損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 0.87 | -91.84 | 0.54 | -75.57 | 11.29 | 3.96 | 2.83 | 454.9 | 0 | 0 | 0.06 | 20.0 | 0.04 | 100.0 | 0.07 | 16.67 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.13 | 0 | -2.21 | 0 | -13.17 | 0 | -13.13 | 0 | 0.05 | -95.0 | 0.00 | 0 | -2.91 | 0 | -2.42 | 0 | 0.00 | 0 | 451 | 16.24 | -8.63 | 0 |
| 2022 (9) | 10.66 | 1515.15 | 2.21 | 952.38 | 10.86 | 17.66 | 0.51 | 70.0 | 0 | 0 | 0.05 | 0.0 | 0.02 | 0.0 | 0.06 | 20.0 | 0.03 | -70.0 | 0 | 0 | 0 | 0 | 5.45 | 0 | 6.93 | 43.78 | 4.52 | 0 | 3.6 | 0 | 1.0 | 488.24 | 22.08 | 0 | 0.91 | 0 | -0.74 | 0 | 0.00 | 0 | 388 | 1.84 | 9.51 | 0 |
| 2021 (8) | 0.66 | 57.14 | 0.21 | 90.91 | 9.23 | 32.42 | 0.3 | 130.77 | 0 | 0 | 0.05 | 0.0 | 0.02 | 0.0 | 0.05 | 0.0 | 0.1 | 400.0 | 0 | 0 | 0 | 0 | -1.51 | 0 | 4.82 | 13.95 | -3.96 | 0 | -4.03 | 0 | 0.17 | 750.0 | 0.00 | 0 | -1.06 | 0 | -1.96 | 0 | 0.00 | 0 | 381 | 6.72 | -1.94 | 0 |
| 2020 (7) | 0.42 | 223.08 | 0.11 | -35.29 | 6.97 | 126.3 | 0.13 | 85.71 | 0 | 0 | 0.05 | -16.67 | 0.02 | 0.0 | 0.05 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.67 | 0 | 4.23 | 0 | -2.5 | 0 | -2.42 | 0 | 0.02 | 0 | 0.00 | 0 | -0.68 | 0 | -1.47 | 0 | 0.00 | 0 | 357 | 42.23 | -0.52 | 0 |
| 2019 (6) | 0.13 | -31.58 | 0.17 | 70.0 | 3.08 | 120.0 | 0.07 | 250.0 | 0 | 0 | 0.06 | 0 | 0.02 | 100.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.15 | 0 | -0.03 | 0 | -0.15 | 0 | -3.26 | 0 | -3.22 | 0 | 0 | 0 | 0.00 | 0 | -1.28 | 0 | -0.68 | 0 | 0.00 | 0 | 251 | 28.06 | -2.54 | 0 |
| 2018 (5) | 0.19 | 533.33 | 0.1 | 900.0 | 1.4 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -1.13 | 0 | -2.45 | 0 | -2.35 | 0 | 0 | 0 | 0.00 | 0 | -1.20 | 0 | -0.27 | 0 | 0.00 | 0 | 196 | 0.51 | -2.33 | 0 |
| 2017 (4) | 0.03 | -50.0 | 0.01 | -66.67 | 1.4 | 20.69 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | -0.17 | 0 | -1.56 | 0 | -1.55 | 0 | 0 | 0 | 0.00 | 0 | -0.80 | 0 | -0.31 | 0 | 0.00 | 0 | 195 | 0.0 | -1.51 | 0 |
| 2016 (3) | 0.06 | -25.0 | 0.03 | -40.0 | 1.16 | 16.0 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.97 | 0 | 0 | 0 | 0.99 | 2375.0 | -0.14 | 0 | -0.14 | 0 | 0 | 0 | 0.00 | 0 | -0.07 | 0 | -0.25 | 0 | 0.00 | 0 | 195 | 4.28 | -0.1 | 0 |
| 2015 (2) | 0.08 | 60.0 | 0.05 | 66.67 | 1.0 | -17.36 | 0.08 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -98.82 | -0.93 | 0 | -0.93 | 0 | 0 | 0 | 0.00 | 0 | -0.50 | 0 | -0.22 | 0 | 0.00 | 0 | 187 | 23.03 | -0.86 | 0 |
