損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 13.23 | -27.67 | 12.31 | -21.14 | 1.03 | -27.97 | 0.14 | 55.56 | 0.45 | 28.57 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.06 | -85.37 | 3.59 | 17.7 | 3.48 | -19.07 | 3.47 | -13.68 | 0.01 | -96.43 | 0.20 | -96.96 | 0.92 | -19.3 | -0.03 | 0 | 0.00 | 0 | 379 | 7.37 | 4.61 | -13.67 |
| 2022 (9) | 18.29 | 5.84 | 15.61 | 1.76 | 1.43 | 16.26 | 0.09 | 12.5 | 0.35 | 9.38 | 0 | 0 | 0 | 0 | 0.01 | -96.15 | 0.01 | -80.0 | 0.01 | 0 | 0 | 0 | 0.41 | 0 | 3.05 | 10.11 | 4.3 | 23.92 | 4.02 | 17.2 | 0.28 | 600.0 | 6.58 | 414.06 | 1.14 | 9.62 | 0.26 | 52.94 | 0.00 | 0 | 353 | 7.62 | 5.34 | 17.88 |
| 2021 (8) | 17.28 | 18.52 | 15.34 | 16.92 | 1.23 | 18.27 | 0.08 | -11.11 | 0.32 | -11.11 | 0 | 0 | 0 | 0 | 0.26 | 2500.0 | 0.05 | -50.0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 2.77 | 29.44 | 3.47 | 35.55 | 3.43 | 38.31 | 0.04 | -50.0 | 1.28 | -60.86 | 1.04 | 26.83 | 0.17 | 88.89 | 0.00 | 0 | 328 | 8.61 | 4.53 | 21.45 |
| 2020 (7) | 14.58 | -14.79 | 13.12 | -16.06 | 1.04 | 4.0 | 0.09 | 0.0 | 0.36 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -96.0 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 2.14 | -14.4 | 2.56 | -14.09 | 2.48 | -14.48 | 0.08 | 0.0 | 3.27 | 28.24 | 0.82 | -18.81 | 0.09 | -18.18 | 0.00 | 0 | 302 | 5.23 | 3.73 | -9.9 |
| 2019 (6) | 17.11 | -7.86 | 15.63 | -11.39 | 1.0 | 4.17 | 0.09 | 0.0 | 0.36 | 0.0 | 0 | 0 | 0 | 0 | 0.25 | 8.7 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | -0.06 | 0 | 2.5 | 0.81 | 2.98 | 21.14 | 2.9 | 17.41 | 0.08 | 0 | 2.55 | 0 | 1.01 | 9.78 | 0.11 | 0 | 0.00 | 0 | 287 | 7.09 | 4.14 | 15.32 |
| 2018 (5) | 18.57 | 22.74 | 17.64 | 21.91 | 0.96 | 20.0 | 0.09 | 800.0 | 0.36 | 5.88 | 0 | 0 | 0 | 0 | 0.23 | 2200.0 | 0.07 | 16.67 | -0.01 | 0 | 0 | 0 | 0.14 | 0 | 2.48 | 44.19 | 2.46 | 55.7 | 2.47 | 62.5 | -0.01 | 0 | 0.00 | 0 | 0.92 | 48.39 | -0.00 | 0 | 0.00 | 0 | 268 | 9.84 | 3.59 | 32.96 |
| 2017 (4) | 15.13 | -9.13 | 14.47 | -5.49 | 0.8 | -1.23 | 0.01 | 0 | 0.34 | -10.53 | 0 | 0 | 0 | 0 | 0.01 | -95.24 | 0.06 | 0.0 | 0 | 0 | 0.01 | 0 | -0.13 | 0 | 1.72 | -8.99 | 1.58 | -34.71 | 1.52 | -36.13 | 0.06 | 50.0 | 3.99 | 133.33 | 0.62 | -42.06 | -0.05 | 0 | 0.00 | 0 | 244 | 9.42 | 2.7 | -25.0 |
| 2016 (3) | 16.65 | -23.31 | 15.31 | -16.25 | 0.81 | 1.25 | 0 | 0 | 0.38 | -7.32 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 1.89 | 0 | 2.42 | 16.91 | 2.38 | 17.82 | 0.04 | -20.0 | 1.71 | -21.92 | 1.07 | 13.83 | 0.13 | -80.88 | 0.00 | 0 | 223 | 4.21 | 3.6 | 9.42 |
| 2015 (2) | 21.71 | -74.6 | 18.28 | -62.25 | 0.8 | -96.03 | 0 | 0 | 0.41 | -80.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -89.71 | -0.56 | 0 | 2.07 | -90.15 | 2.02 | 380.95 | 0.05 | -97.74 | 2.19 | -79.16 | 0.94 | 394.74 | 0.68 | 0 | 0.00 | 0 | 214 | -0.47 | 3.29 | -86.7 |
