資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)10.9-3.639.2283.30.190.00032.347.983.79-25.3912.2948.0738.0037.135.468.33000.25-43.180.0716.674.20.02.0333.551.39-3.476.425.079.858.72-2.0104.41-6.570.09238.92
2022 (9)11.31128.025.0342.490.19-13.640029.9549.95.08144.238.3-13.927.71-42.565.04-12.35000.44-16.980.06-33.334.20.01.5216.031.448.276.1189.169.0654.34-1.3904.72163.690.03-55.8
2021 (8)4.96-17.613.5331.720.2200019.9833.912.0844.449.6449.048.2511.265.75118.63000.5300.09-43.754.25.531.3111.971.33-6.993.2325.685.8713.54-1.4401.7944.350.0646.24
2020 (7)6.022.382.68101.5000014.92-8.351.44-27.276.477.343.3617.082.636.0500000.16-23.813.980.01.1720.621.4372.292.57-34.445.17-9.62-1.3301.24-50.20.0474.48
2019 (6)5.88148.11.3372.73000016.283.891.9810.616.03-8.0837.04-11.522.488.300000.21-36.363.9815.030.9722.780.8316.93.92-1.515.724.38-1.4302.49-20.950.0228.56
2018 (5)2.37-35.770.770000015.6715.141.79-1.16.5645.7841.8626.612.298.0200000.3373.683.460.580.7929.510.71222.733.98-13.295.481.29-0.8303.15-18.810.0263.25
2017 (4)3.69-20.4700000013.61-4.421.81-26.424.5-9.4633.06-5.272.1241.3300000.19280.03.440.580.6169.440.2204.59-7.465.411.69-0.7103.88-18.140.0179.3
2016 (3)4.64-22.4100000014.240.642.4631.554.9734.6934.9033.841.5-4.4600000.05-37.53.42-2.010.36100.0004.96-2.755.320.76-0.2204.74-15.810.01-22.43
2015 (2)5.98102.0300000014.158.931.876.253.691.9326.08-6.421.5718.9400000.0814.293.4912.580.180005.137.15.2841.940.5329.275.6336.320.01-27.36
2014 (1)2.9636.410.95-63.46000012.994.251.7622.223.62-0.5527.87-4.611.32-10.8100000.07250.03.10.000003.7289.83.7289.80.4195.244.1390.320.01-50.89
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)10.92.06-3.639.227.7183.30.19-9.520.00008.869.7929.150.87-16.354.8212.297.4348.0738.000.7937.135.46-4.718.330000.25-10.71-43.180.07-12.516.674.20.00.02.030.033.551.390.0-3.476.4215.475.079.859.698.72-2.01-142.17-44.64.41-6.77-6.570.094.86238.92
23Q3 (19)10.68-14.155.958.5619.8935.020.21-4.5531.250008.07-4.72-3.01.04-19.38-50.2411.4413.495.0537.7114.433.845.738.947.30000.28-15.15-42.860.080.014.294.20.00.02.030.033.551.390.0-3.475.5621.45.18.9812.258.85-0.8353.6318.634.7369.5310.770.08-5.41190.22
23Q2 (18)12.449.5158.077.1422.2699.440.220.0100.00008.4722.056.811.29118.64-17.8310.0821.015.5532.9518.87-10.435.26-4.19-9.620000.33-13.16-41.070.0833.3314.294.20.00.02.0333.5533.551.39-3.47-3.474.58-31.6443.128.0-17.130.08-1.79-42.06-67.292.79-48.7130.990.0914.74165.55
23Q1 (17)11.360.4478.95.8416.160.440.2215.79-8.330006.941.171.460.59-28.92-1.678.330.36-11.2927.720.03-32.515.498.93-8.80000.38-13.64-17.390.060.0-25.04.20.00.01.520.016.031.440.08.276.79.6674.939.656.5149.15-1.269.35-63.645.4415.2577.780.08197.8146.36
22Q4 (16)11.3112.2128.025.03-20.6642.490.1918.75-13.640006.86-17.55-0.580.83-60.29-7.788.3-23.78-13.927.71-23.68-42.565.04-5.62-12.350000.44-10.2-16.980.06-14.29-33.334.20.00.01.520.016.031.440.08.276.1115.589.169.069.8254.34-1.39-36.273.474.7210.54163.690.03-10.21-55.8
