損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 38.77 | 30.36 | 28.09 | 35.57 | 4.55 | 6.56 | 0.21 | 61.54 | 0.7 | 12.9 | 0.04 | 100.0 | 0 | 0 | 0.02 | -50.0 | 0.05 | -28.57 | -0.01 | 0 | 0 | 0 | -0.05 | 0 | -0.54 | 0 | 5.59 | 15.5 | 4.19 | 17.37 | 1.34 | 41.05 | 23.99 | 21.96 | 2.26 | 14.14 | 2.88 | 35.21 | 0.00 | 0 | 164 | 1.86 | 12.43 | 17.93 |
| 2022 (9) | 29.74 | 21.89 | 20.72 | 30.31 | 4.27 | 19.94 | 0.13 | 30.0 | 0.62 | 8.77 | 0.02 | 100.0 | 0.03 | 0.0 | 0.04 | 300.0 | 0.07 | 0.0 | 0.56 | 75.0 | 0 | 0 | 0.2 | 900.0 | 0.08 | 0 | 4.84 | -1.43 | 3.57 | -6.54 | 0.95 | -14.41 | 19.67 | -12.81 | 1.98 | -9.17 | 2.13 | -8.97 | 0.00 | 0 | 161 | 2.55 | 10.54 | 3.94 |
| 2021 (8) | 24.4 | -4.5 | 15.9 | -7.77 | 3.56 | 11.95 | 0.1 | -16.67 | 0.57 | -16.18 | 0.01 | 0 | 0.03 | 50.0 | 0.01 | 0.0 | 0.07 | -12.5 | 0.32 | 0 | 0 | 0 | 0.02 | 0 | -0.02 | 0 | 4.91 | 5.82 | 3.82 | 4.37 | 1.11 | 9.9 | 22.56 | 3.53 | 2.18 | 11.79 | 2.34 | -7.51 | 0.00 | 0 | 157 | 8.28 | 10.14 | 3.15 |
| 2020 (7) | 25.55 | -13.39 | 17.24 | -19.59 | 3.18 | 15.22 | 0.12 | 0.0 | 0.68 | -13.92 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0.0 | 0.08 | -55.56 | -0.01 | 0 | 0 | 0 | -0.17 | 0 | -0.49 | 0 | 4.64 | -2.73 | 3.66 | -7.34 | 1.01 | 17.44 | 21.79 | 20.52 | 1.95 | -20.73 | 2.53 | -7.33 | 0.00 | 0 | 145 | 3.57 | 9.83 | 1.65 |
| 2019 (6) | 29.5 | 17.67 | 21.44 | 20.65 | 2.76 | 1.85 | 0.12 | 50.0 | 0.79 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0 | 0.18 | 200.0 | -0.03 | 0 | 0 | 0 | -0.06 | 0 | -0.53 | 0 | 4.77 | 29.62 | 3.95 | 22.29 | 0.86 | 72.0 | 18.08 | 32.26 | 2.46 | 21.78 | 2.73 | 7.91 | 0.00 | 0 | 140 | 0.0 | 9.67 | 10.01 |
| 2018 (5) | 25.07 | 18.42 | 17.77 | 24.44 | 2.71 | -19.35 | 0.08 | 60.0 | 0.79 | 16.18 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0.06 | 0 | -0.92 | 0 | 3.68 | 0 | 3.23 | 0 | 0.5 | -20.63 | 13.67 | 0 | 2.02 | 0 | 2.53 | 42.13 | 0.00 | 0 | 140 | 0.0 | 8.79 | 83.89 |
| 2017 (4) | 21.17 | -3.99 | 14.28 | -9.96 | 3.36 | 8.04 | 0.05 | 66.67 | 0.68 | 4.62 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.35 | 0 | -3.79 | 0 | -0.26 | 0 | -0.87 | 0 | 0.63 | -5.97 | 0.00 | 0 | -0.62 | 0 | 1.78 | 21.92 | 0.00 | 0 | 140 | 0.0 | 4.78 | -31.12 |
| 2016 (3) | 22.05 | -7.93 | 15.86 | -3.06 | 3.11 | -20.26 | 0.03 | 0.0 | 0.65 | -1.52 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.8 | 0 | 2.28 | -19.43 | 1.59 | -29.96 | 0.67 | 11.67 | 29.48 | 38.53 | 1.13 | -26.62 | 1.46 | -23.56 | 0.00 | 0 | 140 | 6.87 | 6.94 | -6.09 |
