00089.41-15.09-6.76019.4315.6521.7336.2112.3389.11002.7159.622.7512.246.150.00.6514.0400-0.3500.3-95.93-2.190-2.5400.000
2019 (6)14.059.644.63-54.20.4400.000105.314.283.0824.1916.8-19.5815.95-29.636.5215.81001.041385.712.45-6.136.15-0.160.575.56006.8149.347.3844.71-2.1704.6457.820.000
2018 (5)8.7719.1610.1114.890.08-89.190092.1419.762.4898.420.8924.2722.673.775.63-11.76000.07-56.252.614.826.16-0.650.548.0004.5692.415.177.7-1.6202.94116.180.000
2017 (4)7.36-21.378.836.220.74-65.90076.9418.941.25-6.7216.8148.521.8524.866.3827.86000.16-42.862.4918.016.20.810.528.21002.3720.922.8721.61-1.0101.3649.450.000
2016 (3)9.368.336.46-22.072.1766.920064.69-20.781.34-47.4511.32-24.1317.50-4.234.99-14.85000.28-83.132.112.936.150.820.3977.27001.96-26.042.36-17.77-1.0500.91-72.590.000
2015 (2)8.6435.858.291784.091.33150.00081.6643.642.55-3.7714.9225.0618.27-12.935.8672.86001.66773.682.05-13.56.10.330.22175.0002.65-21.62.87-17.050.67-58.133.32-33.330.000
2014 (1)6.36-30.420.4400.0400056.858.932.65-19.4511.9340.8520.9929.33.3921.51000.1902.371592.866.080.00.08100.0003.38-11.293.46-10.131.675.824.985.510.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)21.8614.0369.3300-100.01.430000025.11-29.86-7.751.12-49.3289.8314.0-36.68-21.6113.16-35.42-5.629.05-15.66-17.80000-100.0-100.00.15-6.25-34.787.171.9913.630.0912.512.500-100.010.6311.5472.0110.7211.6745.850.53-67.48-28.3811.160.061.270.0000
23Q3 (19)19.1739.4281.7100-100.000-100.000035.841.45-14.542.2167.42-11.622.1141.37-15.820.3849.3-4.4710.739.6-21.10001.91-36.1222.440.16-5.88-36.07.035.5612.840.080.033.3300-100.09.5330.1970.189.629.9142.011.6396.399.411.1636.9357.40.0000
23Q2 (18)13.754.8856.960-100.0-100.000-100.000025.3125.42-23.831.3294.12120.015.6419.21-19.313.6527.45-23.259.79-13.21-43.990002.99-9.6768.930.17-15.0-43.336.663.268.470.080.033.330-100.0-100.07.3249.39136.137.3921.7573.470.8372.92388.248.1551.49149.240.0000
23Q1 (17)13.111.551.310.16220.0-98.0600-100.000020.18-25.86-21.690.6815.256700.013.12-26.54-28.7310.71-23.19-41.3611.282.45-34.00003.310.6163.860.2-13.04-42.866.452.225.050.080.033.331.10.004.9-20.7125.646.07-17.4153.280.48-35.14185.715.38-22.2561.080.0000
22Q4 (16)12.9122.37144.050.05-98.72-99.520-100.0-100.000027.22-35.0222.450.59-76.4-83.5717.86-31.99-9.7113.94-34.64-33.6611.01-19.04-13.510003.29110.947.530.23-8.0-41.036.311.282.770.0833.3333.331.10.006.1810.3644.737.358.7370.140.74-50.34167.276.92-2.4118.30.0000
22Q3 (15)10.5520.4342.383.92-17.3-69.570.887.32-16.1900041.8926.0650.92.5316.67110.0826.2635.512.5121.3319.95-10.2513.6-22.227.460001.56-11.86-37.850.25-16.67-88.046.231.471.470.060.00.01.10.005.680.656122.226.7658.694728.571.49776.47183.717.09116.82519.530.0000
