損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 19.54 | 6.08 | 12.36 | 11.05 | 2.95 | 2.43 | 0.06 | 200.0 | 0.02 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.11 | 83.33 | 4.34 | -2.91 | 3.47 | -1.7 | 0.87 | -8.42 | 20.13 | -4.73 | 3.91 | -1.51 | 3.78 | -3.08 | 0.00 | 0 | 89 | 0.0 | 4.61 | -2.33 |
| 2022 (9) | 18.42 | 6.84 | 11.13 | 9.22 | 2.88 | 0.0 | 0.02 | 0 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.06 | 0 | 4.47 | 7.45 | 3.53 | 5.69 | 0.95 | 14.46 | 21.13 | 6.56 | 3.97 | 5.59 | 3.90 | 4.0 | 0.00 | 0 | 89 | 0.0 | 4.72 | 7.03 |
| 2021 (8) | 17.24 | 4.61 | 10.19 | 5.05 | 2.88 | 7.46 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 4.16 | -1.65 | 3.34 | -1.76 | 0.83 | 0.0 | 19.83 | 0.66 | 3.76 | -10.69 | 3.75 | 2.46 | 0.00 | 0 | 89 | 9.88 | 4.41 | -1.56 |
| 2020 (7) | 16.48 | 4.11 | 9.7 | -0.31 | 2.68 | 3.47 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.04 | 100.0 | 0.1 | 400.0 | 0 | 0 | -0.01 | 0 | 0.14 | 180.0 | 4.23 | 18.82 | 3.4 | 19.3 | 0.83 | 16.9 | 19.70 | -1.05 | 4.21 | 19.26 | 3.66 | 16.19 | 0.00 | 0 | 81 | 0.0 | 4.48 | 18.21 |
| 2019 (6) | 15.83 | 6.1 | 9.73 | 2.96 | 2.59 | 4.44 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0.02 | -66.67 | 0 | 0 | 0 | 0 | 0.05 | -44.44 | 3.56 | 15.58 | 2.85 | 15.85 | 0.71 | 14.52 | 19.91 | -0.85 | 3.53 | 15.74 | 3.15 | 18.42 | 0.00 | 0 | 81 | 0.0 | 3.79 | 14.5 |
| 2018 (5) | 14.92 | 5.59 | 9.45 | 8.0 | 2.48 | 4.2 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0.06 | -64.71 | 0 | 0 | -0.01 | 0 | 0.09 | -47.06 | 3.08 | -3.14 | 2.46 | -7.17 | 0.62 | 16.98 | 20.08 | 21.18 | 3.05 | -7.01 | 2.66 | -4.66 | 0.00 | 0 | 81 | 0.0 | 3.31 | -2.36 |
| 2017 (4) | 14.13 | 1.07 | 8.75 | -1.8 | 2.38 | 0.42 | 0.01 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0.01 | -50.0 | 0.17 | 0 | 0.01 | 0 | -0.02 | 0 | 0.17 | 325.0 | 3.18 | 16.06 | 2.65 | 17.78 | 0.53 | 8.16 | 16.57 | -7.12 | 3.28 | 6.15 | 2.79 | 12.5 | 0.00 | 0 | 81 | 10.96 | 3.39 | 15.31 |
| 2016 (3) | 13.98 | 7.04 | 8.91 | 3.6 | 2.37 | 3.49 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 2.74 | 23.42 | 2.25 | 23.63 | 0.49 | 22.5 | 17.84 | -0.06 | 3.09 | 23.11 | 2.48 | 24.62 | 0.00 | 0 | 73 | 0.0 | 2.94 | 21.49 |
| 2015 (2) | 13.06 | 6.01 | 8.6 | 1.06 | 2.29 | 4.57 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0.05 | 66.67 | 2.22 | 34.55 | 1.82 | 31.88 | 0.4 | 53.85 | 17.85 | 11.08 | 2.51 | 32.11 | 1.99 | 30.92 | 0.00 | 0 | 73 | 0.0 | 2.42 | 30.81 |