| 2014 (1) | 85.47 | -40.66 | 48.42 | -37.08 | 20.15 | -49.04 | 0 | 0 | 2.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.68 | -65.83 | 4.11 | -39.65 | 21.02 | -38.82 | 0.42 | -41.67 | 2.21 | -55.62 | 10.51 | -27.42 | 0.19 | -44.12 | -0.97 | 0 | 0.00 | 0 | 215 | 0.0 | 24.74 | -39.21 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 3.16 | -15.28 | -34.3 | 3.02 | -7.93 | -25.8 | 0.26 | -10.34 | -31.58 | 0.05 | 150.0 | 66.67 | 0.1 | -9.09 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.16 | -200.0 | -45.45 | 0.85 | -22.02 | 44.07 | 0.73 | -41.13 | -23.16 | 0.8 | -31.03 | -13.04 | -0.07 | -177.78 | -333.33 | 0.00 | -100.0 | -100.0 | 0.21 | -32.26 | -19.23 | -0.01 | -150.0 | -111.11 | 0.92 | 29.58 | -19.3 | 379 | 0.0 | 7.37 | 1.0 | -34.64 | -18.03 |
| 23Q3 (19) | 3.73 | 3.32 | 2.47 | 3.28 | 0.92 | 2.18 | 0.29 | 3.57 | 0.0 | 0.02 | -60.0 | 0.0 | 0.11 | -8.33 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.16 | 60.0 | -36.0 | 1.09 | 18.48 | 13.54 | 1.24 | 22.77 | 12.73 | 1.16 | 12.62 | 11.54 | 0.09 | 550.0 | 50.0 | 6.89 | 0 | 25.73 | 0.31 | 6.9 | 6.9 | 0.02 | -33.33 | 0.0 | 0.71 | 65.12 | -19.32 | 379 | 7.37 | 7.37 | 1.53 | 17.69 | 12.5 |
| 23Q2 (18) | 3.61 | 32.23 | -35.07 | 3.25 | 17.33 | -28.26 | 0.28 | 40.0 | -26.32 | 0.05 | 150.0 | 150.0 | 0.12 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 433.33 | -28.57 | 0.92 | 26.03 | 19.48 | 1.01 | 102.0 | -28.87 | 1.03 | 110.2 | -18.9 | -0.02 | -300.0 | -113.33 | 0.00 | -100.0 | -100.0 | 0.29 | 107.14 | -25.64 | 0.03 | 150.0 | -76.92 | 0.43 | 207.14 | -31.75 | 353 | 0.0 | 7.62 | 1.3 | 66.67 | -22.62 |
| 23Q1 (17) | 2.73 | -43.24 | -36.21 | 2.77 | -31.94 | -27.11 | 0.2 | -47.37 | -45.95 | 0.02 | -33.33 | 0.0 | 0.12 | 20.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.03 | 72.73 | -123.08 | 0.73 | 23.73 | 0.0 | 0.5 | -47.37 | -40.48 | 0.49 | -46.74 | -38.75 | 0.01 | -66.67 | -75.0 | 1.27 | -60.92 | -72.51 | 0.14 | -46.15 | -41.67 | -0.06 | -166.67 | -400.0 | 0.14 | -87.72 | -41.67 | 353 | 0.0 | 7.62 | 0.78 | -36.07 | -28.44 |
| 22Q4 (16) | 4.81 | 32.14 | 9.07 | 4.07 | 26.79 | 0.99 | 0.38 | 31.03 | 11.76 | 0.03 | 50.0 | 50.0 | 0.1 | 11.11 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | -0.11 | -144.0 | -450.0 | 0.59 | -38.54 | -37.23 | 0.95 | -13.64 | -3.06 | 0.92 | -11.54 | -8.0 | 0.03 | -50.0 | 400.0 | 3.25 | -40.69 | 0 | 0.26 | -10.34 | -13.33 | 0.09 | 350.0 | 350.0 | 1.14 | 29.55 | 8.57 | 353 | 0.0 | 7.62 | 1.22 | -10.29 | -1.61 |
