資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.4129.17000.030.00010.042.871.1619.591.24-23.4612.35-25.590.48-15.790.06-62.50.28-9.680.2519.053.460.00.5522.220.03-70.01.2522.551.8316.56-0.0801.1718.180.025.49
2022 (9)2.640.380.300.030.0009.76-2.790.974.31.622.5316.605.470.57418.180.16-27.270.31-8.820.2116.673.460.00.4525.00.1-33.331.028.511.579.03-0.0300.9917.860.02-3.89
2021 (8)2.63-27.15000.030.00010.04-0.50.93-16.221.5817.0415.7417.620.11-54.170.22214.290.34-8.110.18125.03.460.00.3644.00.150.00.94-15.321.44-4.0-0.100.84-12.50.02-57.07
2020 (7)3.6119.93000.030.00010.097.571.1129.071.35-22.8613.38-28.290.249.090.07-12.50.37-7.50.0814.293.460.00.2556.250.1515.381.1129.071.530.43-0.1500.9635.210.05-6.68
2019 (6)3.0134.980.2-33.330.030.0009.3819.340.8640.981.750.5718.66-15.720.222100.00.08-33.330.4-6.980.07-36.363.460.00.1660.00.13225.00.8628.361.1540.24-0.1500.7131.480.05-2.9
2018 (5)2.23-1.330.3-40.00.030.0007.8612.130.6184.851.74-42.1922.14-48.440.01-83.330.12-14.290.43-4.440.11-26.673.460.00.142.860.0433.330.67103.030.8290.7-0.1300.5486.210.056.15
2017 (4)2.267.110.5150.00.030.0007.014.010.333.123.017.8942.943.730.06500.00.14-22.220.45-6.250.1536.363.460.00.0775.00.0300.336.450.4322.86-0.0400.293.570.0573.35
2016 (3)2.1119.210.20.00.030.0006.742.430.323.232.79-2.4541.39-4.760.010.00.185.880.48-5.880.11-31.253.460.00.04300.0000.316.90.3516.67-0.0300.28-9.680.03-14.73
2015 (2)1.7730.150.2100.00.030.0006.589.850.3155.02.867.1243.47-2.490.01-50.00.17-26.090.51-5.560.16-11.113.460.00.010000.29190.00.3200.00.02-50.00.31121.430.032.53
2014 (1)1.3649.450.1-66.670.030.0005.998.320.202.67-9.844.57-16.720.02-50.00.2315.00.54-3.570.18125.03.460.000000.100.100.0400.1400.0324.35
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.4137.529.170-100.0-100.00.030.00.00003.6236.60.840.4-24.5321.211.2482.35-23.4612.3681.81-25.590.48-5.88-15.790.060.0-62.50.28-3.45-9.680.250.019.053.460.00.00.550.022.220.030.0-70.01.2547.0622.551.8327.9716.56-0.08-14.29-166.671.1750.018.180.02-14.835.49
23Q3 (19)2.4848.542.530.30.00.00.030.00.00002.6516.235.160.5382.7626.190.6815.25-23.66.8013.76-27.570.51-12.07-10.530.06-57.14-50.00.29-3.33-9.380.2513.6438.893.460.00.00.550.022.220.030.0-70.00.85165.6226.871.4358.8917.21-0.07-16.670.00.78200.030.00.027.2327.18
23Q2 (18)1.67-37.92-21.960.30.000.030.00.00002.2854.0515.150.29680.038.10.5920.4125.535.9816.7520.060.5813.7381.250.14-6.67-26.320.30.0-6.250.224.7622.223.460.00.00.5522.2222.220.03-70.0-70.00.32433.3328.00.945.1612.5-0.06-200.025.00.26550.052.940.02-13.9921.07
23Q1 (17)2.691.892.280.30.000.030.00.00001.48-58.77-10.84-0.05-115.15-600.00.49-69.75-25.765.12-69.18-25.290.51-10.53142.860.15-6.25-21.050.3-3.23-9.090.210.023.533.460.00.00.450.025.00.10.0-33.330.06-94.12-93.680.62-60.51-57.53-0.0233.3375.00.04-95.96-95.40.0334.344.58
22Q4 (16)2.6451.720.380.30.000.030.00.00003.5942.468.130.33-21.43-8.331.6282.022.5316.6276.985.580.570.0418.180.1633.33-27.270.31-3.12-8.820.2116.6716.673.460.00.00.450.025.00.10.0-33.331.0252.248.511.5728.699.03-0.0357.1470.00.9965.017.860.022.68-3.89