| 2014 (1) | 12.32 | 1.9 | 8.51 | 4.16 | 2.19 | -0.45 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 1.65 | -2.37 | 1.38 | 2.22 | 0.26 | -21.21 | 16.07 | -18.76 | 1.90 | 2.15 | 1.52 | -2.56 | 0.00 | 0 | 73 | 0.0 | 1.85 | -1.07 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 5.12 | 1.19 | 3.02 | 3.24 | 1.57 | 6.58 | 0.75 | -1.32 | 10.29 | 0.03 | 0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | -66.67 | 0.07 | 600.0 | 40.0 | 1.19 | 5.31 | -7.75 | 0.95 | 5.56 | -6.86 | 0.25 | 8.7 | -10.71 | 20.56 | 2.8 | -3.47 | 1.07 | 5.94 | -6.96 | 0.99 | -1.0 | -9.17 | 3.91 | 37.68 | -1.51 | 89 | 0.0 | 0.0 | 1.27 | 6.72 | -5.93 |
| 23Q3 (19) | 5.06 | 8.35 | 5.2 | 3.19 | 7.41 | 12.32 | 0.76 | 2.7 | -5.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | 0.01 | -66.67 | 0 | 1.13 | 13.0 | -2.59 | 0.9 | 12.5 | -3.23 | 0.23 | 15.0 | 0.0 | 20.00 | 0.65 | 0.0 | 1.01 | 12.22 | -3.81 | 1.00 | 14.94 | -3.85 | 2.84 | 55.19 | 0.35 | 89 | 0.0 | 0.0 | 1.19 | 12.26 | -3.25 |
| 23Q2 (18) | 4.67 | -0.43 | 8.35 | 2.97 | 0.0 | 14.23 | 0.74 | 5.71 | 1.37 | 0.03 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -200.0 | 0.03 | 200.0 | 50.0 | 1.0 | -2.91 | 1.01 | 0.8 | -2.44 | 5.26 | 0.2 | -4.76 | -13.04 | 19.87 | -0.65 | -15.19 | 0.90 | -3.23 | 4.65 | 0.87 | -4.4 | 4.82 | 1.83 | 96.77 | 2.81 | 89 | 0.0 | 0.0 | 1.06 | -2.75 | 0.95 |
| 23Q1 (17) | 4.69 | -5.63 | 8.31 | 2.97 | -2.3 | 12.08 | 0.7 | 2.94 | 6.06 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -80.0 | 0 | 1.03 | -20.16 | 0.98 | 0.82 | -19.61 | 0.0 | 0.21 | -25.0 | 5.0 | 20.00 | -6.1 | 0.1 | 0.93 | -19.13 | 1.09 | 0.91 | -16.51 | -1.09 | 0.93 | -76.57 | 1.09 | 89 | 0.0 | 0.0 | 1.09 | -19.26 | 0.0 |
| 22Q4 (16) | 4.97 | 3.33 | 5.3 | 3.04 | 7.04 | 10.55 | 0.68 | -15.0 | -2.86 | 0.02 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.05 | 0 | 0 | 1.29 | 11.21 | 1.57 | 1.02 | 9.68 | 0.0 | 0.28 | 21.74 | 16.67 | 21.30 | 6.5 | 10.36 | 1.15 | 9.52 | 0.0 | 1.09 | 4.81 | -5.22 | 3.97 | 40.28 | 5.59 | 89 | 0.0 | 0.0 | 1.35 | 9.76 | 1.5 |
| 22Q3 (15) | 4.81 | 11.6 | 13.98 | 2.84 | 9.23 | 19.33 | 0.8 | 9.59 | 9.59 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 100.0 | 1.16 | 17.17 | 6.42 | 0.93 | 22.37 | 6.9 | 0.23 | 0.0 | 4.55 | 20.00 | -14.64 | 0.0 | 1.05 | 22.09 | 7.14 | 1.04 | 25.3 | 5.05 | 2.83 | 58.99 | 8.43 | 89 | 0.0 | 0.0 | 1.23 | 17.14 | 6.96 |