| 22Q3 (15) | 3.64 | -34.53 | -32.47 | 3.21 | -29.14 | -30.97 | 0.29 | -23.68 | -17.14 | 0.02 | 0.0 | 0.0 | 0.09 | 12.5 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.25 | 78.57 | 0 | 0.96 | 24.68 | 45.45 | 1.1 | -22.54 | 3.77 | 1.04 | -18.11 | 2.97 | 0.06 | -60.0 | 20.0 | 5.48 | -49.26 | 9.6 | 0.29 | -25.64 | -6.45 | 0.02 | -84.62 | -77.78 | 0.88 | 39.68 | 18.92 | 353 | 7.62 | 7.62 | 1.36 | -19.05 | 3.03 |
| 22Q2 (14) | 5.56 | 29.91 | 71.6 | 4.53 | 19.21 | 52.53 | 0.38 | 2.7 | 80.95 | 0.02 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 7.69 | 275.0 | 0.77 | 5.48 | 45.28 | 1.42 | 69.05 | 144.83 | 1.27 | 58.75 | 118.97 | 0.15 | 275.0 | 0 | 10.80 | 133.77 | 1794.74 | 0.39 | 62.5 | 105.26 | 0.13 | 550.0 | 1200.0 | 0.63 | 162.5 | 34.04 | 328 | 0.0 | 8.61 | 1.68 | 54.13 | 97.65 |
| 22Q1 (13) | 4.28 | -2.95 | 1.18 | 3.8 | -5.71 | 2.98 | 0.37 | 8.82 | 12.12 | 0.02 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 750.0 | 0 | 0.73 | -22.34 | 14.06 | 0.84 | -14.29 | -1.18 | 0.8 | -20.0 | -5.88 | 0.04 | 500.0 | 0 | 4.62 | 0 | 2331.58 | 0.24 | -20.0 | -14.29 | 0.02 | 0.0 | -66.67 | 0.24 | -77.14 | -14.29 | 328 | 0.0 | 8.61 | 1.09 | -12.1 | -2.68 |
| 21Q4 (12) | 4.41 | -18.18 | 10.8 | 4.03 | -13.33 | 15.47 | 0.34 | -2.86 | 25.93 | 0.02 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 81.82 | 0.94 | 42.42 | 91.84 | 0.98 | -7.55 | 36.11 | 1.0 | -0.99 | 49.25 | -0.01 | -120.0 | -120.0 | 0.00 | -100.0 | -100.0 | 0.30 | -3.23 | 36.36 | 0.02 | -77.78 | -60.0 | 1.05 | 41.89 | 28.05 | 328 | 0.0 | 8.61 | 1.24 | -6.06 | 24.0 |
| 21Q3 (11) | 5.39 | 66.36 | 28.03 | 4.65 | 56.57 | 29.17 | 0.35 | 66.67 | 12.9 | 0.02 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.66 | 24.53 | 0.0 | 1.06 | 82.76 | 10.42 | 1.01 | 74.14 | 6.32 | 0.05 | 0 | 400.0 | 5.00 | 777.19 | 303.23 | 0.31 | 63.16 | 0.0 | 0.09 | 800.0 | 12.5 | 0.74 | 57.45 | 23.33 | 328 | 8.61 | 8.61 | 1.32 | 55.29 | 5.6 |
| 21Q2 (10) | 3.24 | -23.4 | 24.14 | 2.97 | -19.51 | 16.93 | 0.21 | -36.36 | 0.0 | 0.02 | 0.0 | 0 | 0.08 | 0.0 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0 | 0.53 | -17.19 | -10.17 | 0.58 | -31.76 | 28.89 | 0.58 | -31.76 | 38.1 | 0 | 0 | -100.0 | 0.57 | 200.0 | -90.09 | 0.19 | -32.14 | 26.67 | 0.01 | -83.33 | 125.0 | 0.47 | 67.86 | 56.67 | 302 | 0.0 | 7.09 | 0.85 | -24.11 | 13.33 |
| 21Q1 (9) | 4.23 | 6.28 | 12.2 | 3.69 | 5.73 | 5.73 | 0.33 | 22.22 | 32.0 | 0.02 | 0.0 | 0 | 0.08 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.64 | 30.61 | 56.1 | 0.85 | 18.06 | 93.18 | 0.85 | 26.87 | 93.18 | 0 | -100.0 | 0 | 0.19 | -97.08 | 0 | 0.28 | 27.27 | 86.67 | 0.06 | 20.0 | 500.0 | 0.28 | -65.85 | 86.67 | 302 | 0.0 | 5.23 | 1.12 | 12.0 | 51.35 |
| 20Q4 (8) | 3.98 | -5.46 | -15.14 | 3.49 | -3.06 | -16.31 | 0.27 | -12.9 | -6.9 | 0.02 | 0.0 | -33.33 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -87.5 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -37.5 | -10.0 | 0.49 | -25.76 | -7.55 | 0.72 | -25.0 | -6.49 | 0.67 | -29.47 | -6.94 | 0.05 | 400.0 | 0.0 | 6.51 | 425.0 | 3.33 | 0.22 | -29.03 | -12.0 | 0.05 | -37.5 | 0.0 | 0.82 | 36.67 | -18.81 | 302 | 0.0 | 5.23 | 1.0 | -20.0 | -5.66 |