| 2014 (1) | 0.05 | 0.0 | 0.03 | 0.0 | 1.21 | -0.82 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.03 | -25.0 | 0 | 0 | 3.26 | -23.65 | 0 | 0 | 3.4 | -20.75 | 2.22 | -27.45 | 2.0 | -27.54 | 0.23 | -23.33 | 10.16 | 3.67 | 1.30 | -38.39 | -0.31 | 0 | 0.00 | 0 | 152 | 18.75 | 2.29 | -26.37 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 0.26 | 36.84 | 73.33 | 0.17 | 41.67 | 54.55 | 3.06 | 10.87 | 3.73 | 0.74 | -1.33 | 184.62 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.83 | -244.39 | -45.88 | -2.01 | -546.67 | 44.01 | -4.98 | -122.32 | 23.38 | -4.86 | -114.1 | 24.42 | 0.01 | -50.0 | 0 | 0.00 | 0 | 0 | -1.08 | -116.0 | 34.94 | -0.63 | -5.0 | 0.0 | -2.91 | -58.15 | -412.9 | 451 | -0.44 | 16.24 | -3.79 | -235.4 | 29.03 |
| 23Q3 (19) | 0.19 | -5.0 | 35.71 | 0.12 | -7.69 | 33.33 | 2.76 | -3.5 | -10.68 | 0.75 | 1.35 | 650.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.07 | 0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.96 | 53.12 | -46.3 | 0.45 | 195.74 | -92.25 | -2.24 | 31.29 | -180.87 | -2.27 | 32.24 | -182.25 | 0.02 | -33.33 | 100.0 | 0.00 | 0 | -100.0 | -0.50 | 32.43 | -170.42 | -0.60 | 6.25 | 11.76 | -1.84 | -37.31 | -171.04 | 453 | 0.67 | 16.45 | -1.13 | 47.2 | -129.43 |
| 23Q2 (18) | 0.2 | -9.09 | -98.03 | 0.13 | 8.33 | -93.09 | 2.86 | 9.58 | 13.49 | 0.74 | 23.33 | 825.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.28 | 337.04 | -36.0 | -0.47 | -161.11 | 67.13 | -3.26 | -21.19 | -175.12 | -3.35 | -26.42 | -199.11 | 0.03 | 0 | -96.94 | 0.00 | 0 | -100.0 | -0.74 | -8.82 | -185.06 | -0.64 | -16.36 | -159.81 | -1.34 | -97.06 | -171.28 | 450 | 15.09 | 15.98 | -2.14 | -36.31 | -132.42 |
| 23Q1 (17) | 0.22 | 46.67 | 10.0 | 0.12 | 9.09 | -7.69 | 2.61 | -11.53 | 12.99 | 0.6 | 130.77 | 757.14 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.54 | 72.16 | -131.21 | -0.18 | 94.99 | -102.93 | -2.69 | 58.62 | -168.97 | -2.65 | 58.79 | -168.12 | 0 | 0 | 0 | 0.00 | 0 | -100.0 | -0.68 | 59.04 | -167.33 | -0.55 | 12.7 | -10.0 | -0.68 | -173.12 | -167.33 | 391 | 0.77 | 1.3 | -1.57 | 70.6 | -135.68 |
| 22Q4 (16) | 0.15 | 7.14 | -16.67 | 0.11 | 22.22 | 120.0 | 2.95 | -4.53 | 27.71 | 0.26 | 160.0 | 271.43 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | -83.33 | 0 | 0.01 | 0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.94 | -153.15 | -506.25 | -3.59 | -161.79 | -203.46 | -6.5 | -334.66 | -607.81 | -6.43 | -332.97 | -602.34 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -1.66 | -333.8 | -588.24 | -0.63 | 7.35 | -28.57 | 0.93 | -64.09 | 187.74 | 388 | -0.26 | 1.84 | -5.34 | -239.06 | -395.03 |
| 22Q3 (15) | 0.14 | -98.62 | -41.67 | 0.09 | -95.21 | 12.5 | 3.09 | 22.62 | 34.93 | 0.1 | 25.0 | 42.86 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.06 | 0 | 20.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.65 | 82.5 | 18350.0 | 5.81 | 506.29 | 1251.16 | 2.77 | -36.18 | 262.94 | 2.76 | -18.34 | 256.82 | 0.01 | -98.98 | -88.89 | 0.24 | -98.94 | 0 | 0.71 | -18.39 | 254.35 | -0.68 | -163.55 | -38.78 | 2.59 | 37.77 | 285.0 | 389 | 0.26 | 1.83 | 3.84 | -41.82 | 420.0 |