| 22Q2 (14) | 4.31 | -0.46 | 2.86 | 2.6 | -1.89 | 2.77 | 0.73 | 10.61 | -3.95 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | 0 | 0.0 | 0.99 | -2.94 | 8.79 | 0.76 | -7.32 | 4.11 | 0.23 | 15.0 | 27.78 | 23.43 | 17.27 | 16.05 | 0.86 | -6.52 | -4.44 | 0.83 | -9.78 | 3.75 | 1.78 | 93.48 | -0.56 | 89 | 0.0 | 9.88 | 1.05 | -3.67 | 8.25 |
| 22Q1 (13) | 4.33 | -8.26 | 5.35 | 2.65 | -3.64 | 5.16 | 0.66 | -5.71 | -4.35 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 1.02 | -19.69 | 14.61 | 0.82 | -19.61 | 15.49 | 0.2 | -16.67 | 11.11 | 19.98 | 3.52 | -0.1 | 0.92 | -20.0 | 3.37 | 0.92 | -20.0 | 13.58 | 0.92 | -75.53 | 3.37 | 89 | 0.0 | 9.88 | 1.09 | -18.05 | 13.54 |
| 21Q4 (12) | 4.72 | 11.85 | 11.58 | 2.75 | 15.55 | 6.59 | 0.7 | -4.11 | 6.06 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 100.0 | -100.0 | 1.27 | 16.51 | 27.0 | 1.02 | 17.24 | 25.93 | 0.24 | 9.09 | 26.32 | 19.30 | -3.5 | 3.54 | 1.15 | 17.35 | 13.86 | 1.15 | 16.16 | 27.78 | 3.76 | 44.06 | -10.69 | 89 | 0.0 | 9.88 | 1.33 | 15.65 | 25.47 |
| 21Q3 (11) | 4.22 | 0.72 | -0.94 | 2.38 | -5.93 | -2.46 | 0.73 | -3.95 | 7.35 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | -109.09 | 1.09 | 19.78 | -12.8 | 0.87 | 19.18 | -13.0 | 0.22 | 22.22 | -12.0 | 20.00 | -0.94 | 0.0 | 0.98 | 8.89 | -20.97 | 0.99 | 23.75 | -1.0 | 2.61 | 45.81 | -18.44 | 89 | 9.88 | 9.88 | 1.15 | 18.56 | -12.88 |
| 21Q2 (10) | 4.19 | 1.95 | 7.71 | 2.53 | 0.4 | 12.44 | 0.76 | 10.14 | 15.15 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.02 | 300.0 | 100.0 | 0.91 | 2.25 | -8.08 | 0.73 | 2.82 | -7.59 | 0.18 | 0.0 | -10.0 | 20.19 | 0.95 | 0.45 | 0.90 | 1.12 | -8.16 | 0.80 | -1.23 | -9.09 | 1.79 | 101.12 | -8.67 | 81 | 0.0 | 0.0 | 0.97 | 1.04 | -7.62 |
| 21Q1 (9) | 4.11 | -2.84 | 0.49 | 2.52 | -2.33 | 3.7 | 0.69 | 4.55 | 1.47 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | -0.01 | -200.0 | -200.0 | 0.89 | -11.0 | -10.1 | 0.71 | -12.35 | -10.13 | 0.18 | -5.26 | -10.0 | 20.00 | 7.3 | 0.0 | 0.89 | -11.88 | -9.18 | 0.81 | -10.0 | -7.95 | 0.89 | -78.86 | -9.18 | 81 | 0.0 | 0.0 | 0.96 | -9.43 | -8.57 |