| 2015 (2) | 23.95 | 14.54 | 16.36 | 10.24 | 3.9 | 67.38 | 0.03 | 50.0 | 0.66 | 57.14 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0.05 | 0 | -0.87 | 0 | 2.83 | -12.65 | 2.27 | -14.66 | 0.6 | -1.64 | 21.28 | 13.92 | 1.54 | -24.14 | 1.91 | -0.52 | 0.00 | 0 | 131 | 0.77 | 7.39 | 2.78 |
| 2014 (1) | 20.91 | 1.36 | 14.84 | 4.21 | 2.33 | -4.12 | 0.02 | -50.0 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | -0.03 | 0 | 0 | 0 | -0.11 | 0 | -0.49 | 0 | 3.24 | -14.06 | 2.66 | -10.44 | 0.61 | -29.07 | 18.68 | -17.82 | 2.03 | -14.71 | 1.92 | -0.52 | 0.00 | 0 | 130 | 5.69 | 7.19 | -2.31 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 14.53 | 96.88 | 69.15 | 10.58 | 90.63 | 68.2 | 1.28 | 25.49 | 21.9 | 0.08 | 100.0 | 100.0 | 0.09 | -66.67 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0.02 | 100.0 | 0.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 160.0 | 250.0 | -0.08 | 60.0 | 33.33 | 2.58 | 330.0 | 128.32 | 2.01 | 367.44 | 139.29 | 0.59 | 210.53 | 136.0 | 22.99 | -27.04 | 3.28 | 1.22 | 369.23 | 134.62 | 1.27 | 234.21 | 115.25 | 2.55 | 91.73 | 15.38 | 164 | -1.2 | 1.86 | 4.31 | 84.98 | 58.46 |
| 23Q3 (19) | 7.38 | -16.7 | -9.67 | 5.55 | -10.34 | 0.18 | 1.02 | -13.56 | -7.27 | 0.04 | -33.33 | 33.33 | 0.27 | 42.11 | 8.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | -50.0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0.0 | -200.0 | -0.2 | -11.11 | -25.0 | 0.6 | -54.55 | -56.52 | 0.43 | -55.21 | -57.43 | 0.19 | -40.62 | -36.67 | 31.51 | 31.62 | 45.21 | 0.26 | -55.17 | -58.73 | 0.38 | -45.71 | -46.48 | 1.33 | 24.3 | -21.3 | 166 | 1.22 | 2.47 | 2.33 | -23.1 | -14.96 |
| 23Q2 (18) | 8.86 | 10.75 | 28.03 | 6.19 | 7.28 | 26.33 | 1.18 | 11.32 | 13.46 | 0.06 | 100.0 | 100.0 | 0.19 | 26.67 | 18.75 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.05 | -350.0 | -183.33 | -0.18 | -125.0 | -156.25 | 1.32 | 21.1 | 1.54 | 0.96 | 21.52 | -13.51 | 0.32 | 33.33 | 166.67 | 23.94 | 7.6 | 156.04 | 0.58 | 18.37 | -15.94 | 0.70 | 32.08 | 45.83 | 1.07 | 118.37 | 0.94 | 164 | 1.23 | 1.86 | 3.03 | 9.78 | 12.64 |
