現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)0.05-94.68-0.110-1.020-0.080-0.0600.1-64.29001.35-46.940.01-99.440.07-96.020.2335.290.020.015.62-67.59
2022 (9)0.94-17.54-0.7300.660-0.9300.21-80.910.281300.0002.551310.21.770.571.7625.710.1754.550.02-50.048.21-34.46
2021 (8)1.140-0.040-0.200.05-16.671.100.02-33.33000.18-59.011.76633.331.4833.330.110.00.040.073.550
2020 (7)-0.090-0.040-0.4300.06-60.0-0.1300.03-40.0000.44-42.820.2450.00.1515.380.110.00.040.0-30.000
2019 (6)0.6244.19-0.060-0.5700.1500.5647.370.0525.0000.7758.950.16-80.250.13-82.890.11175.00.040.0221.43332.56
2018 (5)0.430-0.0501.15187.5-0.0200.3800.0433.33000.49-5.660.81800.00.762433.330.04-20.00.040.051.190
2017 (4)-0.730-0.0400.40-0.420-0.7700.03-25.0000.51-45.20.0900.030.00.050.00.04100.0-608.330
2016 (3)0.29222.22-0.150-0.170-0.0300.14600.00.04-33.33000.94-27.23-0.0500.03-81.250.05-16.670.020.0290.00673.33
2015 (2)0.09-59.09-0.070-0.170-0.0300.02-83.330.06-25.0001.29-20.650.11-8.330.16-30.430.0650.00.02100.037.50-52.27
2014 (1)0.220-0.10-0.1800.0200.1200.080001.6300.1200.2300.0400.01078.570
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)-0.11-175.0-120.75-0.08-700.027.27-0.0614.29-100.00.03142.86-78.57-0.19-280.0-145.240.06500.0-40.00002.84457.35-38.290.090-57.14-0.02-122.22-120.00.060.020.0000-275.00-931.25-177.83
23Q3 (19)-0.04-233.3390.7-0.01-200.097.83-0.0791.9595.27-0.07-275.081.58-0.05-225.094.380.010.0-80.00000.51-24.49-76.330100.0-100.00.09400.0-78.570.060.050.0000-26.67-126.6771.47
23Q2 (18)0.03-83.33-87.50.01150.0107.69-0.87-2800.0-2800.00.04150.0106.250.04-75.0-63.640.01-50.0-92.310000.68-38.18-82.69-0.13-360.0-117.81-0.03-250.0-104.480.0620.050.0000100.00-61.11195.83
23Q1 (17)0.18-66.04-70.0-0.0281.820.0-0.030.0-101.36-0.08-157.14-100.00.16-61.9-72.410.02-80.000001.09-76.2800.05-76.19-91.230.02-80.0-96.550.050.025.0000257.14-27.22165.71
22Q4 (16)0.53223.26-18.46-0.1176.09-266.67-0.0397.9789.660.14136.8475.00.42147.19-32.260.1100.0900.00004.61113.821171.890.21-19.23-57.140.1-76.19-75.00.0525.066.6700-100.0353.33477.98139.18
22Q3 (15)-0.43-279.17-197.73-0.46-253.850-1.48-4833.33-1445.45-0.3840.62-1166.67-0.89-909.09-302.270.05-61.5400002.16-44.7900.26-64.38-53.570.42-37.31-6.670.040.033.3300-100.0-93.48-376.54-204.1
22Q2 (14)0.24-60.0-4.0-0.13-550.0-1200.0-0.03-101.3678.57-0.64-1500.0-592.310.11-81.03-54.170.1301200.00003.9001036.040.7328.0755.320.6715.5276.320.040.033.3300-100.033.80-65.07-43.21
22Q1 (13)0.6-7.69400.0-0.0233.3302.2858.621900.0-0.04-150.069.230.58-6.45390.00-100.00000-0.00-100.000.5716.33137.50.5845.0241.180.0433.3333.330-100.0-100.096.77-34.49201.61
21Q4 (12)0.6547.73400.0-0.030-200.0-0.29-363.64-190.00.08366.67-11.110.6240.91416.670.0100.00000.360-9.780.49-12.596.00.4-11.11100.00.030.00.00.010.00.0147.7364.51172.73
21Q3 (11)0.4476.0466.670100.0100.00.11178.57173.33-0.03-123.080.00.4483.33438.460-100.0-100.0000-0.00-100.0-100.00.5619.15460.00.4518.42542.860.030.00.00.010.00.089.8050.86182.31
21Q2 (10)0.25225.0377.78-0.01050.0-0.14-227.2722.220.13200.000.24220.0318.180.0100.00000.340-14.090.4795.83570.00.38123.53416.670.030.0-50.00.010.0-50.059.52162.50
21Q1 (9)-0.2-253.8500100.000.11210.00-0.13-244.440-0.2-266.6700-100.00000-0.00-100.000.24-4.000.17-15.000.030.000.010.00-95.24-275.820
20Q4 (8)0.13208.330-0.010.00-0.133.3300.09400.000.12192.3100.010.000000.40-26.9100.25150.000.2185.7100.030.000.010.0054.17149.650
20Q3 (7)-0.12-33.330-0.0150.00-0.1516.670-0.0300-0.13-18.1800.010.000000.5537.3600.1200.000.07158.3300.03-50.000.01-50.00-109.0900
20Q2 (6)-0.0900-0.0200-0.1800000-0.11000.01000000.4000-0.100-0.12000.06000.02000.0000

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。