損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)10.042.874.95-5.713.711.110.02100.00.010.00000000.01-66.67000.0200.020.00.0601.4423.081.1619.590.2547.0617.1114.223.3520.073.1412.140.000350.01.719.72
2022 (9)9.76-2.795.25-5.413.33-1.480.0100.010.00000000.03-40.000-0.0100.020-0.0101.174.460.974.30.17-5.5614.98-7.012.794.12.806.460.000350.01.421.43
2021 (8)10.04-0.55.551.833.381.81000.010.00000000.0566.6700-0.010-0.0300.010.01.12-15.790.93-16.220.180.016.1117.422.68-16.252.63-16.240.000350.01.4-13.58
2020 (7)10.097.575.4512.373.32-3.770.010.00.010.00000000.0350.00000-0.0300.0101.3327.881.1129.070.1820.013.72-4.323.2029.553.1422.180.000350.01.6221.8
2019 (6)9.3819.344.8525.03.454.860.010.00.010.00.01000000.02-75.0000000-0.0401.0442.470.8640.980.1566.6714.3417.932.4740.342.5754.820.000350.01.3352.87
2018 (5)7.8612.133.8815.823.294.110.010.00.01-50.00000000.0860.000000.0100.0300.7378.050.6184.850.0950.012.16-19.681.7687.231.6638.330.000350.00.8764.15
2017 (4)7.014.013.350.93.164.290.0100.02100.00000000.05-28.570000-0.060-0.0900.4113.890.333.120.06-14.2915.14-18.820.943.31.2016.50.000350.00.533.92
2016 (3)6.742.433.327.13.031.68000.010.00000000.0775.0000000-0.0400.36-5.260.323.230.0716.6718.658.430.913.411.03-18.250.000350.00.512.0
2015 (2)6.589.853.17.642.985.67000.010.00000000.04100.000000.010.0-0.1300.3840.740.3155.00.060.017.20-19.510.8854.391.26100.00.000350.00.525.0
2014 (1)5.998.322.88-2.372.82-2.76000.0100000000.020.000000.010-0.0200.2700.200.06500.021.3700.5700.6300.000350.00.40
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)3.6236.60.841.8252.94-10.781.3152.337.380.010000000000000000-100.00000-100.00-0.02-166.6700.01-83.33-66.670.5-24.2435.140.4-24.5321.210.09-18.18200.017.962.8110.551.16-24.1823.41.11-17.1629.073.3652.7320.0350.00.00.57-20.8332.56
23Q3 (19)2.6516.235.161.19-0.83-6.30.8616.2221.130-100.0000000000000000-100.00000.020300.00.03200.0200.00.06500.0400.00.6688.5726.920.5382.7626.190.11120.022.2217.4711.993.431.5384.3425.411.3467.56.352.20228.3618.28350.00.00.7275.6122.03
23Q2 (18)2.2854.0515.151.262.168.110.74-5.1317.460.01000000000000000000000000.01000.01150.000.35683.3340.00.29680.038.10.05600.025.015.6003.240.83653.3338.330.80988.8933.330.67546.674.69350.00.00.41032.26
23Q1 (17)1.48-58.77-10.840.74-63.73-11.90.78-36.071.30000000000000000-100.0000000000-100.0-0.02-166.670.0-0.06-116.22-300.0-0.05-115.15-600.0-0.01-133.33-150.00.00-100.0-100.0-0.15-115.96-475.0-0.09-110.47-200.0-0.15-105.36-475.0350.00.00-100.0-100.0
22Q4 (16)3.5942.468.132.0460.6312.711.2271.837.960000000000000000.02100.0-33.330000100.000-100.0100.00.03250.0200.00.37-28.85-7.50.33-21.43-8.330.03-66.670.08.53-49.55.70.94-22.95-9.620.86-31.75-14.02.8050.544.48350.00.00.43-27.12-8.51
22Q3 (15)2.5227.271.611.2714.41-6.620.7112.70.00000000000000000.0100.0000-0.0100.00.0100-0.020-300.00.52108.023.810.42100.027.270.09125.012.516.8911.78-8.411.22103.3327.081.26110.038.461.86190.6312.73350.00.00.5990.3220.41