| 20Q4 (8) | 4.23 | -0.7 | 2.42 | 2.58 | 5.74 | 1.98 | 0.66 | -2.94 | -1.49 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.01 | -90.91 | 0.0 | 1.0 | -20.0 | 6.38 | 0.81 | -19.0 | 6.58 | 0.19 | -24.0 | 0.0 | 18.64 | -6.8 | -5.19 | 1.01 | -18.55 | 7.45 | 0.90 | -10.0 | 7.14 | 4.21 | 31.56 | 19.26 | 81 | 0.0 | 0.0 | 1.06 | -19.7 | 6.0 |
| 20Q3 (7) | 4.26 | 9.51 | 3.9 | 2.44 | 8.44 | 2.52 | 0.68 | 3.03 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 1000.0 | 450.0 | 1.25 | 26.26 | 17.92 | 1.0 | 26.58 | 17.65 | 0.25 | 25.0 | 19.05 | 20.00 | -0.5 | 0.0 | 1.24 | 26.53 | 18.1 | 1.00 | 13.64 | 7.53 | 3.20 | 63.27 | 23.55 | 81 | 0.0 | 0.0 | 1.32 | 25.71 | 17.86 |
| 20Q2 (6) | 3.89 | -4.89 | 2.91 | 2.25 | -7.41 | -2.17 | 0.66 | -2.94 | 8.2 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.99 | 0.0 | 10.0 | 0.79 | 0.0 | 9.72 | 0.2 | 0.0 | 11.11 | 20.10 | 0.5 | 0.5 | 0.98 | 0.0 | 10.11 | 0.88 | 0.0 | 11.39 | 1.96 | 100.0 | 26.45 | 81 | 0.0 | 0.0 | 1.05 | 0.0 | 10.53 |
| 20Q1 (5) | 4.09 | -0.97 | 7.35 | 2.43 | -3.95 | -3.57 | 0.68 | 1.49 | 7.94 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.99 | 5.32 | 50.0 | 0.79 | 3.95 | 49.06 | 0.2 | 5.26 | 53.85 | 20.00 | 1.73 | 0.0 | 0.98 | 4.26 | 48.48 | 0.88 | 4.76 | 51.72 | 0.98 | -72.24 | 48.48 | 81 | 0.0 | 0.0 | 1.05 | 5.0 | 45.83 |
| 19Q4 (4) | 4.13 | 0.73 | 0.0 | 2.53 | 6.3 | 0.0 | 0.67 | -1.47 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.94 | -11.32 | 0.0 | 0.76 | -10.59 | 0.0 | 0.19 | -9.52 | 0.0 | 19.66 | -1.7 | 0.0 | 0.94 | -10.48 | 0.0 | 0.84 | -9.68 | 0.0 | 3.53 | 36.29 | 0.0 | 81 | 0.0 | 0.0 | 1.0 | -10.71 | 0.0 |
| 19Q3 (3) | 4.1 | 8.47 | 0.0 | 2.38 | 3.48 | 0.0 | 0.68 | 11.48 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 1.06 | 17.78 | 0.0 | 0.85 | 18.06 | 0.0 | 0.21 | 16.67 | 0.0 | 20.00 | 0.0 | 0.0 | 1.05 | 17.98 | 0.0 | 0.93 | 17.72 | 0.0 | 2.59 | 67.1 | 0.0 | 81 | 0.0 | 0.0 | 1.12 | 17.89 | 0.0 |
| 19Q2 (2) | 3.78 | -0.79 | 0.0 | 2.3 | -8.73 | 0.0 | 0.61 | -3.17 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.9 | 36.36 | 0.0 | 0.72 | 35.85 | 0.0 | 0.18 | 38.46 | 0.0 | 20.00 | 0.0 | 0.0 | 0.89 | 34.85 | 0.0 | 0.79 | 36.21 | 0.0 | 1.55 | 134.85 | 0.0 | 81 | 0.0 | 0.0 | 0.95 | 31.94 | 0.0 |
| 19Q1 (1) | 3.81 | 0.0 | 0.0 | 2.52 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 20.00 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 81 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 |