22Q3 (15)1.74-18.69-15.120.300.00.030.00.00002.5227.271.610.42100.027.270.8989.3623.619.3988.5632.220.5778.12185.00.12-36.84-45.450.320.0-5.880.180.0200.03.460.00.00.450.025.00.10.0-33.330.67168.015.521.2252.511.93-0.0712.541.670.6252.9430.430.022.08-4.21
22Q2 (14)2.14-18.63-20.740000.030.00.00001.9819.28-8.760.212000.0110.00.47-28.79-41.984.98-27.35-35.340.3252.3852.380.190.0111.110.32-3.03-8.570.185.88200.03.460.00.00.4525.080.00.1-33.33-33.330.25-73.68-81.480.8-45.21-54.02-0.080.046.670.17-80.46-85.830.022.71-53.15
22Q1 (13)2.630.0-28.9200-100.00.030.00.00001.66-50.0-19.810.01-97.22-92.310.66-58.231.546.85-56.4510.40.2190.9131.250.19-13.64111.110.33-2.94-8.330.17-5.56142.863.460.00.00.360.044.00.150.00.00.951.06-23.391.461.39-10.98-0.0820.046.670.873.57-20.180.02-10.72-58.98
21Q4 (12)2.6328.29-27.150-100.000.030.00.00003.3233.87-2.920.369.09-14.291.58119.4417.0415.74121.6317.620.11-45.0-54.170.220.0214.290.340.0-8.110.18200.0125.03.460.00.00.360.044.00.150.00.00.9462.07-15.321.4432.11-4.0-0.116.6733.330.8482.61-12.50.022.34-57.07
21Q3 (11)2.05-24.07-37.120.30-40.00.030.00.00002.4814.29-13.290.33230.0-35.290.72-11.11-11.117.10-7.78-12.690.2-4.76-9.090.22144.44214.290.34-2.86-10.530.060.0-33.333.460.00.00.3644.044.00.150.00.00.58-57.04-15.941.09-37.360.93-0.1220.025.00.46-61.67-13.210.02-50.08-56.39
21Q2 (10)2.7-27.03-1.10-100.0-100.00.030.00.00002.174.832.360.1-23.08-28.570.8124.622.537.7024.02-8.580.2131.25-12.50.090.012.50.35-2.78-7.890.06-14.290.03.460.00.00.250.00.00.150.00.01.358.87694.121.746.1205.26-0.150.011.761.210.0900.04-10.07-22.26
21Q1 (9)3.72.4927.590.3050.00.030.00.00002.07-39.4722.490.13-69.05225.00.65-51.85-2.996.21-53.6-14.20.16-33.33-27.270.0928.5712.50.36-2.7-7.690.07-12.50.03.460.00.00.250.056.250.150.015.381.2411.7139.331.649.3338.98-0.150.06.251.0913.5449.320.04-6.55-5.07
20Q4 (8)3.6110.7419.930-100.0-100.00.030.00.00003.4219.583.950.42-17.6561.541.3566.67-22.8613.3864.52-28.360.249.099.090.070.0-12.50.37-2.63-7.50.08-11.1114.293.460.00.00.250.056.250.150.015.381.1160.8729.071.538.8930.43-0.156.250.00.9681.1335.210.053.96-6.68
20Q3 (7)3.2619.4185.230.5150.025.00.030.00.00002.8634.9125.440.51264.2959.380.812.53-29.578.13-3.4400.22-8.3357.140.07-12.5-12.50.380.0-5.00.0950.012.53.460.00.00.250.056.250.150.015.380.69305.8815.01.0889.4721.35-0.165.88-14.290.53015.220.05-11.021.14
20Q2 (6)2.73-5.8620.260.20.0-33.330.030.00.00002.1225.446.00.14250.0-17.650.7917.9112.868.4216.400.249.091100.00.080.00.00.38-2.56-7.320.06-14.29-33.333.460.00.00.2556.2556.250.1515.3815.380.17-80.9-39.290.57-51.690.0-0.17-6.25-30.770-100.0-100.00.059.8211.06
20Q1 (5)2.9-3.6512.40.20.0-33.330.030.00.00001.69-48.63-6.110.04-84.62-63.640.67-61.7115.527.24-61.2600.220.02100.00.080.0-20.00.39-2.5-7.140.070.0-30.03.460.00.00.160.060.00.130.0225.00.893.4914.11.182.6126.88-0.16-6.67-23.080.732.8212.310.05-8.14-4.64
19Q4 (4)3.0171.020.00.2-50.00.00.030.00.0000.03.2944.30.00.26-18.750.01.7552.170.018.6800.00.2257.140.00.080.00.00.40.00.00.07-12.50.03.460.00.00.160.00.00.130.00.00.8643.330.01.1529.210.0-0.15-7.140.00.7154.350.00.0512.670.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。