| 22Q2 (14) | 10.17 | 4985.0 | 7723.08 | 1.88 | 1346.15 | 6166.67 | 2.52 | 9.09 | 40.0 | 0.08 | 14.29 | 14.29 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.0 | 15.61 | 257.48 | -1.43 | -123.29 | 52.33 | 4.34 | 11.28 | 192.14 | 3.38 | -13.11 | 171.46 | 0.98 | 0 | 1300.0 | 22.68 | 75500.0 | 0 | 0.87 | -13.86 | 170.16 | 1.07 | 314.0 | 381.58 | 1.88 | 86.14 | 300.0 | 388 | 0.52 | 1.84 | 6.6 | 50.0 | 256.77 |
| 22Q1 (13) | 0.2 | 11.11 | 81.82 | 0.13 | 160.0 | 225.0 | 2.31 | 0.0 | -18.09 | 0.07 | 0.0 | -12.5 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -80.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 1.73 | 640.62 | 1630.0 | 6.14 | 76.95 | 56.23 | 3.9 | 204.69 | 233.33 | 3.89 | 203.91 | 232.48 | 0 | -100.0 | 0 | 0.03 | -97.35 | 0 | 1.01 | 197.06 | 225.81 | -0.50 | -2.04 | 18.03 | 1.01 | 195.28 | 225.81 | 386 | 1.31 | 2.12 | 4.4 | 143.09 | 163.47 |
| 21Q4 (12) | 0.18 | -25.0 | 260.0 | 0.05 | -37.5 | 25.0 | 2.31 | 0.87 | 13.24 | 0.07 | 0.0 | 40.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.05 | 400.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.32 | -1500.0 | 13.51 | 3.47 | 706.98 | 195.59 | 1.28 | 175.29 | 122.61 | 1.28 | 172.73 | 122.54 | 0.01 | -88.89 | -50.0 | 1.13 | 0 | 0 | 0.34 | 173.91 | 121.38 | -0.49 | 0.0 | -8.89 | -1.06 | 24.29 | -55.88 | 381 | -0.26 | 6.72 | 1.81 | 250.83 | 138.43 |
| 21Q3 (11) | 0.24 | 84.62 | 1100.0 | 0.08 | 166.67 | 0 | 2.29 | 27.22 | 74.81 | 0.07 | 0.0 | 250.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 98.43 | 88.24 | 0.43 | 114.33 | -71.14 | -1.7 | 63.91 | -950.0 | -1.76 | 62.79 | -865.22 | 0.09 | 28.57 | 0 | 0.00 | 0 | 0 | -0.46 | 62.9 | -866.67 | -0.49 | -28.95 | -75.0 | -1.40 | -48.94 | -252.17 | 382 | 0.26 | 7.61 | -1.2 | 71.5 | -322.22 |
| 21Q2 (10) | 0.13 | 18.18 | -59.38 | 0.03 | -25.0 | 0.0 | 1.8 | -36.17 | -17.05 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.27 | -1370.0 | 0 | -3.0 | -176.34 | -143.92 | -4.71 | -502.56 | -196.52 | -4.73 | -504.27 | -196.14 | 0.07 | 0 | 0 | 0.00 | 0 | 0 | -1.24 | -500.0 | -189.21 | -0.38 | 37.7 | 9.52 | -0.94 | -403.23 | -209.3 | 381 | 0.79 | 7.63 | -4.21 | -352.1 | -180.65 |
| 21Q1 (9) | 0.11 | 120.0 | 266.67 | 0.04 | 0.0 | 0.0 | 2.82 | 38.24 | 94.48 | 0.08 | 60.0 | 166.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 127.03 | 900.0 | 3.93 | 208.26 | 936.17 | 1.17 | 120.67 | 160.94 | 1.17 | 120.6 | 161.9 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | 0.31 | 119.5 | 157.41 | -0.61 | -35.56 | -96.77 | 0.31 | 145.59 | 157.41 | 378 | 5.88 | 7.08 | 1.67 | 135.46 | 206.37 |