| 23Q1 (17) | 8.0 | -6.87 | 32.01 | 5.77 | -8.27 | 44.61 | 1.06 | 0.95 | -1.85 | 0.03 | -25.0 | 0.0 | 0.15 | 150.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 200.0 | -80.0 | -0.08 | 33.33 | -300.0 | 1.09 | -3.54 | 5.83 | 0.79 | -5.95 | 31.67 | 0.24 | -4.0 | -14.29 | 22.25 | -0.04 | -18.11 | 0.49 | -5.77 | 32.43 | 0.53 | -10.17 | 55.88 | 0.49 | -77.83 | 32.43 | 162 | 0.62 | 0.62 | 2.76 | 1.47 | 15.48 |
| 22Q4 (16) | 8.59 | 5.14 | -2.05 | 6.29 | 13.54 | 6.97 | 1.05 | -4.55 | -19.85 | 0.04 | 33.33 | 33.33 | 0.06 | -76.0 | -40.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | 0 | 0.02 | -33.33 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -140.0 | 33.33 | -0.12 | 25.0 | -175.0 | 1.13 | -18.12 | -34.68 | 0.84 | -16.83 | -38.24 | 0.25 | -16.67 | -35.9 | 22.26 | 2.58 | -1.29 | 0.52 | -17.46 | -40.23 | 0.59 | -16.9 | -19.18 | 2.21 | 30.77 | -9.05 | 161 | -0.62 | 2.55 | 2.72 | -0.73 | -11.97 |
| 22Q3 (15) | 8.17 | 18.06 | 70.56 | 5.54 | 13.06 | 91.7 | 1.1 | 5.77 | 59.42 | 0.03 | 0.0 | 50.0 | 0.25 | 56.25 | 47.06 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.03 | 50.0 | 200.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 25.0 | -0.16 | -150.0 | 52.94 | 1.38 | 6.15 | 58.62 | 1.01 | -9.01 | 50.75 | 0.3 | 150.0 | 50.0 | 21.70 | 132.09 | -4.02 | 0.63 | -8.7 | 46.51 | 0.71 | 47.92 | 14.52 | 1.69 | 59.43 | 7.64 | 162 | 0.62 | 3.85 | 2.74 | 1.86 | 26.85 |
| 22Q2 (14) | 6.92 | 14.19 | 56.21 | 4.9 | 22.81 | 67.81 | 1.04 | -3.7 | 36.84 | 0.03 | 0.0 | 0.0 | 0.16 | 6.67 | -11.11 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.54 | 5300.0 | 68.75 | 0 | 0 | 0 | 0.06 | -40.0 | 175.0 | 0.32 | 700.0 | 146.15 | 1.3 | 26.21 | 46.07 | 1.11 | 85.0 | 50.0 | 0.12 | -57.14 | -20.0 | 9.35 | -65.59 | -43.84 | 0.69 | 86.49 | 46.81 | 0.48 | 41.18 | 29.73 | 1.06 | 186.49 | -7.02 | 161 | 0.0 | 3.21 | 2.69 | 12.55 | 23.39 |
| 22Q1 (13) | 6.06 | -30.9 | -5.46 | 3.99 | -32.14 | -5.23 | 1.08 | -17.56 | 35.0 | 0.03 | 0.0 | 50.0 | 0.15 | 50.0 | 15.38 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.1 | 433.33 | 25.0 | 0.04 | -75.0 | 100.0 | 1.03 | -40.46 | -27.46 | 0.6 | -55.88 | -42.86 | 0.28 | -28.21 | -24.32 | 27.17 | 20.49 | 3.62 | 0.37 | -57.47 | -44.78 | 0.34 | -53.42 | -46.03 | 0.37 | -84.77 | -44.78 | 161 | 2.55 | 3.21 | 2.39 | -22.65 | -11.81 |