22Q2 (14)1.9819.28-8.761.1132.14-12.60.63-18.18-17.1100000000000000000-100.00000000-100.0100.00100.0100.00.25733.33108.330.212000.0110.00.04100.0100.015.11-77.35-7.240.601400.0100.00.60566.6793.550.641500.0-5.88350.00.00.31244.4463.16
22Q1 (13)1.66-50.0-19.810.84-53.59-24.320.77-31.86-1.280000000000000000-100.0-100.00000000.01200.0200.0-0.02-300.000.03-92.5-83.330.01-97.22-92.310.02-33.33-60.066.70726.52134.940.04-96.15-89.470.09-91.0-75.680.04-98.51-89.47350.00.00.09-80.85-64.0
21Q4 (12)3.3233.87-2.921.8133.09-4.741.1359.159.710000000000000000.03200.050.00000100.00-0.0100.00.010.000.4-4.76-18.370.369.09-14.290.03-62.5-25.08.07-56.24-9.221.048.33-14.751.009.89-16.672.6862.42-16.25350.00.00.47-4.08-16.07
21Q3 (11)2.4814.29-13.291.367.09-9.930.71-6.58-5.330000000000000000.010.00.0000-0.01000100.0100.00.01200.0-50.00.42250.0-31.150.33230.0-35.290.08300.0-20.018.4413.28.030.96220.0-34.690.91193.55-35.01.65142.65-16.67350.00.00.49157.89-28.99
21Q2 (10)2.174.832.361.2714.414.960.76-2.565.560000000000000000.010.00000000-0.02-100.0-100.0-0.0100.00.12-33.33-33.330.1-23.08-28.570.02-60.0-33.3316.29-42.628.10.30-21.05-25.00.31-16.22-27.910.6878.9533.33350.00.00.19-24.0-26.92
21Q1 (9)2.07-39.4722.491.11-41.5835.370.78-24.27-6.020000000000000000.01-50.00000000-0.010.000000.18-63.27350.00.13-69.05225.00.0525.0400.028.39219.3580.370.38-68.85245.450.37-69.17236.360.38-88.13245.45350.00.00.25-55.36127.27
20Q4 (8)3.4219.583.951.925.831.61.0337.33-6.360000000000000000.02100.00.0000000-0.010.00.00-100.000.49-19.6753.120.42-17.6561.540.04-60.0100.08.89-47.9289.151.22-17.0160.531.20-14.2962.163.2061.6229.03350.00.00.56-18.8440.0
20Q3 (7)2.8634.9125.441.5124.7945.190.754.17-11.760000000000000000.0100000000-0.010.000.02300.000.61238.8960.530.51264.2959.380.1233.33100.017.0713.2727.871.47267.559.781.40225.5853.851.98288.2415.12350.00.00.69165.3850.0
20Q2 (6)2.1225.446.01.2147.5617.480.72-13.25-4.000000000000000000-100.0000000-0.0100-0.0100.00.18350.0-14.290.14250.0-17.650.03200.0-40.015.07-4.26-39.450.40263.64-16.670.43290.91-15.690.51363.64-35.44350.00.00.26136.36-7.14
20Q1 (5)1.69-48.63-6.110.82-56.15-9.890.83-24.5510.670000000000000000-100.000000000100.0000100.00.04-87.5-66.670.04-84.62-63.640.01-50.0-66.6715.74234.89-35.390.11-85.53-64.520.11-85.14-70.270.11-95.56-64.52350.00.00.11-72.5-42.11
19Q4 (4)3.2944.30.01.8779.810.01.129.410.0000.0000.0000.0000.0000.00.0200.0000.0000.0-0.0100.0000.00.32-15.790.00.26-18.750.00.02-60.00.04.70-64.790.00.76-17.390.00.74-18.680.02.4844.190.0350.00.00.4-13.040.0
19Q3 (3)2.2814.00.01.040.970.00.8513.330.0000.0000.0000.0000.0000.00-100.00.0000.0000.0000.00100.00.00.3880.950.00.3288.240.00.050.00.013.35-46.360.00.9291.670.00.9178.430.01.72117.720.0350.00.00.4664.290.0
19Q2 (2)2.011.110.01.0313.190.00.750.00.0000.0000.0000.0000.0000.00.0100.0000.0000.0000.0-0.0150.00.00.2175.00.00.1754.550.00.0566.670.024.892.180.00.4854.840.00.5137.840.00.79154.840.0350.00.00.2847.370.0
19Q1 (1)1.80.00.00.910.00.00.750.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.020.00.00.120.00.00.110.00.00.030.00.024.360.00.00.310.00.00.370.00.00.310.00.0350.00.00.190.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。