| 20Q4 (8) | 0.05 | 150.0 | 150.0 | 0.04 | 0 | 100.0 | 2.04 | 55.73 | 50.0 | 0.05 | 150.0 | 66.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.37 | -117.65 | 0 | -3.63 | -343.62 | -855.26 | -5.66 | -2930.0 | -227.17 | -5.68 | -2569.57 | -228.32 | 0.02 | 0 | 0 | 0.00 | 0 | 0 | -1.59 | -2750.0 | -130.43 | -0.45 | -60.71 | -50.0 | -0.68 | -173.91 | 46.88 | 357 | 0.56 | 42.23 | -4.71 | -972.22 | -246.32 |
| 20Q3 (7) | 0.02 | -93.75 | -60.0 | 0 | -100.0 | -100.0 | 1.31 | -39.63 | 57.83 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0 | 0 | 1.49 | -78.18 | 380.65 | 0.2 | -95.9 | 137.04 | 0.23 | -95.33 | 141.07 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.06 | -95.68 | 128.57 | -0.28 | 33.33 | -47.37 | 0.92 | 6.98 | 233.33 | 355 | 0.28 | 37.07 | 0.54 | -89.66 | 245.95 |
| 20Q2 (6) | 0.32 | 966.67 | 1500.0 | 0.03 | -25.0 | -25.0 | 2.17 | 49.66 | 325.49 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 6.83 | 1553.19 | 4653.33 | 4.88 | 354.17 | 817.65 | 4.92 | 360.32 | 868.75 | 0 | 0 | 0 | 0.00 | 0 | 0 | 1.39 | 357.41 | 534.38 | -0.42 | -35.48 | -281.82 | 0.86 | 259.26 | 279.17 | 354 | 0.28 | 80.61 | 5.22 | 432.48 | 984.75 |
| 20Q1 (5) | 0.03 | 50.0 | -25.0 | 0.04 | 100.0 | 0.0 | 1.45 | 6.62 | 281.58 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | -0.47 | -23.68 | -771.43 | -1.92 | -10.98 | -540.0 | -1.89 | -9.25 | -509.68 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.54 | 21.74 | -237.5 | -0.31 | -3.33 | -287.5 | -0.54 | 57.81 | -237.5 | 353 | 40.64 | 80.1 | -1.57 | -15.44 | -613.64 |
| 19Q4 (4) | 0.02 | -60.0 | 0.0 | 0.02 | -71.43 | 0.0 | 1.36 | 63.86 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.15 | 0 | 0.0 | 0 | 0 | 0.0 | -0.38 | -222.58 | 0.0 | -1.73 | -220.37 | 0.0 | -1.73 | -208.93 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.69 | -228.57 | 0.0 | -0.30 | -57.89 | 0.0 | -1.28 | -85.51 | 0.0 | 251 | -3.09 | 0.0 | -1.36 | -267.57 | 0.0 |
| 19Q3 (3) | 0.05 | 150.0 | 0.0 | 0.07 | 75.0 | 0.0 | 0.83 | 62.75 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.31 | 306.67 | 0.0 | -0.54 | 20.59 | 0.0 | -0.56 | 12.5 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.21 | 34.38 | 0.0 | -0.19 | -72.73 | 0.0 | -0.69 | -43.75 | 0.0 | 259 | 32.14 | 0.0 | -0.37 | 37.29 | 0.0 |
| 19Q2 (2) | 0.02 | -50.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.51 | 34.21 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.15 | -314.29 | 0.0 | -0.68 | -126.67 | 0.0 | -0.64 | -106.45 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.32 | -100.0 | 0.0 | -0.11 | -37.5 | 0.0 | -0.48 | -200.0 | 0.0 | 196 | 0.0 | 0.0 | -0.59 | -168.18 | 0.0 |
| 19Q1 (1) | 0.04 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | -0.31 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | 196 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 |