| 21Q4 (12) | 8.77 | 83.09 | 63.93 | 5.88 | 103.46 | 69.45 | 1.31 | 89.86 | 35.05 | 0.03 | 50.0 | 50.0 | 0.1 | -41.18 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | -100.0 | -100.0 | 0.05 | 400.0 | 66.67 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.03 | -175.0 | 25.0 | 0.16 | 147.06 | 155.17 | 1.73 | 98.85 | 179.03 | 1.36 | 102.99 | 183.33 | 0.39 | 95.0 | 178.57 | 22.55 | -0.27 | -1.1 | 0.87 | 102.33 | 163.64 | 0.73 | 17.74 | 55.32 | 2.43 | 54.78 | -3.95 | 157 | 0.64 | 8.28 | 3.09 | 43.06 | 57.65 |
| 21Q3 (11) | 4.79 | 8.13 | -42.43 | 2.89 | -1.03 | -48.85 | 0.69 | -9.21 | -5.48 | 0.02 | -33.33 | 0.0 | 0.17 | -5.56 | -15.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.04 | 150.0 | 140.0 | -0.34 | -361.54 | -3500.0 | 0.87 | -2.25 | -55.38 | 0.67 | -9.46 | -57.05 | 0.2 | 33.33 | -48.72 | 22.61 | 35.8 | 12.15 | 0.43 | -8.51 | -60.19 | 0.62 | 67.57 | -34.74 | 1.57 | 37.72 | -29.91 | 156 | 0.0 | 7.59 | 2.16 | -0.92 | -33.74 |
| 21Q2 (10) | 4.43 | -30.89 | -30.02 | 2.92 | -30.64 | -33.79 | 0.76 | -5.0 | 5.56 | 0.03 | 50.0 | 0.0 | 0.18 | 38.46 | -5.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.32 | 0 | 0 | 0 | 0 | 0 | -0.08 | -200.0 | -33.33 | 0.13 | 550.0 | 262.5 | 0.89 | -37.32 | -20.54 | 0.74 | -29.52 | -18.68 | 0.15 | -59.46 | -34.78 | 16.65 | -36.5 | -17.33 | 0.47 | -29.85 | -26.56 | 0.37 | -41.27 | -38.33 | 1.14 | 70.15 | -0.87 | 156 | 0.0 | 10.64 | 2.18 | -19.56 | -8.4 |
| 21Q1 (9) | 6.41 | 19.81 | 15.5 | 4.21 | 21.33 | 13.17 | 0.8 | -17.53 | 6.67 | 0.02 | 0.0 | -50.0 | 0.13 | 30.0 | -35.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 166.67 | 0.02 | 106.9 | 115.38 | 1.42 | 129.03 | 49.47 | 1.05 | 118.75 | 47.89 | 0.37 | 164.29 | 48.0 | 26.22 | 15.0 | -0.57 | 0.67 | 103.03 | 31.37 | 0.63 | 34.04 | 23.53 | 0.67 | -73.52 | 31.37 | 156 | 7.59 | 10.64 | 2.71 | 38.27 | 21.52 |
| 20Q4 (8) | 5.35 | -35.7 | -12.3 | 3.47 | -38.58 | -19.49 | 0.97 | 32.88 | 29.33 | 0.02 | 0.0 | 0 | 0.1 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.03 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.04 | 60.0 | 0 | -0.29 | -3000.0 | -7.41 | 0.62 | -68.21 | -20.51 | 0.48 | -69.23 | -38.46 | 0.14 | -64.1 | 1300.0 | 22.80 | 13.1 | 1281.82 | 0.33 | -69.44 | -41.07 | 0.47 | -50.53 | -26.56 | 2.53 | 12.95 | -10.6 | 145 | 0.0 | 3.57 | 1.96 | -39.88 | -2.97 |
| 20Q3 (7) | 8.32 | 31.44 | -11.77 | 5.65 | 28.12 | -17.16 | 0.73 | 1.39 | 7.35 | 0.02 | -33.33 | -33.33 | 0.2 | 5.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -66.67 | 0 | 0.01 | 112.5 | 150.0 | 1.95 | 74.11 | 2.09 | 1.56 | 71.43 | 1.3 | 0.39 | 69.57 | 2.63 | 20.16 | 0.1 | 0.8 | 1.08 | 68.75 | -1.82 | 0.95 | 58.33 | 0.0 | 2.24 | 94.78 | -1.75 | 145 | 2.84 | 3.57 | 3.26 | 36.97 | 4.49 |