22Q2 (14)8.76-32.331.144.74-42.41-48.140.82-6.82-18.8100033.2328.9532.650.65900.071.4319.385.279.3717.78-2.633.3617.482.2861.110001.77-12.38-36.790.3-14.29-83.246.140.00.00.060.00.01.1003.1-20.51381.824.267.58509.620.17130.36110.183.27-2.1218.050.0000
22Q1 (13)12.94144.6193.428.23-21.02-20.560.88-5.38-2.2200025.7715.9234.990.01-99.72100.6918.41-6.9326.6218.26-13.0921.7217.0934.25105.160002.02-9.42-37.850.35-10.26-80.876.140.00.00.060.00.00003.9-8.67316.673.96-8.33327.59-0.5649.0961.383.345.36202.770.0000
21Q4 (12)5.29-28.61-52.310.42-19.10.770.93-11.4319.2300022.23-19.92-15.513.59201.68222.1119.78-15.251.821.01-11.58-3.3112.7319.313.240002.23-11.16-17.410.39-81.34-85.826.140.0-0.160.060.0-90.770004.274644.441320.04.322985.711340.0-1.138.249.773.17287.57224.80.0000
21Q3 (11)7.4110.93-51.5712.8840.9232.921.053.9647.8900027.7610.82-14.721.19240.0483.8723.3431.7210.8823.7738.14-2.2310.67-1.66-21.20002.51-10.36-19.812.0916.76-19.926.140.0-0.160.060.0-90.770000.09108.18-96.530.14113.46-95.68-1.78-6.5920.18-1.6938.99-569.440.0000
21Q2 (10)6.68-0.15-51.529.14-11.78-10.651.0112.22119.5700025.0531.2232.120.35124.14138.8917.7221.8737.0517.2014.6618.3410.8530.2514.330002.8-13.8575.01.79-2.19-28.116.140.0-0.160.060.0-90.77000-1.138.89-137.93-1.0440.23-129.3-1.67-15.1735.27-2.7714.77-965.620.0000
21Q1 (9)6.69-39.68-51.9410.360.1953.480.915.38275.000019.09-27.4464.85-1.4550.6844.4414.54-25.1746.5715.00-30.9743.378.33-32.44-15.430003.2520.37269.321.83-33.45-26.216.14-0.16-0.160.06-90.77-89.47000-1.8-414.29-146.27-1.74-680.0-139.01-1.4533.7935.56-3.25-27.95-298.170.0000
20Q4 (8)11.09-27.52-20.7910.346.71123.330.789.8695.000026.31-19.1711.91-2.94-848.39-880.019.43-7.715.6521.73-10.5936.2412.33-8.9489.110002.7-13.74159.622.755.3612.246.150.00.00.650.014.04000-0.35-113.51-105.140.3-90.74-95.93-2.191.79-0.92-2.54-805.56-154.740.0000
20Q3 (7)15.311.034.589.69-5.2839.020.7154.35255.000032.5571.68-6.71-0.3165.56-114.2221.0562.8-13.4524.3167.2013.5442.6858.920003.1395.62146.462.614.829.216.150.00.00.650.020.370002.59-10.69-63.733.24-8.73-57.81-2.2313.57-21.860.3612.5-93.220.0000
20Q2 (6)13.78-1.0117.5810.2351.5638.060.4691.67142.1100018.9663.73-23.58-0.965.52-192.7812.9330.34-31.4814.5438.9209.49-3.6510.740001.681.8214.292.490.4-0.46.150.00.00.6514.0420.370002.9-25.45-41.653.55-20.4-35.57-2.58-14.67-95.450.32-80.49-91.230.0000
20Q1 (5)13.92-0.5749.26.7545.79-23.640.24-40.026.3200011.58-50.74-47.6-2.61-770.0-1187.59.92-40.95-47.6210.47-34.409.8551.0752.950000.88-15.38319.052.481.22-4.986.150.0-0.160.570.05.560003.89-42.88-18.964.46-39.57-16.48-2.25-3.69-122.771.64-64.66-56.730.0000
19Q4 (4)14.0-4.310.04.63-33.570.00.4100.00.0000.023.51-32.620.0-0.3-113.760.016.8-30.920.015.9500.06.52-23.470.0000.01.04-18.110.02.452.510.06.150.00.00.575.560.0000.06.81-4.620.07.38-3.910.0-2.17-18.580.04.64-12.620.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。