| 20Q3 (7) | 4.21 | 61.3 | -1.86 | 3.6 | 41.73 | -7.93 | 0.31 | 47.62 | 29.17 | 0.02 | 0 | 0.0 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -96.0 | 0.08 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0 | 0.66 | 11.86 | -22.35 | 0.96 | 113.33 | -3.03 | 0.95 | 126.19 | -4.04 | 0.01 | -66.67 | 0 | 1.24 | -78.43 | 853.85 | 0.31 | 106.67 | -8.82 | 0.08 | 300.0 | 100.0 | 0.60 | 100.0 | -21.05 | 302 | 7.09 | 5.23 | 1.25 | 66.67 | -2.34 |
| 20Q2 (6) | 2.61 | -30.77 | -46.41 | 2.54 | -27.22 | -41.74 | 0.21 | -16.0 | -16.0 | 0 | 0 | -100.0 | 0.09 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.59 | 43.9 | 0.0 | 0.45 | 2.27 | -47.67 | 0.42 | -4.55 | -50.59 | 0.03 | 0 | 0 | 5.75 | 0 | 1542.86 | 0.15 | 0.0 | -50.0 | -0.04 | -500.0 | -157.14 | 0.30 | 100.0 | -28.57 | 282 | -1.74 | -1.74 | 0.75 | 1.35 | -34.78 |
| 20Q1 (5) | 3.77 | -19.62 | 15.64 | 3.49 | -16.31 | 9.75 | 0.25 | -13.79 | 4.17 | 0 | -100.0 | -100.0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.41 | -22.64 | -22.64 | 0.44 | -42.86 | 18.92 | 0.44 | -38.89 | 29.41 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.15 | -40.0 | 15.38 | 0.01 | -80.0 | 120.0 | 0.15 | -85.15 | 15.38 | 287 | 0.0 | 7.09 | 0.74 | -30.19 | 13.85 |
| 19Q4 (4) | 4.69 | 9.32 | 0.0 | 4.17 | 6.65 | 0.0 | 0.29 | 20.83 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | -75.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | 0 | 0.0 | 0.53 | -37.65 | 0.0 | 0.77 | -22.22 | 0.0 | 0.72 | -27.27 | 0.0 | 0.05 | 0 | 0.0 | 6.30 | 4746.15 | 0.0 | 0.25 | -26.47 | 0.0 | 0.05 | 25.0 | 0.0 | 1.01 | 32.89 | 0.0 | 287 | 0.0 | 0.0 | 1.06 | -17.19 | 0.0 |
| 19Q3 (3) | 4.29 | -11.91 | 0.0 | 3.91 | -10.32 | 0.0 | 0.24 | -4.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.25 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.85 | 44.07 | 0.0 | 0.99 | 15.12 | 0.0 | 0.99 | 16.47 | 0.0 | 0 | 0 | 0.0 | 0.13 | -62.86 | 0.0 | 0.34 | 13.33 | 0.0 | 0.04 | -42.86 | 0.0 | 0.76 | 80.95 | 0.0 | 287 | 0.0 | 0.0 | 1.28 | 11.3 | 0.0 |
| 19Q2 (2) | 4.87 | 49.39 | 0.0 | 4.36 | 37.11 | 0.0 | 0.25 | 4.17 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0.59 | 11.32 | 0.0 | 0.86 | 132.43 | 0.0 | 0.85 | 150.0 | 0.0 | 0 | -100.0 | 0.0 | 0.35 | -94.51 | 0.0 | 0.30 | 130.77 | 0.0 | 0.07 | 240.0 | 0.0 | 0.42 | 223.08 | 0.0 | 287 | 7.09 | 0.0 | 1.15 | 76.92 | 0.0 |
| 19Q1 (1) | 3.26 | 0.0 | 0.0 | 3.18 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 6.37 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 268 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 |
