資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.17-71.031.04112.240.36-82.35002.25-70.0-1.6600.21-62.59.3325.00.67-71.6100000.1233.335.7525.00.7643.40.01-80.00.38-90.641.15-75.22-0.0200.36-91.110.039.68
2022 (9)7.4912.970.490.02.042450.0007.5-25.892.21-41.380.56-71.437.47-61.452.36-11.94000.15-93.120.09-10.04.610.050.53231.250.0504.06-14.714.64-5.69-0.0104.05-14.010.03-9.15
2021 (8)6.63111.150.49-3.920.0800010.1218.093.7746.691.9618.0719.37-0.012.6813.08002.18626.670.111.114.182.960.16700.0004.76250.04.92256.52-0.0504.71256.820.03-33.41
2020 (7)3.1477.40.51000008.57134.152.57233.771.6676.619.37-24.582.37111.610.040.00.300.0912.54.060.00.020.0001.3601.380-0.0401.3200.05-18.15
2019 (6)1.7777.00000003.6695.720.77165.520.94135.025.6820.071.12124.00.040.0000.080.04.0617.340.020.000-1.210-1.190-0.040-1.2500.06-9.41
2018 (5)1.0-13.041.2614.551.88-2.59001.8720.650.2900.473.9121.3944.150.5233.330.04-78.95000.08-20.03.460.870.020.000-2.00-1.980-0.020-2.0200.070
2017 (4)1.15-12.211.1511.111.930001.553.33-0.4800.2327.7814.8423.660.15-11.760.1946.15000.1-23.083.430.00.020.000-2.290-2.270-0.020-2.3100.000
2016 (3)1.31-11.490.18-14.2900001.50.67-0.3900.185.8812.005.180.17-22.730.1385.711.89101.060.13-23.533.430.00.020.000-1.750-1.730-0.010-1.7600.000
2015 (2)1.48-30.520.210.00.220.0001.4911.19-0.2500.1770.011.4152.890.2237.50.07-50.00.94-18.260.17-26.093.430.00.020.000-1.370-1.3500.010.0-1.3600.000
2014 (1)2.1356.620.21-65.570.220.0001.3439.58-0.300.1-16.677.46-40.30.1614.290.1475.01.15-13.530.23-20.693.4313.20.020.000-1.120-1.100.010-1.1100.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.17-56.07-71.031.04112.24112.240.36-16.28-82.350000.5514.58-35.29-0.58-132.0-9.430.21-44.74-62.59.33-37.3725.00.67-46.4-71.610000-100.0-100.00.120.033.335.750.025.00.760.043.40.010.0-80.00.38-60.0-90.641.15-33.53-75.22-0.020-100.00.36-62.11-91.110.030.499.68
23Q3 (19)4.9420.49-48.160.490.00.00.43-79.02-78.920000.48-11.11-54.72-0.2545.65-167.570.38-17.39-51.2814.901.469.461.25-18.3-55.990000.09-18.18-47.060.120.020.05.750.025.00.760.043.40.010.0-80.00.95-20.83-79.211.73-12.18-66.410100.000.95-19.49-79.210.032.3817.44
23Q2 (18)4.1-40.75-49.450.490.00.02.050.02462.50000.54-20.59-83.28-0.46-24.32-133.580.46-19.3-83.7514.7050.06-44.81.53-23.12-43.120000.11-15.38-94.880.120.020.05.7525.037.560.7643.4375.00.01-80.001.2-67.48-83.171.97-53.86-72.98-0.02-100.00.01.18-67.93-83.40.035.9635.61
23Q1 (17)6.92-7.61-11.280.490.00.02.050.492462.50000.68-20.0-71.19-0.3730.19-137.00.571.79-66.079.7931.17-40.771.99-15.68-32.770000.13-13.33-93.980.1233.3320.04.60.010.050.530.0231.250.050.003.69-9.11-35.944.27-7.97-27.87-0.010.050.03.68-9.14-35.890.030.610.06
22Q4 (16)7.49-21.4112.970.490.00.02.040.02450.00000.85-19.81-61.71-0.53-243.24-182.810.56-28.21-71.437.47-15.09-61.412.36-16.9-11.940000.15-11.76-93.120.09-10.0-10.04.60.010.050.530.0231.250.050.004.06-11.16-14.714.64-9.9-5.69-0.01080.04.05-11.38-14.010.037.61-9.15
