資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.958.94000.030.0004.71.510.21-16.00.9216.4619.5714.720.73-15.12000.13-18.750.02-50.02.380.00.1515.38000.21-19.230.36-7.69000.21-19.230.000
2022 (9)1.79-11.82000.030.0004.63-3.540.2531.580.79-21.7817.06-18.910.864.88000.16-11.110.04-20.02.380.00.1318.18000.2636.840.3930.0000.2636.840.000
2021 (8)2.03-8.56000.0350.0004.80.420.19-40.621.0126.2521.0425.720.8267.35000.18-14.290.05-28.572.380.00.1137.5000.19-40.620.3-25.0000.19-40.620.000
2020 (7)2.2226.14000.020.0004.784.140.3277.780.8-24.5316.74-27.530.494.26000.21-8.70.07-12.52.380.00.0833.33000.3268.420.466.67000.3268.420.000
2019 (6)1.76-9.74000.020.0004.5910.870.1812.51.0643.2423.0929.20.47-22.95000.23-11.540.080.02.380.00.0650.0000.190.00.244.35000.190.00.000
2018 (5)1.95-2.99000.020.0004.14-1.430.16433.330.7423.3317.8725.120.6138.64000.26-7.140.08-20.02.380.00.040.0000.1990.00.2364.29000.1990.00.000
2017 (4)2.0138.62000.02-50.0004.2-10.060.03-89.660.6-50.014.29-44.40.4433.33000.28-6.670.1-23.082.3814.420.04300.0000.1-65.520.14-53.33000.1-65.520.000
2016 (3)1.4514.17000.04-20.0004.679.880.29-21.621.262.1625.7047.580.33-23.26000.3-11.760.13-23.532.080.00.010000.29222.220.3233.33000.29222.220.000
2015 (2)1.2727.0000.050.0004.2531.170.3700.7427.5917.41-2.730.43-8.51000.34-15.00.17-22.732.080.000000.0900.090000.0900.000
2014 (1)1.0-10.710.2100.00.05-16.67003.24-15.62-0.3300.58-27.517.90-14.070.47-47.78000.48.110.22-18.522.084.00.0525.000-0.330-0.28000-0.3300.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.958.948.940000.030.00.00001.5130.1745.190.04-60.033.330.922.2216.4619.57-8.014.720.73-31.78-15.120000.13-7.14-18.750.020.0-50.02.380.00.00.150.015.380000.2123.53-19.230.3612.5-7.690000.2123.53-19.230.0000
23Q3 (19)1.79-7.2514.740000.030.00.00001.163.57-20.550.1150.0-33.330.9-6.25-9.0921.280.48.751.0732.14.90000.140.0-12.50.02-33.33-50.02.380.00.00.150.015.380000.17142.86-26.090.3245.45-11.110000.17142.86-26.090.0000
23Q2 (18)1.931.053.210000.030.00.00001.1223.0812.00.04100.0-20.00.9654.8435.2121.1950.7445.060.81-5.81-39.550000.14-6.67-17.650.030.0-40.02.380.00.00.1515.3815.380000.07-75.86-12.50.22-46.3410.00000.07-75.86-12.50.0000
23Q1 (17)1.916.7-18.720000.030.00.00000.91-12.5-19.470.02-33.33-33.330.62-21.5224.014.06-17.642.00.860.0-22.520000.15-6.25-11.760.03-25.0-40.02.380.00.00.130.018.180000.2911.5438.10.415.1328.120000.2911.5438.10.0000
22Q4 (16)1.7914.74-11.820000.030.00.00001.04-28.77-29.250.03-80.0-78.570.79-20.2-21.7817.06-12.79-18.910.86-15.694.880000.160.0-11.110.040.0-20.02.380.00.00.130.018.180000.2613.0436.840.398.3330.00000.2613.0436.840.0000
22Q3 (15)1.56-16.58-6.020000.030.00.00001.4646.015.870.15200.0275.00.9939.443.1219.5733.93-8.081.02-23.884.080000.16-5.88-15.790.04-20.0-33.332.380.00.00.130.018.180000.23187.5360.00.3680.0125.00000.23187.5360.00.0000
22Q2 (14)1.87-20.43-3.610000.030.00.00001.0-11.5-15.970.0566.67-16.670.7142.0-32.3814.6147.55-39.481.3420.7267.50000.170.0-10.530.050.0-16.672.380.00.00.1318.1818.180000.08-61.9700.00.2-37.566.670000.08-61.9700.00.0000
22Q1 (13)2.3515.764.440000.030.00.00001.13-23.1328.410.03-78.57160.00.5-50.5-19.359.90-52.95-26.71.1135.3752.050000.17-5.56-15.00.050.0-16.672.380.00.00.110.037.50000.2110.53-22.220.326.67-5.880000.2110.53-22.220.0000
21Q4 (12)2.0322.29-8.560000.030.050.00001.4716.6724.580.14250.0600.01.015.2126.2521.04-1.1525.720.82-16.3367.350000.18-5.26-14.290.05-16.67-28.572.380.00.00.110.037.50000.19280.0-40.620.387.5-25.00000.19280.0-40.620.0000
21Q3 (11)1.66-14.43-17.820000.030.050.00001.265.8814.550.04-33.33-66.670.96-8.5795.9221.29-11.82115.90.9822.522.50000.190.0-9.520.060.0-14.292.380.00.00.110.037.50000.05400.0-83.330.1633.33-57.890000.05400.0-83.330.0000
21Q2 (10)1.94-13.78-15.280000.030.050.00001.1935.23-16.780.06220.0-57.141.0569.3526.5124.1478.742.210.89.5919.40000.19-5.0-13.640.060.0-14.292.380.00.00.1137.537.50000.01-96.3-94.740.12-64.71-53.850000.01-96.3-94.740.0000
21Q1 (9)2.251.352.740000.0350.050.00000.88-25.42-17.76-0.05-350.0-225.00.62-22.5-4.6213.51-19.29-3.160.7348.9810.610000.2-4.76-9.090.06-14.29-25.02.380.00.00.080.033.330000.27-15.6217.390.34-15.017.240000.27-15.6217.390.0000
20Q4 (8)2.229.926.140000.020.00.00001.187.27-13.870.02-83.33-50.00.863.27-24.5316.7469.75-27.530.49-38.754.260000.210.0-8.70.070.0-12.52.380.00.00.080.033.330000.326.6768.420.45.2666.670000.326.6768.420.0000
20Q3 (7)2.02-11.7940.280000.020.00.00001.1-23.087.840.12-14.29100.00.49-40.96-47.319.86-41.9100.819.42.560000.21-4.55-12.50.070.0-12.52.380.00.00.080.033.330000.357.89100.00.3846.1580.950000.357.89100.00.0000
20Q2 (6)2.294.5728.650000.020.00.00001.4333.6419.170.14250.0180.00.8327.69-11.716.9721.6900.671.52-10.670000.220.0-8.330.07-12.5-12.52.380.00.00.0833.3333.330000.19-17.39111.110.26-10.3473.330000.19-17.39111.110.0000
20Q1 (5)2.1924.437.880000.020.00.00001.07-21.97.00.040.00.00.65-38.6816.0713.95-39.600.6640.43-25.840000.22-4.35-12.00.080.00.02.380.00.00.060.050.00000.2321.054.550.2920.8311.540000.2321.054.550.0000
19Q4 (4)1.7622.220.0000.00.020.00.0000.01.3734.310.00.04-33.330.01.0613.980.023.0900.00.47-39.740.0000.00.23-4.170.00.080.00.02.380.00.00.060.00.0000.00.1926.670.00.2414.290.0000.00.1926.670.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。