22Q3 (15)10.0828.08141.736.3477.09101.910.1645.4500008.324.9293.942.0933.12596.6710.8914.0358.0636.31-1.29-7.515.34-8.2521.360000.49-12.500.070.0-41.674.20.05.531.520.016.031.440.08.275.2965.31130.08.2534.1566.67-1.024.6734.624.27100.47477.030.03-13.45-27.96
22Q2 (14)7.8723.9422.973.58-1.6531.620.11-54.1700007.9315.9464.181.57161.67234.049.551.745.5836.79-10.44-4.225.82-3.3254.790000.5621.7400.07-12.5-41.674.20.05.531.5216.0329.911.448.270.73.2-16.45-7.256.15-4.951.82-1.07-38.9633.542.13-30.3915.760.03-36.76-12.2
22Q1 (13)6.3528.022.753.643.1235.820.249.0900006.84-0.8772.730.6-33.3350.09.39-2.5950.9641.08-14.872.626.024.796.730000.46-13.2100.08-11.11-38.464.20.05.531.310.011.971.330.0-6.993.8318.5828.526.4710.2216.16-0.7746.5346.93.0670.95100.00.05-10.0738.3
21Q4 (12)4.9618.94-17.613.5312.4231.720.22000006.960.8454.360.9200.0150.09.6439.9149.048.2522.911.265.7530.68118.630000.53000.09-25.0-43.754.25.535.531.310.011.971.330.0-6.993.2340.4325.685.8718.5913.54-1.447.69-8.271.79141.8944.350.0646.3646.24
21Q3 (11)4.17-34.84-22.923.1415.4421.710000004.29-11.1812.30.3-36.177.146.895.0316.3939.262.22-2.454.417.0292.980000000.120.0-36.843.980.00.01.3111.9711.971.33-6.99-6.992.3-33.333.64.95-18.052.91-1.563.110.00.74-59.7812.120.045.4933.69
21Q2 (10)6.43.561.752.721.4972.150000004.8321.9746.810.4717.523.686.565.4718.6338.41-4.043.213.7622.8870.910000000.12-7.69-45.453.980.00.01.170.00.01.430.00.03.4515.7778.766.048.4433.33-1.61-11.0312.51.8420.261944.440.04-0.3971.31
21Q1 (9)6.182.664.572.680.083.560000003.96-11.4118.560.411.11-4.766.22-3.868.7440.03-7.710.913.0616.3533.040000000.13-18.75-38.13.980.00.01.170.020.621.430.072.292.9815.95-31.345.577.74-9.28-1.45-9.029.941.5323.39-43.960.04-4.9178.06
20Q4 (8)6.0211.282.382.683.88101.50000004.4717.024.930.3628.57-18.186.479.297.343.367.7517.012.6315.356.050000000.16-15.79-23.813.980.00.01.170.020.621.430.072.292.5715.77-34.445.177.48-9.62-1.3314.746.991.2487.88-50.20.0433.7974.48
20Q3 (7)5.41-13.9920.492.5863.29104.760000003.8216.11-3.780.28-26.32-48.155.927.05-3.1140.248.1402.283.64-3.80000000.19-13.64-34.483.980.00.01.170.020.621.430.072.292.2215.03-36.214.816.18-8.9-1.5615.22-44.440.66633.33-72.50.0335.1719.37
20Q2 (6)6.296.43125.451.588.2269.890000003.29-1.5-23.130.38-9.52-45.715.53-3.32-20.0937.213.1202.2-4.35-17.290000000.224.76-31.253.980.015.031.1720.6220.621.4372.2972.291.93-55.53-34.354.53-26.22-4.43-1.84-14.29-155.560.09-96.7-95.950.023.54-32.83
20Q1 (5)5.910.51117.281.469.7789.610000003.34-21.6-11.170.42-4.5540.05.72-5.14-6.2336.09-2.6302.3-7.26-11.20000000.210.0-30.03.980.015.030.970.022.780.830.016.94.3410.711.46.147.346.41-1.61-12.59-177.592.739.64-26.220.02-6.8230.66
19Q4 (4)5.8830.960.01.335.560.0000.0000.04.267.30.00.44-18.520.06.03-1.310.037.0600.02.484.640.0000.0000.00.21-27.590.03.980.00.00.970.00.00.830.00.03.9212.640.05.728.330.0-1.43-32.410.02.493.750.00.02-8.470.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。