22Q3 (15)9.5317.5162.630.490.0-3.922.042450.03300.00001.06-67.18-62.410.37-72.99-66.360.78-72.44-74.098.79-66.97-68.562.845.5810.510000.17-92.09-92.20.10.00.04.610.0510.050.53231.25231.250.05004.57-35.911.195.15-29.3620.890100.0100.04.57-35.7212.560.0318.22-27.96
22Q2 (14)8.113.97128.450.490.0-3.920.080.0100.00003.2336.8617.031.3737.024.552.8368.45-2.0826.6261.0-9.722.69-9.120.750002.15-0.46726.920.10.0-9.094.180.02.960.160.0700.00007.1323.78110.327.2923.14113.78-0.020.060.07.1123.87112.870.02-21.82-38.69
22Q1 (13)7.817.65101.550.490.0-3.920.080.0300.00002.366.311.291.056.257.531.68-14.29-1.7516.54-14.54-7.072.9610.4511.280002.16-0.92671.430.10.011.114.180.02.960.160.0700.00005.7621.01151.535.9220.33156.28-0.0260.050.05.7421.87155.110.03-8.65-32.64
21Q4 (12)6.6313.14111.150.49-3.92-3.920.0833.3300002.22-21.28-22.110.64-41.82-29.671.96-34.8818.0719.35-30.83-0.112.684.2813.0800-100.02.180.0626.670.10.011.114.180.02.960.160.0700.00004.7615.82250.04.9215.49256.52-0.050.0-25.04.7116.01256.820.03-14.68-33.41
21Q3 (11)5.8665.07112.320.510.034.210.0650.000002.822.1751.611.10.061.763.014.15183.9627.97-5.1483.412.57-3.7520.0900-100.02.18738.4600.1-9.0925.04.182.962.960.16700.0700.00004.1121.24813.334.2624.93806.38-0.050.00.04.0621.56915.00.040.63-40.22
21Q2 (10)3.55-8.2793.990.510.030.770.04100.000002.7618.457.391.118.2829.412.8969.0173.0529.4965.734.012.670.3859.8800-100.00.26-7.1400.1122.2237.54.060.00.00.020.00.00003.3948.031573.913.4147.621723.81-0.05-25.016.673.3448.441251.720.04-14.12-43.92
21Q1 (9)3.8723.25225.210.510.000.02000002.33-18.2580.620.932.2615.381.713.0147.4117.79-8.14-37.262.6612.2497.040-100.0-100.00.28-6.6700.090.00.04.060.00.00.020.00.00002.2968.38312.042.3167.39317.92-0.040.020.02.2570.45299.120.05-9.68-35.47
20Q4 (8)3.1413.7777.40.5134.2100000002.8553.23131.710.9133.82506.671.6656.676.619.3727.0-24.582.3710.75111.610.040.00.00.3000.0912.512.54.060.00.00.020.00.00001.36202.22212.41.38193.62215.97-0.0420.00.01.32230.0205.60.05-23.41-18.15
20Q3 (7)2.7650.8279.220.38-2.5600000001.86-27.63132.50.68-20.0277.781.06-36.5330.8615.25-46.2102.1428.14103.810.040.00.00000.080.014.294.060.00.00.020.00.00000.45295.65132.610.47323.81134.56-0.0516.67-66.670.4237.93128.370.07-5.6129.88
20Q2 (6)1.8353.7827.970.3903800.000-100.00002.5799.22233.770.85553.85269.571.6743.97145.5928.35-0.0301.6723.760.580.040.00.00000.08-11.110.04.060.01.750.020.00.0000-0.2378.785.26-0.2180.1986.36-0.06-20.0-200.0-0.2974.3481.650.07-1.1832.58
20Q1 (5)1.19-32.77-9.1600-100.000-100.00001.294.8850.00.13-13.33-35.01.1623.493.3328.3610.4301.3520.5473.080.040.00.00000.0912.50.04.060.010.630.020.00.0000-1.0810.7439.66-1.0610.9240.11-0.05-25.0-400.0-1.139.637.220.0714.562.77
19Q4 (4)1.7714.940.0000.0000.0000.01.2353.750.00.15-16.670.00.9416.050.025.6800.01.126.670.00.040.00.0000.00.0814.290.04.060.00.00.020.00.0000.0-1.2112.320.0-1.1912.50.0-0.04-33.330.0-1.2511.350.00.0621.540.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。