| 20Q2 (6) | 6.33 | 14.05 | -17.47 | 4.41 | 18.55 | -19.23 | 0.72 | -4.0 | 10.77 | 0.03 | -25.0 | 0.0 | 0.19 | -5.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -300.0 | -500.0 | -0.08 | 38.46 | 66.67 | 1.12 | 17.89 | -15.15 | 0.91 | 28.17 | -12.5 | 0.23 | -8.0 | -20.69 | 20.14 | -23.63 | -8.58 | 0.64 | 25.49 | -14.67 | 0.60 | 17.65 | -23.08 | 1.15 | 125.49 | -2.54 | 141 | 0.0 | 1.44 | 2.38 | 6.73 | -7.03 |
| 20Q1 (5) | 5.55 | -9.02 | -11.9 | 3.72 | -13.69 | -23.3 | 0.75 | 0.0 | 8.7 | 0.04 | 0 | 33.33 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 0 | -40.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.03 | 0 | 0 | -0.13 | 51.85 | 0 | 0.95 | 21.79 | 25.0 | 0.71 | -8.97 | 18.33 | 0.25 | 2400.0 | 38.89 | 26.37 | 1498.18 | 13.42 | 0.51 | -8.93 | 18.6 | 0.51 | -20.31 | 37.84 | 0.51 | -81.98 | 18.6 | 141 | 0.71 | 1.44 | 2.23 | 10.4 | 13.2 |
| 19Q4 (4) | 6.1 | -35.31 | 0.0 | 4.31 | -36.8 | 0.0 | 0.75 | 10.29 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.27 | -1250.0 | 0.0 | 0.78 | -59.16 | 0.0 | 0.78 | -49.35 | 0.0 | 0.01 | -97.37 | 0.0 | 1.65 | -91.75 | 0.0 | 0.56 | -49.09 | 0.0 | 0.64 | -32.63 | 0.0 | 2.83 | 24.12 | 0.0 | 140 | 0.0 | 0.0 | 2.02 | -35.26 | 0.0 |
| 19Q3 (3) | 9.43 | 22.95 | 0.0 | 6.82 | 24.91 | 0.0 | 0.68 | 4.62 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 900.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.02 | 91.67 | 0.0 | 1.91 | 44.7 | 0.0 | 1.54 | 48.08 | 0.0 | 0.38 | 31.03 | 0.0 | 20.00 | -9.21 | 0.0 | 1.10 | 46.67 | 0.0 | 0.95 | 21.79 | 0.0 | 2.28 | 93.22 | 0.0 | 140 | 0.72 | 0.0 | 3.12 | 21.88 | 0.0 |
| 19Q2 (2) | 7.67 | 21.75 | 0.0 | 5.46 | 12.58 | 0.0 | 0.65 | -5.8 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -80.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | -0.24 | 0 | 0.0 | 1.32 | 73.68 | 0.0 | 1.04 | 73.33 | 0.0 | 0.29 | 61.11 | 0.0 | 22.03 | -5.25 | 0.0 | 0.75 | 74.42 | 0.0 | 0.78 | 110.81 | 0.0 | 1.18 | 174.42 | 0.0 | 139 | 0.0 | 0.0 | 2.56 | 29.95 | 0.0 |
| 19Q1 (1) | 6.3 | 0.0 | 0.0 | 4.85 | 0.0 | 0.0 | 0.69 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 23.25 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 139 | 0.0 | 0.0 | 1.97 | 0.0 | 0.0 |
